XML 41 R32.htm IDEA: XBRL DOCUMENT v3.5.0.2
Supplemental Guarantor Information (Notes)
12 Months Ended
Dec. 31, 2015
Supplemental Guarantor Information [Abstract]  
Condensed Financial Statements [Text Block]
SUPPLEMENTAL GUARANTOR INFORMATION

The Company issued $400.0 aggregate principal amount of 8.50 percent senior notes due 2024 (the 2024 Senior Notes) in an offering exempt from the registration requirements of the Securities Act of 1933 in connection with the Acquisition. The 2024 Senior Notes are and will be guaranteed by certain of the Company's existing and future domestic subsidiaries. The following presents the condensed consolidating financial information separately for:

(i)
Diebold, Incorporated (the Parent Company), the issuer of the guaranteed obligations;

(ii)
Guarantor Subsidiaries, on a combined basis, as specified in the indentures related to the Company's obligations under the 2024 Senior Notes;

(iii)
Consolidating entries and eliminations representing adjustments to (a) eliminate intercompany transactions between the Parent Company, the Guarantor Subsidiaries and the Non-guarantor Subsidiaries, (b) eliminate the investments in our subsidiaries, and (c) record consolidating entries; and

(iv)
Diebold, Incorporated and Subsidiaries on a consolidated basis.

Each guarantor subsidiary is 100% owned by the Parent Company at the date of each balance sheet presented. The notes are fully and unconditionally guaranteed on a joint and several basis by each guarantor subsidiary. The guarantees of the guarantor subsidiaries are subject to release in limited circumstances only upon the occurrence of certain customary conditions. Each entity in the consolidating financial information follows the same accounting policies as described in the consolidated financial statements, except for the use by the Parent Company and the guarantor subsidiaries of the equity method of accounting to reflect ownership interests in subsidiaries which are eliminated upon consolidation. Changes in intercompany receivables and payables related to operations, such as intercompany sales or service charges, are included in cash flows from operating activities. Intercompany transactions reported as investing or financing activities include the sale of capital stock of various subsidiaries, loans and other capital transactions between members of the consolidated group.

Certain non-guarantor subsidiaries of the Parent Company are limited in their ability to remit funds to it by means of dividends, advances or loans due to required foreign government and/or currency exchange board approvals or limitations in credit agreements or other debt instruments of those subsidiaries.
Condensed Consolidating Balance Sheets
Year Ended December 31, 2015
 
Parent
 
Combined
Guarantor
Subsidiaries
 
Combined
Non-Guarantor
Subsidiaries
 
Reclassifications/
Eliminations
 
Consolidated
ASSETS
 
 
 
 
 
 
 
 
 
Current assets
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
20.3

 
$
7.9

 
$
285.4

 
$

 
$
313.6

Short-term investments

 

 
39.9

 

 
39.9

Trade receivables, net
140.4

 
4.3

 
269.2

 

 
413.9

Intercompany receivables
828.8

 
733.6

 
539.1

 
(2,101.5
)
 

Inventories
115.9

 
17.8

 
235.6

 

 
369.3

Deferred income taxes
103.7

 
11.2

 
53.9

 

 
168.8

Prepaid expenses
16.4

 
0.7

 
6.5

 

 
23.6

Refundable income taxes

 

 
18.0

 

 
18.0

Current assets held for sale
139.2

 

 
9.0

 

 
148.2

Other current assets
15.5

 
3.5

 
129.3

 

 
148.3

Total current assets
1,380.2

 
779.0

 
1,585.9

 
(2,101.5
)
 
1,643.6

Securities and other investments
85.2

 

 

 

 
85.2

Property, plant and equipment, net
121.1

 
10.0

 
44.2

 

 
175.3

Goodwill
45.1

 

 
116.4

 

 
161.5

Deferred income taxes
57.1

 
(6.4
)
 
14.6

 

 
65.3

Finance lease receivables

 
8.1

 
28.4

 

 
36.5

Other assets
1,407.0

 
23.5

 
34.5

 
(1,390.0
)
 
75.0

Total assets
$
3,095.7

 
$
814.2

 
$
1,824.0

 
$
(3,491.5
)
 
$
2,242.4

 
 
 
 
 
 
 
 
 
 
LIABILITIES AND EQUITY
 
 
 
 
 
 
 
 
 
Current liabilities
 
 
 
 
 
 
 
 
 
Notes payable
$
21.5

 
$
1.3

 
$
9.2

 
$

 
$
32.0

Accounts payable
131.9

 
1.2

 
148.6

 

 
281.7

Intercompany payable
1,414.2

 
140.8

 
546.5

 
(2,101.5
)
 

Deferred revenue
102.7

 
3.6

 
122.9

 

 
229.2

Payroll and other benefits liabilities
25.2

 
0.5

 
50.8

 

