XML 46 R23.htm IDEA: XBRL DOCUMENT v3.6.0.2
Debt
12 Months Ended
Dec. 31, 2016
Debt Disclosure [Abstract]  
DEBT
DEBT

Outstanding debt balances were as follows:
 
December 31,
 
2016
 
2015
Notes payable – current
 
 
 
Uncommitted lines of credit
$
9.4

 
$
19.2

Term Loan A Facility
17.3

 
11.5

Term Loan B Facility - USD
10.0

 

Term Loan B Facility - Euro
3.7

 

European Investment Bank
63.1

 

Other
3.4

 
1.3

 
$
106.9

 
$
32.0

Long-term debt
 
 
 
Revolving credit facility
$

 
$
168.0

Term Loan A Facility
201.3

 
218.5

Term Loan B Facility - USD
787.5

 

Term Loan B Facility - Euro
363.5

 

2024 Senior Notes
400.0

 

2006 Senior Notes

 
225.0

Other
0.8

 
1.6

 
1,753.1

 
613.1

Long-term deferred financing fees
(61.7
)
 
(6.9
)
 
$
1,691.4

 
$
606.2



As of December 31, 2016, the Company had various short-term uncommitted lines of credit with borrowing limits of $208.0. The weighted-average interest rate on outstanding borrowings on the short-term uncommitted lines of credit as of December 31, 2016 and 2015 was 9.87 percent and 5.66 percent, respectively. The increase in the weighted-average interest rate is attributable to the change in mix of borrowings of foreign entities. Short-term uncommitted lines mature in less than one year. The amount available under the short-term uncommitted lines at December 31, 2016 was $198.6.

The cash flows related to debt borrowings and repayments were as follows:
 
December 31,
 
2016
 
2015
Revolving debt borrowings (repayments), net
$
(178.0
)
 
$
155.8

 
 
 
 
Proceeds from Term Loan B Facility ($1,000.0) under the Credit Agreement
$
990.0

 
$

Proceeds from Term Loan B Facility (€350.0) under the Credit Agreement
398.1

 

Proceeds from 2024 Senior Notes
393.0

 

International short-term uncommitted lines of credit borrowings
56.6

 
135.8

Other debt borrowings
$
1,837.7

 
$
135.8

 
 
 
 
Payments on 2006 Senior Notes
$
(225.0
)
 
$
(9.9
)
Payments on Term Loan A Facility under the Credit Agreement
(11.5
)
 
(2.9
)
Payments on Term Loan B Facility - USD under the Credit Agreement
(202.5
)
 

Payments on Term Loan B Facility - Euro under the Credit Agreement
(0.9
)
 

International short-term uncommitted lines of credit and other repayments
(222.6
)
 
(155.9
)
Other debt repayments
$
(662.5
)
 
$
(168.7
)


The Company entered into a revolving and term loan credit agreement (the Credit Agreement), dated as of November 23, 2015, among the Company and certain of the Company's subsidiaries, as borrowers, JPMorgan Chase Bank, N.A., as Administrative Agent, and the lenders named therein. The Credit Agreement included, among other things, mechanics for the Company’s existing revolving and term loan A facilities to be refinanced under the Credit Agreement. On December 23, 2015, the Company entered into a Replacement Facilities Effective Date Amendment, which amended the Credit Agreement, among the Company, certain of the Company’s subsidiaries, the lenders identified therein and JPMorgan Chase Bank, N.A., as Administrative Agent, pursuant to which the Company refinanced its $520.0 revolving and $230.0 term loan A senior unsecured credit facilities (which have been terminated and repaid in full) with, respectively, a new unsecured revolving facility (the Revolving Facility) in an amount of up to $520.0 and a new (non-delayed draw) unsecured term loan A facility (the Term Loan A Facility) on substantially the same terms as the Delayed Draw Term Facility (as defined in the Credit Agreement) in the amount of up to $230.0. The Delayed Draw Term Facility of $250.0 may be drawn up to one year after the closing date of the Acquisition. The Revolving Facility and Term Loan A Facility are subject to the same maximum consolidated net leverage ratio and minimum consolidated interest coverage ratio as the Delayed Draw Term Facility. On December 23, 2020, the Term Loan A Facility will mature and the Revolving Facility will automatically terminate. The weighted-average interest rate on outstanding revolving credit facility borrowings as of December 31, 2016 and December 31, 2015 was 2.56 percent and 2.33 percent, respectively, which is variable based on the LIBOR. The amount available under the revolving credit facility as of December 31, 2016 was $520.0.

On April 19, 2016, the Company issued $400.0 aggregate principal amount of 2024 Senior Notes in an offering, which were registered with the SEC in October 2016 in connection with the Acquisition. The 2024 Senior Notes are and will be guaranteed by certain of the Company’s existing and future domestic subsidiaries.

Also in April 2016, allocation and pricing of the Term Loan B Facility provided under the Credit Agreement (which the Term Loan B Facility was used to provide part of the financing for the Acquisition) was completed. The Term Loan B Facility consists of a $1,000.0 U.S. dollar-denominated tranche that bears interest at LIBOR plus an applicable margin of 4.50 percent (or, at the Company’s option, prime plus an applicable margin of 3.50 percent), and a €350.0 euro-denominated tranche that will bear interest at the EURIBOR plus an applicable margin of 4.25 percent. Each tranche was funded during the second quarter of 2016 at 99 percent of par.

