XML 150 R127.htm IDEA: XBRL DOCUMENT v3.6.0.2
Supplemental Guarantor Information (Condensed Consolidating Statement of Cash Flows) (Details) - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Net cash provided by operating activities $ 28.4 $ 36.7 $ 186.9
Payments for acquisitions, net of cash acquired (884.6) (59.4) (11.7)
Proceeds from maturities of investments 225.0 176.1 477.4
Proceeds from sale of investments 0.0 0.0 39.6
Proceeds from sale of foreign currency option and forward contracts, net 16.2 0.0 0.0
Payments for purchases of investments (243.5) (125.5) (428.7)
Proceeds from divestitures and the sale of assets 31.3 5.0 18.4
Capital expenditures (39.5) (52.3) (60.1)
Increase in certain other assets (28.2) (6.3) (19.8)
Capital contributions and loans paid 0.0 0.0 0.0
Proceeds from intercompany loans 0.0 0.0 0.0
Net cash provided (used) by investing activities - continuing operations (923.3) (62.4) 15.1
Net cash provided (used) by investing activities - discontinued operations 361.9 (2.5) (1.3)
Net cash provided (used) by investing activities (561.4) (64.9) 13.8
Dividends paid (64.6) (75.6) (74.9)
Debt issuance costs (39.2) (6.0) (1.4)
Revolving debt borrowings (repayments), net (178.0) 155.8 2.0
Other debt borrowings 1,837.7 135.8 157.6
Other debt repayments (662.5) (168.7) (175.5)
Distributions to noncontrolling interest holders (10.2) (0.1) (2.2)
Excess tax benefits from share-based compensation 0.3 0.5 0.5
Issuance of common shares 0.3 3.5 14.6
Repurchase of common shares (2.2) (3.0) (1.9)
Capital contributions received and loans incurred 0.0 0.0 0.0
Payments on intercompany loans 0.0 0.0 0.0
Net cash provided (used) by financing activities 881.6 42.2 (81.2)
Effect of exchange rate changes on cash (8.0) (23.9) (28.2)
Increase (decrease) in cash and cash equivalents 340.6 (9.9) 91.3
Add: Cash overdraft included in assets held for sale at beginning of year (1.5) (4.1) (0.6)
Less: Cash overdraft included in assets held for sale at end of year 0.0 (1.5) (4.1)
Cash and cash equivalents at the beginning of the year 313.6 326.1 231.3
Cash and cash equivalents at the end of the year 652.7 313.6 326.1
Parent Company [Member]      
Net cash provided by operating activities (147.2) 1.1 154.6
Payments for acquisitions, net of cash acquired (995.2) 0.0 0.0
Proceeds from maturities of investments (1.9) (2.1) 2.3
Proceeds from sale of investments     0.0
Proceeds from sale of foreign currency option and forward contracts, net 16.2    
Payments for purchases of investments 0.0 0.0 4.0
Proceeds from divestitures and the sale of assets 0.0 0.0 0.0
Capital expenditures (9.2) (34.9) (44.1)
Increase in certain other assets 0.5 (6.5) (14.4)
Capital contributions and loans paid (270.2) (205.4) (233.7)
Proceeds from intercompany loans 106.4 173.0 184.8
Net cash provided (used) by investing activities - continuing operations (1,153.4) (75.9) (109.1)
Net cash provided (used) by investing activities - discontinued operations 361.9 (2.5) (1.3)
Net cash provided (used) by investing activities (791.5) (78.4) (110.4)
Dividends paid (64.6) (75.6) (74.9)
Debt issuance costs (39.2) (6.0) (1.4)
Revolving debt borrowings (repayments), net (178.0) 180.8 26.0
Other debt borrowings 1,781.3 0.0 0.0
Other debt repayments (439.6) (14.8) 0.0
Distributions to noncontrolling interest holders 0.0 0.1 0.0
Excess tax benefits from share-based compensation 0.3 0.5 0.5
Issuance of common shares 0.3 3.5 14.6
Repurchase of common shares (2.2) (3.0) (1.9)
Capital contributions received and loans incurred 0.0 0.0 0.0
Payments on intercompany loans 0.0 0.0 0.0
Net cash provided (used) by financing activities 1,058.3 85.5 (37.1)
Effect of exchange rate changes on cash 0.0 0.0 0.0
Increase (decrease) in cash and cash equivalents 119.6 8.2 7.1
Add: Cash overdraft included in assets held for sale at beginning of year (1.5) (4.1) (0.6)
Less: Cash overdraft included in assets held for sale at end of year 0.0 (1.5) (4.1)
Cash and cash equivalents at the beginning of the year 20.3 14.7 4.1
Cash and cash equivalents at the end of the year 138.4 20.3 14.7
Guarantor Subsidiaries [Member]      
Net cash provided by operating activities (43.2) (26.2) (3.5)
Payments for acquisitions, net of cash acquired 0.0 0.0 0.0
Proceeds from maturities of investments 0.0 0.0 0.0
Proceeds from sale of investments     0.0
Proceeds from sale of foreign currency option and forward contracts, net 0.0    
Payments for purchases of investments 0.0 0.0 0.0
Proceeds from divestitures and the sale of assets 0.0 3.5 0.0
Capital expenditures (1.0) (5.9) (1.4)
Increase in certain other assets (6.8) (6.6) (15.6)
Capital contributions and loans paid 0.0 0.0 0.0
Proceeds from intercompany loans 0.0 0.0 0.0
Net cash provided (used) by investing activities - continuing operations (7.8) (9.0) (17.0)
Net cash provided (used) by investing activities - discontinued operations 0.0 0.0 0.0