 
76.5

Current liabilities held for sale
48.9

 

 
0.5

 

 
49.4

Other current liabilities
116.3

 
(5.4
)
 
176.1

 

 
287.0

Total current liabilities
1,860.7

 
142.0

 
1,054.6

 
(2,101.5
)
 
955.8

Long-term debt
604.6

 
1.6

 

 

 
606.2

Pensions and other benefits
193.5

 

 
2.1

 

 
195.6

Post-retirement and other benefits
14.5

 

 
4.2

 

 
18.7

Deferred income taxes

 

 
1.9

 

 
1.9

Other liabilities
10.0

 

 
18.7

 

 
28.7

Commitments and contingencies
 
 
 
 
 
 
 
 

Total Diebold, Incorporated shareholders' equity
412.4

 
670.6

 
719.4

 
(1,390.0
)
 
412.4

Noncontrolling interests

 

 
23.1

 

 
23.1

Total liabilities and equity
$
3,095.7

 
$
814.2

 
$
1,824.0

 
$
(3,491.5
)
 
$
2,242.4

Condensed Consolidating Balance Sheets
Year Ended December 31, 2014
 
Parent
 
Combined
Guarantor
Subsidiaries
 
Combined
Non-Guarantor
Subsidiaries
 
Reclassifications/
Eliminations
 
Consolidated
ASSETS
 
 
 
 
 
 
 
 
 
Current assets
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
14.7

 
$
2.5

 
$
308.9

 
$

 
$
326.1

Short-term investments

 

 
136.7

 

 
136.7

Trade receivables, net
85.9

 
2.5

 
314.9

 

 
403.3

Intercompany receivables
796.0

 
791.7

 
699.5

 
(2,287.2
)
 

Inventories
43.5

 
13.8

 
317.4

 

 
374.7

Deferred income taxes
52.5

 
11.5

 
47.0

 

 
111.0

Prepaid expenses
13.8

 
1.0

 
6.4

 

 
21.2

Refundable income taxes

 

 
11.7

 

 
11.7

Current assets held for sale
99.9

 

 
6.3

 

 
106.2

Other current assets
16.9

 
4.8

 
142.9

 

 
164.6

Total current assets
1,123.2

 
827.8

 
1,991.7

 
(2,287.2
)
 
1,655.5

Securities and other investments
83.6

 

 

 

 
83.6

Property, plant and equipment, net
109.8

 
6.9

 
49.0

 

 
165.7

Goodwill
33.2

 

 
104.9

 

 
138.1

Deferred income taxes
81.4

 
(11.1
)
 
16.2

 

 
86.5

Finance lease receivables

 
12.1

 
78.3

 

 
90.4

Other assets
1,801.9

 
45.7

 
21.2

 
(1,749.0
)
 
119.8

Total assets
$
3,233.1

 
$
881.4

 
$
2,261.3

 
$
(4,036.2
)
 
$
2,339.6

 
 
 
 
 
 
 
 
 
 
LIABILITIES AND EQUITY
 
 
 
 
 
 
 
 
 
Current liabilities
 
 
 
 
 
 
 
 
 
Notes payable
$
15.0

 
$
0.8

 
$
9.8

 
$

 
$
25.6

Accounts payable
93.6

 
0.6

 
154.4

 

 
248.6

Intercompany payable
1,615.6

 
126.9

 
544.7

 
(2,287.2
)
 

Deferred revenue
99.4

 
6.3

 
155.1

 

 
260.8

Payroll and other benefits liabilities
47.5

 
3.1

 
58.8

 

 
109.4

Current liabilities held for sale
38.5

 

 
0.6

 

 
39.1

Other current liabilities
106.9

 
(12.9
)
 
250.3

 

 
344.3

Total current liabilities
2,016.5

 
124.8

 
1,173.7

 
(2,287.2
)
 
1,027.8

Long-term debt
449.3

 
3.0

 
25.0

 

 
477.3

Pensions and other benefits
208.5

 

 
2.5

 

 
211.0

Post-retirement and other benefits
16.5

 

 
4.3

 

 
20.8

Deferred income taxes

 

 
6.5

 

 
6.5

Other liabilities
10.8

 

 
30.6

 

 
41.4

Commitments and contingencies
 
 
 
 
 
 
 
 

Total Diebold, Incorporated shareholders' equity
531.5

 
753.6

 
995.4

 
(1,749.0
)
 
531.5

Noncontrolling interests

 

 
23.3

 

 
23.3

Total liabilities and equity
$
3,233.1

 
$
881.4

 
$
2,261.3

 
$
(4,036.2
)
 
$
2,339.6


Condensed Consolidating Statement of Operations and Comprehensive Income (Loss)
Year Ended December 31, 2015
 