On May 6 and August 16, 2016, the Company entered into the Second and Third Amendments to the Credit Agreement, which re-denominated a portion of the Term Loan B Facility into euros and guaranteed the prompt and complete payment and performance of the obligations when due under the Credit Agreement. On February 14, 2017, the Company entered into the Fourth Amendment to the Credit Agreement which released certain restrictions on the Delayed Draw Term Loan A effective immediately.

The Credit Agreement financial ratios at December 31, 2016 are as follows:

a maximum total net debt to adjusted EBITDA leverage ratio of 4.50 as of December 31, 2016 (reducing to 4.25 on December 31, 2017, further reduced to 4.00 on December 31, 2018, and further reduced to 3.75 on June 30, 2019); and
a minimum adjusted EBITDA to net interest expense coverage ratio of not less than 3.00

The key affirmative and negative covenants of the Credit Agreement include:
Affirmative Covenants
 
Negative Covenants - Limitations on
pay principal and interest on time
 
merger, consolidation and fundamental changes
mandatory prepayments
 
sale of assets
timely financial reporting (including compliance certificate)
 
investments and acquisitions
use of proceeds
 
liens and security interests
notice of defaults
 
transactions with affiliates
continue with line of business
 
dividends and other restricted payments
paying taxes
 
negative pledge clause
maintain insurance
 
restrictions on subsidiary distributions
compliance with applicable laws
 
hedges for financial speculation
maintain property and title to property
 
receivable indebtedness
provide updates to guaranties and collateral when acquiring new assets or subsidiaries
 
incurrence of indebtedness (secured, unsecured and subordinated)
engage in periodic credit rating reviews
 
payments of junior/unsecured/subordinated debt
perfecting security interest on material U.S. based assets
 
organizational documents amendments

Mandatory prepayments are required if the outstanding revolving loans or facility letters of credit exceed the aggregate revolving credit commitments, including due to currency fluctuations if difference is greater than 105 percent, the excess loans must be repaid or facility letters of credit must be cash collateralized. Voluntary prepayments require one business day notice for floating rate loans in $1.0 or multiples thereof and three business days for euro currency rate loans in $5.0 or $1.0 multiples thereof. There is a prepayment premium with respect to the Term B Facility only. Until May 6, 2017, if there is a repricing event, where the Term B Facility is refinanced or amended to reduce the yield, there is a prepayment premium of 1.00 percent refinanced or amended. Other mandatory prepayments include incurrence of new debt outside what is allowed in the Credit Agreement, sale of certain assets beyond a de-minimis exception amount and depending on the net debt leverage, a percentage of "Excess Cash Flows" as defined in the Credit Agreement beginning with 2017 cash flows.

The Company incurred $39.2 and $6.0 of fees in the years ended December 31, 2016 and 2015, respectively, related to the Credit Agreement and 2024 Senior Notes, which are amortized as a component of interest expense over the terms.

Below is a summary of financing and replacement facilities information:
Financing and Replacement Facilities
 
Interest Rate
Index and Margin
 
Maturity/Termination Dates
 
Term (Years)
Credit Agreement facilities
 
 
 
 
 
 
Revolving Facility
 
LIBOR + 1.75%
 
December 2020
 
5
Term Loan A Facility
 
LIBOR + 1.75%
 
December 2020
 
5
Delayed Draw Term Loan A
 
LIBOR + 1.75%
 
December 2020
 
5
Term Loan B Facility ($1,000.0)
 
LIBOR(i) + 4.50%
 
November 2023
 
7.5
Term Loan B Facility (€350.0)
 
EURIBOR(ii) + 4.25%
 
November 2023
 
7.5
2024 Senior Notes
 
8.5%
 
April 2024
 
8
(i) 
LIBOR with a floor of 0.75 percent.
(ii) 
EURIBOR with a floor of 0.75 percent.

The debt facilities under the Credit Agreement are secured by substantially all assets of the Company and its domestic subsidiaries that are borrowers or guarantors under the Credit Agreement, subject to certain exceptions and permitted liens.

In March 2006, the Company issued the 2006 Senior Notes in an aggregate principal amount of $300.0. The Company funded the repayment of $75.0 aggregate principal amount of the 2006 Senior Notes at maturity in March 2013 using borrowings under its revolving credit facility and the repayment of $175.0 aggregate principal amount of the 2006 Senior Notes that matured in March 2016 through the use of proceeds from the divestiture of the Company's NA electronic security business. Prepayment of the remaining $50.0 aggregate principal amount of the 2006 Senior Notes were paid in full on May 2, 2016. The prepayment included a make-whole premium of $3.9, which was paid in addition to the principal and interest of the 2006 Senior Notes and is included in interest expense for the year ended December 31, 2016.

Maturities of long-term debt as of December 31, 2016 are as follows:
 
Maturities of
Long-Term Debt
2017
$

2018
37.6

2019
42.4

2020
163.2

Thereafter
1,509.9

 
$
1,753.1



Interest expense on the Company’s debt instruments for the years ended December 31, 2016, 2015 and 2014 was $85.7, $23.4 and $22.4, respectively.

The Company’s financing agreements contain various restrictive financial covenants, including net debt to capitalization, net debt to EBITDA and net interest coverage ratios. As of December 31, 2016, the Company was in compliance with the financial and other covenants in its debt agreements.