XML 41 R30.htm IDEA: XBRL DOCUMENT v3.5.0.2
Acquisitions (Tables)
9 Months Ended
Sep. 30, 2016
Acquisitions [Abstract]  
Business Acquisition, Pro Forma Information [Table Text Block]
he pro forma information in the table below for the three and nine months ended September 30, 2016 and 2015 includes unaudited pro forma information which represents the consolidated results of the Company as if the Acquisition occurred as of January 1, 2015:
 
Three Months Ended
 
Nine Months Ended
 
September 30
 
September 30
 
2016
 
2015
 
2016
 
2015
Net sales - pro forma
$
1,291.0

 
$
1,315.0

 
$
3,738.1

 
$
3,765.7

Net income (loss) attributable to Diebold, Incorporated - pro forma
$
(51.2
)
 
$
(98.9
)
 
$
97.1

 
$
(250.8
)
Net income (loss) attributable to Diebold, Incorporated per share - basic - pro forma
$
(0.68
)
 
$
(1.32
)
 
$
1.29

 
$
(3.35
)
Net income (loss) attributable to Diebold, Incorporated per share - diluted - pro forma
$
(0.68
)
 
$
(1.31
)
 
$
1.28

 
$
(3.33
)
Basic weighted-average shares outstanding - pro forma
75.1

 
74.9

 
75.1

 
74.8

Diluted weighted-average shares outstanding - pro forma
75.7

 
75.5

 
75.7

 
75.4



Schedule of Results Since Date of Acquisition [Table Text Block]
et sales, income (loss) from continuing operations before taxes and net income (loss) attributable to Diebold, Incorporated from the Acquisition included in the Company’s results since August 15, 2016, the date of the Acquisition, are as follows:
 
August 15, 2016 to
September 30, 2016
Net sales
$
405.3

Income (loss) from continuing operations before taxes
$
(57.9
)
Net income (loss) attributable to Diebold, Incorporated
$
(41.6
)


Schedule of Recognized Identified Assets Acquired and Liabilities Assumed [Table Text Block]
The following table presents the preliminary estimated fair value of the assets acquired and liabilities assumed from the Acquisition as of the date of acquisition based on the allocation of the total preliminary consideration, net of cash acquired:
 
 
August 15, 2016
Trade receivables
 
$
474.1

Inventories
 
487.2

Deferred income taxes
 
46.5

Prepaid expenses
 
39.3

Current assets held for sale
 
100.5

Other current assets
 
79.7

Property, plant and equipment
 
236.9

Intangible assets
 
803.6

Other assets
 
27.0

Total assets acquired
 
2,294.8

 
 
 

Notes payable
 
159.8

Accounts payable
 
321.5

Deferred revenue
 
164.8

Payroll and other benefits liabilities
 
191.0

Current liabilities held for sale
 
62.5

Other current liabilities
 
183.4

Pensions and other benefits
 
87.6

Other noncurrent liabilities
 
393.5

Total liabilities assumed
 
1,564.1

 
 
 
Fair value of noncontrolling interest
 
(386.7
)
Total identifiable net assets acquired, including noncontrolling interest
 
344.0

Goodwill
 
$
817.0

Schedule of Business Acquisitions, by Acquisition [Table Text Block]
The aggregate preliminary consideration, excluding $104.7 of cash acquired, for the Acquisition was $1,265.7, which consisted of the following:
Cash paid
 
$
995.3

Less: cash acquired
 
(104.7
)
Payments for acquisition, net of cash acquired
 
890.6

Common shares issued to Wincor Nixdorf shareholders
 
279.7

Other consideration
 
(9.3
)
Total preliminary consideration, net of cash acquired
 
$
1,161.0

Schedule of Finite-Lived Intangible Assets Acquired as Part of Business Combination [Table Text Block]
he Company preliminarily recorded acquired intangible assets in the following table as of the acquisition date:
 
 
Weighted-average useful lives
 
August 15, 2016
Trade name
 
3.0 years
 
$
37.9

Technologies
 
4.0 years
 
107.2

Customer relationships
 
9.5 years
 
658.5

Intangible assets
 
 
 
$
803.6