Net cash provided (used) by investing activities (7.8) (9.0) (17.0)
Dividends paid 0.0 0.0 0.0
Debt issuance costs 0.0 0.0 0.0
Revolving debt borrowings (repayments), net 0.0 0.0 0.0
Other debt borrowings 0.0 0.0 (0.3)
Other debt repayments (1.2) (0.8) 0.2
Distributions to noncontrolling interest holders 0.0 0.0 0.0
Excess tax benefits from share-based compensation 0.0 0.0 0.0
Issuance of common shares 0.0 0.0 0.0
Repurchase of common shares 0.0 0.0 0.0
Capital contributions received and loans incurred 133.3 179.3 177.7
Payments on intercompany loans (86.7) (137.9) (156.6)
Net cash provided (used) by financing activities 45.4 40.6 21.0
Effect of exchange rate changes on cash 0.0 0.0 0.0
Increase (decrease) in cash and cash equivalents (5.6) 5.4 0.5
Add: Cash overdraft included in assets held for sale at beginning of year 0.0 0.0 0.0
Less: Cash overdraft included in assets held for sale at end of year 0.0 0.0 0.0
Cash and cash equivalents at the beginning of the year 7.9 2.5 2.0
Cash and cash equivalents at the end of the year 2.3 7.9 2.5
Non-Guarantor Subsidiaries [Member]      
Net cash provided by operating activities 232.6 97.5 132.6
Payments for acquisitions, net of cash acquired 110.6 (59.4) (11.7)
Proceeds from maturities of investments 226.9 178.2 475.1
Proceeds from sale of investments     39.6
Proceeds from sale of foreign currency option and forward contracts, net 0.0    
Payments for purchases of investments (243.5) (125.5) (424.7)
Proceeds from divestitures and the sale of assets 31.3 1.5 18.4
Capital expenditures (29.3) (11.5) (14.6)
Increase in certain other assets (21.9) 6.8 10.2
Capital contributions and loans paid (1,119.3) (3.8) (10.1)
Proceeds from intercompany loans 0.0 0.0 0.0
Net cash provided (used) by investing activities - continuing operations (1,045.2) (13.7) 82.2
Net cash provided (used) by investing activities - discontinued operations 0.0 0.0 0.0
Net cash provided (used) by investing activities (1,045.2) (13.7) 82.2
Dividends paid (13.8) (35.7) (96.8)
Debt issuance costs 0.0 0.0 0.0
Revolving debt borrowings (repayments), net 0.0 (25.0) (24.0)
Other debt borrowings 56.4 135.8 157.9
Other debt repayments (221.7) (153.1) (175.7)
Distributions to noncontrolling interest holders (10.2) (0.2) (2.2)
Excess tax benefits from share-based compensation 0.0 0.0 0.0
Issuance of common shares 0.0 0.0 0.0
Repurchase of common shares 0.0 0.0 0.0
Capital contributions received and loans incurred 1,256.2 29.9 66.1
Payments on intercompany loans (19.7) (35.1) (28.2)
Net cash provided (used) by financing activities 1,047.2 (83.4) (102.9)
Effect of exchange rate changes on cash (8.0) (23.9) (28.2)
Increase (decrease) in cash and cash equivalents 226.6 (23.5) 83.7
Add: Cash overdraft included in assets held for sale at beginning of year 0.0 0.0 0.0
Less: Cash overdraft included in assets held for sale at end of year 0.0 0.0 0.0
Cash and cash equivalents at the beginning of the year 285.4 308.9 225.2
Cash and cash equivalents at the end of the year 512.0 285.4 308.9
Reclassifications And Eliminations [Member]      
Net cash provided by operating activities (13.8) (35.7) (96.8)
Payments for acquisitions, net of cash acquired 0.0 0.0 0.0
Proceeds from maturities of investments 0.0 0.0 0.0
Proceeds from sale of investments     0.0
Proceeds from sale of foreign currency option and forward contracts, net 0.0    
Payments for purchases of investments 0.0 0.0 0.0
Proceeds from divestitures and the sale of assets 0.0 0.0 0.0
Capital expenditures 0.0 0.0 0.0
Increase in certain other assets 0.0 0.0 0.0
Capital contributions and loans paid 1,389.5 209.2 243.8
Proceeds from intercompany loans (106.4) (173.0) (184.8)
Net cash provided (used) by investing activities - continuing operations 1,283.1 36.2 59.0
Net cash provided (used) by investing activities - discontinued operations 0.0 0.0 0.0
Net cash provided (used) by investing activities 1,283.1 36.2 59.0
Dividends paid 13.8 35.7 96.8
Debt issuance costs 0.0 0.0 0.0
Revolving debt borrowings (repayments), net 0.0 0.0 0.0
Other debt borrowings 0.0 0.0 0.0
Other debt repayments 0.0 0.0 0.0
Distributions to noncontrolling interest holders 0.0 0.0 0.0
Excess tax benefits from share-based compensation 0.0 0.0 0.0
Issuance of common shares 0.0 0.0 0.0
Repurchase of common shares 0.0 0.0 0.0
Capital contributions received and loans incurred (1,389.5) (209.2) (243.8)
Payments on intercompany loans 106.4 173.0 184.8
Net cash provided (used) by financing activities (1,269.3) (0.5) 37.8
Effect of exchange rate changes on cash 0.0 0.0 0.0
Increase (decrease) in cash and cash equivalents 0.0 0.0 0.0
Add: Cash overdraft included in assets held for sale at beginning of year 0.0 0.0 0.0
Less: Cash overdraft included in assets held for sale at end of year 0.0 0.0 0.0
Cash and cash equivalents at the beginning of the year 0.0 0.0 0.0
Cash and cash equivalents at the end of the year $ 0.0 $ 0.0 $ 0.0