XML 91 R83.htm IDEA: XBRL DOCUMENT v3.5.0.2
Supplemental Guarantor Information (Condensed Consolidating Statement of Cash Flows) (Details) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2016
Jun. 30, 2015
Jun. 30, 2016
Jun. 30, 2015
Net Cash Provided by (Used in) Operating Activities, Continuing Operations     $ (200.0) $ (99.4)
Cash Provided by (Used in) Operating Activities, Discontinued Operations     (6.2) 0.3
Net cash used by operating activities     (206.2) (99.1)
Cash flow from investing activities        
Proceeds from maturities of investments     107.1 72.7
Proceeds from sale of foreign currency option contract     42.6 0.0
Payments for purchases of investments     (85.9) (74.0)
Proceeds from sale of assets     0.4 5.5
Capital expenditures     (11.3) (24.7)
Restricted cash, net     (1,768.1) 0.0
Increase in certain other assets     (9.3) (2.6)
Capital contributions and loans paid     0.0 0.0
Proceeds from intercompany loans     0.0 0.0
Net cash (used) provided by investing activities - continuing operations     (1,724.5) (82.5)
Net cash provided by investing activities - discontinued operations     365.1 (0.7)
Net cash (used) provided by investing activities     (1,359.4) (83.2)
Cash flow from financing activities        
Dividends paid $ (19.2) $ (18.9) (38.0) (37.8)
Debt issuance costs (10.4)   (11.2) (0.7)
Restricted cash, net     (54.9) 0.0
Revolving credit facility borrowings (repayments), net     142.0 (68.0)
Other debt borrowings     1,807.0 271.2
Other debt repayments     (256.2) (42.3)
Distributions to noncontrolling interest holders     (2.0) 0.0
Excess tax benefits from share-based compensation     0.2 0.2
Issuance of common shares     0.0 2.8
Repurchase of common shares     (2.0) (2.8)
Capital contributions received and loans incurred     0.0 0.0
Payments on intercompany loans     0.0 0.0
Net cash provided (used) by financing activities     1,584.9 122.6
Effect of exchange rate changes on cash     4.1 (17.8)
Increase (decrease) in cash and cash equivalents     23.4 (77.5)
Add: Cash overdraft included in assets held for sale at beginning of period     (1.5) (4.1)
Less: Cash overdraft included in assets held for sale at end of period 0.0 (4.4) 0.0 (4.4)
Cash and cash equivalents at the beginning of the period     313.6 326.1
Cash and cash equivalents at the end of the period 335.5 248.9 335.5 248.9
Parent Company [Member]        
Net cash used by operating activities     (152.3) (33.3)
Cash flow from investing activities        
Proceeds from maturities of investments     0.0 (0.4)
Proceeds from sale of foreign currency option contract     42.6  
Payments for purchases of investments     0.0 0.0
Proceeds from sale of assets     0.0 0.0
Capital expenditures     (3.1) (19.2)
Restricted cash, net     (1,768.1)  
Increase in certain other assets     (13.2) (0.5)
Capital contributions and loans paid     (90.1) (116.7)
Proceeds from intercompany loans     74.7 86.1
Net cash (used) provided by investing activities - continuing operations     (1,757.2) (50.7)
Net cash provided by investing activities - discontinued operations     365.1 (0.7)
Net cash (used) provided by investing activities     (1,392.1) (51.4)
Cash flow from financing activities        
Dividends paid     (38.0) (37.8)
Debt issuance costs     (11.2) (0.7)
Restricted cash, net     (54.9)  
Revolving credit facility borrowings (repayments), net     142.0 (90.0)
Other debt borrowings     1,781.1 230.0
Other debt repayments     (230.8) 0.0
Distributions to noncontrolling interest holders     0.0 0.0
Excess tax benefits from share-based compensation     0.2 0.2
Issuance of common shares     0.0 2.8
Repurchase of common shares     (2.0) (2.8)
Capital contributions received and loans incurred     0.0 0.0
Payments on intercompany loans     0.0 0.0
Net cash provided (used) by financing activities     1,586.4 101.7
Effect of exchange rate changes on cash     0.0 0.0
Increase (decrease) in cash and cash equivalents     42.0 17.0
Add: Cash overdraft included in assets held for sale at beginning of period     (1.5) (4.1)
Less: Cash overdraft included in assets held for sale at end of period 0.0 (4.4) 0.0 (4.4)
Cash and cash equivalents at the beginning of the period     20.3 14.7
Cash and cash equivalents at the end of the period 60.8 32.0 60.8 32.0
Guarantor Subsidiaries [Member]        
Net cash used by operating activities     (27.6) (34.8)
Cash flow from investing activities        
Proceeds from maturities of investments     0.0 0.0
Proceeds from sale of foreign currency option contract     0.0  
Payments for purchases of investments     0.0 0.0
Proceeds from sale of assets     0.0 3.5
Capital expenditures     (0.4) (5.7)
Restricted cash, net     0.0  
Increase in certain other assets     (3.0) (3.1)
Capital contributions and loans paid     0.0 0.0
Proceeds from intercompany loans     0.0 0.0
Net cash (used) provided by investing activities - continuing operations     (3.4) (5.3)