Parent
 
Combined
Guarantor
Subsidiaries
 
Combined
Non-Guarantor
Subsidiaries
 
Reclassifications/
Eliminations
 
Consolidated
Net sales
 
 
 
 
 
 
 
 
 
Services
$
779.7

 
$

 
$
614.5

 
$

 
$
1,394.2

Products
179.6

 
$
1.9

 
843.9

 
(0.3
)
 
1,025.1

 
959.3

 
1.9

 
1,458.4

 
(0.3
)
 
2,419.3

Cost of sales
 
 
 
 
 
 
 
 
 
Services
534.4

 
1.9

 
396.5

 

 
932.8

Products
111.3

 
10.8

 
712.7

 
(0.3
)
 
834.5

 
645.7

 
12.7

 
1,109.2

 
(0.3
)
 
1,767.3

Gross profit (loss)
313.6

 
(10.8
)
 
349.2

 

 
652.0

Selling and administrative expense
268.5

 
10.6

 
209.1

 

 
488.2

Research, development and engineering expense
8.3

 
59.3

 
19.3

 

 
86.9

Impairment of assets

 
9.1

 
9.8

 

 
18.9

Gain (loss) on sale of assets, net
0.3

 

 
(0.9
)
 

 
(0.6
)
 
277.1

 
79.0

 
237.3

 

 
593.4

Operating profit (loss)
36.5

 
(89.8
)
 
111.9

 

 
58.6

Other income (expense)
 
 
 
 
 
 
 
 
 
Investment income
0.2

 
1.0

 
24.8

 

 
26.0

Interest expense
(30.3
)
 
(0.2
)
 
(2.0
)
 

 
(32.5
)
Foreign exchange (loss) gain, net
4.0

 
(0.5
)
 
(13.5
)
 

 
(10.0
)
Equity in earnings of subsidiaries
29.4

 

 

 
(29.4
)
 

Miscellaneous, net
(9.3
)
 
13.2

 
51.3

 
(51.5
)
 
3.7

Income (loss) from continuing operations before taxes
30.5

 
(76.3
)
 
172.5

 
(80.9
)
 
45.8

Income tax (benefit) expense
(28.3
)
 
(12.1
)
 
26.7

 

 
(13.7
)
Income (loss) from continuing operations, net of tax
58.8

 
(64.2
)
 
145.8

 
(80.9
)
 
59.5

Income from discontinued operations, net of tax
14.9

 

 
1.0

 

 
15.9

Net income (loss)
73.7

 
(64.2
)
 
146.8

 
(80.9
)
 
75.4

Income attributable to noncontrolling interests, net of tax

 

 
1.7

 

 
1.7

Net income (loss) attributable to Diebold, Incorporated
$
73.7

 
$
(64.2
)
 
$
145.1

 
$
(80.9
)
 
$
73.7

Comprehensive income (loss)
$
(53.9
)
 
$
(64.2
)
 
$
0.2

 
$
65.1

 
$
(52.8
)
Less: comprehensive income attributable to noncontrolling interests

 

 
3.2

 

 
3.2

Comprehensive income (loss) attributable to Diebold, Incorporated
$
(53.9
)
 
$
(64.2
)
 
$
(3.0
)
 
$
65.1

 
$
(56.0
)
Condensed Consolidating Statement of Operations and Comprehensive Income (Loss)
Year Ended December 31, 2014
 
Parent
 
Combined
Guarantor
Subsidiaries
 
Combined
Non-Guarantor
Subsidiaries
 
Reclassifications/
Eliminations
 
Consolidated
Net sales
 
 
 
 
 
 
 
 
 
Services
$
764.7

 
$

 
$
668.1

 
$

 
$
1,432.8

Products
181.3

 
$
1.1

 
1,119.9

 
(0.3
)
 
1,302.0

 
946.0

 
1.1

 
1,788.0

 
(0.3
)
 
2,734.8

Cost of sales
 
 
 
 
 
 
 
 
 
Services
515.0

 
0.6

 
459.2

 

 
974.8

Products
95.0

 
14.2

 
924.9

 
(0.3
)
 
1,033.8

 
610.0

 
14.8

 
1,384.1

 
(0.3
)
 
2,008.6

Gross profit (loss)
336.0

 
(13.7
)
 
403.9

 

 
726.2

Selling and administrative expense
265.9

 
11.2

 
201.3

 

 
478.4

Research, development and engineering expense
8.3

 
64.8

 
20.5

 

 
93.6

Impairment of assets

 

 
2.1

 

 
2.1

Gain (loss) on sale of assets, net
(12.0
)
 
0.9

 
(1.8
)
 

 
(12.9
)
 
262.2

 
76.9

 
222.1

 

 
561.2

Operating profit (loss)
73.8

 
(90.6
)
 
181.8

 

 
165.0

Other income (expense)
 
 
 
 
 