Net cash provided by investing activities - discontinued operations     0.0 0.0
Net cash (used) provided by investing activities     (3.4) (5.3)
Cash flow from financing activities        
Dividends paid     0.0 0.0
Debt issuance costs     0.0 0.0
Restricted cash, net     0.0  
Revolving credit facility borrowings (repayments), net     0.0 0.0
Other debt borrowings     0.0 0.0
Other debt repayments     (0.5) (0.6)
Distributions to noncontrolling interest holders     0.0 0.0
Excess tax benefits from share-based compensation     0.0 0.0
Issuance of common shares     0.0 0.0
Repurchase of common shares     0.0 0.0
Capital contributions received and loans incurred     77.8 109.8
Payments on intercompany loans     (51.5) (69.0)
Net cash provided (used) by financing activities     25.8 40.2
Effect of exchange rate changes on cash     0.0 0.0
Increase (decrease) in cash and cash equivalents     (5.2) 0.1
Add: Cash overdraft included in assets held for sale at beginning of period     0.0 0.0
Less: Cash overdraft included in assets held for sale at end of period 0.0 0.0 0.0 0.0
Cash and cash equivalents at the beginning of the period     7.9 2.5
Cash and cash equivalents at the end of the period 2.7 2.6 2.7 2.6
Non-Guarantor Subsidiaries [Member]        
Net cash used by operating activities     (26.3) (31.0)
Cash flow from investing activities        
Proceeds from maturities of investments     107.1 73.1
Proceeds from sale of foreign currency option contract     0.0  
Payments for purchases of investments     (85.9) (74.0)
Proceeds from sale of assets     0.4 2.0
Capital expenditures     (7.8) 0.2
Restricted cash, net     0.0  
Increase in certain other assets     6.9 1.0
Capital contributions and loans paid     0.0 0.0
Proceeds from intercompany loans     0.0 0.0
Net cash (used) provided by investing activities - continuing operations     20.7 (57.1)
Net cash provided by investing activities - discontinued operations     0.0 0.0
Net cash (used) provided by investing activities     20.7 (57.1)
Cash flow from financing activities        
Dividends paid     0.0 0.0
Debt issuance costs     0.0 0.0
Restricted cash, net     0.0  
Revolving credit facility borrowings (repayments), net     0.0 22.0
Other debt borrowings     25.9 41.2
Other debt repayments     (24.9) (41.7)
Distributions to noncontrolling interest holders     (2.0) 0.0
Excess tax benefits from share-based compensation     0.0 0.0
Issuance of common shares     0.0 0.0
Repurchase of common shares     0.0 0.0
Capital contributions received and loans incurred     12.3 6.9
Payments on intercompany loans     (23.2) (17.1)
Net cash provided (used) by financing activities     (11.9) 11.3
Effect of exchange rate changes on cash     4.1 (17.8)
Increase (decrease) in cash and cash equivalents     (13.4) (94.6)
Add: Cash overdraft included in assets held for sale at beginning of period     0.0 0.0
Less: Cash overdraft included in assets held for sale at end of period 0.0 0.0 0.0 0.0
Cash and cash equivalents at the beginning of the period     285.4 308.9
Cash and cash equivalents at the end of the period 272.0 214.3 272.0 214.3
Reclassifications And Eliminations [Member]        
Net cash used by operating activities     0.0 0.0
Cash flow from investing activities        
Proceeds from maturities of investments     0.0 0.0
Proceeds from sale of foreign currency option contract     0.0  
Payments for purchases of investments     0.0 0.0
Proceeds from sale of assets     0.0 0.0
Capital expenditures     0.0 0.0
Restricted cash, net     0.0  
Increase in certain other assets     0.0 0.0
Capital contributions and loans paid     90.1 116.7
Proceeds from intercompany loans     (74.7) (86.1)
Net cash (used) provided by investing activities - continuing operations     15.4 30.6
Net cash provided by investing activities - discontinued operations     0.0 0.0
Net cash (used) provided by investing activities     15.4 30.6
Cash flow from financing activities        
Dividends paid     0.0 0.0
Debt issuance costs     0.0 0.0
Restricted cash, net     0.0  
Revolving credit facility borrowings (repayments), net     0.0 0.0
Other debt borrowings     0.0 0.0
Other debt repayments     0.0 0.0
Distributions to noncontrolling interest holders     0.0 0.0
Excess tax benefits from share-based compensation     0.0 0.0
Issuance of common shares     0.0 0.0
Repurchase of common shares     0.0 0.0
Capital contributions received and loans incurred     (90.1) (116.7)
Payments on intercompany loans     74.7 86.1
Net cash provided (used) by financing activities     (15.4) (30.6)
Effect of exchange rate changes on cash     0.0 0.0
Increase (decrease) in cash and cash equivalents     0.0 0.0
Add: Cash overdraft included in assets held for sale at beginning of period     0.0 0.0
Less: Cash overdraft included in assets held for sale at end of period 0.0 0.0 0.0 0.0
Cash and cash equivalents at the beginning of the period     0.0 0.0
Cash and cash equivalents at the end of the period $ 0.0 $ 0.0 $ 0.0 $ 0.0