 
 
 
 
Investment income
0.9

 
1.7

 
31.9

 

 
34.5

Interest expense
(27.3
)
 
(0.3
)
 
(3.8
)
 

 
(31.4
)
Foreign exchange (loss), net
(0.4
)
 

 
(11.4
)
 

 
(11.8
)
Equity in earnings of subsidiaries
(459.6
)
 

 

 
459.6

 

Miscellaneous, net
530.6

 
22.4

 
(554.7
)
 
0.1

 
(1.6
)
Income (loss) from continuing operations before taxes
118.0

 
(66.8
)
 
(356.2
)
 
459.7

 
154.7

Income tax expense (benefit)
13.6

 
(17.8
)
 
51.6

 

 
47.4

Income (loss) from continuing operations, net of tax
104.4

 
(49.0
)
 
(407.8
)
 
459.7

 
107.3

Income (loss) from discontinued operations, net of tax
10.0

 

 
(0.3
)
 

 
9.7

Net income (loss)
114.4

 
(49.0
)
 
(408.1
)
 
459.7

 
117.0

Income attributable to noncontrolling interests, net of tax

 

 
2.6

 

 
2.6

Net income (loss) attributable to Diebold, Incorporated
$
114.4

 
$
(49.0
)
 
$
(410.7
)
 
$
459.7

 
$
114.4

Comprehensive income (loss)
$
(21.9
)
 
$
(48.9
)
 
$
(488.1
)
 
$
538.5

 
$
(20.4
)
Less: comprehensive income attributable to noncontrolling interests

 

 
1.4

 

 
1.4

Comprehensive income (loss) attributable to Diebold, Incorporated
$
(21.9
)
 
$
(48.9
)
 
$
(489.5
)
 
$
538.5

 
$
(21.8
)
Condensed Consolidating Statement of Operations and Comprehensive Income (Loss)
Year Ended December 31, 2013
 
Parent
 
Combined
Guarantor
Subsidiaries
 
Combined
Non-Guarantor
Subsidiaries
 
Reclassifications/
Eliminations
 
Consolidated
Net sales
 
 
 
 
 
 
 
 
 
Services
$
733.0

 
$

 
$
687.8

 
$

 
$
1,420.8

Products
241.1

 
$
0.8

 
920.1

 
(0.1
)
 
1,161.9

 
974.1

 
0.8

 
1,607.9

 
(0.1
)
 
2,582.7

Cost of sales
 
 
 
 
 
 
 
 
 
Services
562.0

 

 
486.3

 

 
1,048.3

Products
149.6

 
15.7

 
783.2

 
(0.1
)
 
948.4

 
711.6

 
15.7

 
1,269.5

 
(0.1
)
 
1,996.7

Gross profit (loss)
262.5

 
(14.9
)
 
338.4

 

 
586.0

Selling and administrative expense
363.7

 
12.1

 
188.7

 

 
564.5

Research, development and engineering expense
7.3

 
67.0

 
17.9

 

 
92.2

Impairment of assets
2.0

 

 
70.0

 

 
72.0

Gain (loss) on sale of assets, net
0.2

 
(0.8
)
 
(1.8
)
 

 
(2.4
)
 
373.2

 
78.3

 
274.8

 

 
726.3

Operating (loss) profit
(110.7
)
 
(93.2
)
 
63.6

 

 
(140.3
)
Other income (expense)
 
 
 
 
 
 
 
 
 
Investment income
1.8

 
2.3

 
23.5

 

 
27.6

Interest expense
(25.6
)
 
(0.3
)
 
(3.3
)
 

 
(29.2
)
Foreign exchange gain (loss), net
3.3

 

 
(3.1
)
 

 
0.2

Equity in earnings of subsidiaries
80.9

 

 

 
(80.9
)
 

Miscellaneous, net
(147.5
)
 
16.7

 
79.2

 
51.5

 
(0.1
)
(Loss) Income from continuing operations before taxes
(197.8
)
 
(74.5
)
 
159.9

 
(29.4
)
 
(141.8
)
Income tax expense (benefit)
(3.1
)
 
(23.7
)
 
75.2

 

 
48.4

Income (loss) from continuing operations, net of tax
(194.7
)
 
(50.8
)
 
84.7

 
(29.4
)
 
(190.2
)
Income from discontinued operations, net of tax
13.1

 

 
0.6

 

 
13.7

Net (loss) income
(181.6
)
 
(50.8
)
 
85.3

 
(29.4
)
 
(176.5
)
Income attributable to noncontrolling interests, net of tax

 

 
5.1

 

 
5.1

Net (loss) income attributable to Diebold, Incorporated
$
(181.6
)
 
$
(50.8
)
 
$
80.2

 
$
(29.4
)
 
$
(181.6
)
Comprehensive income (loss)
$
(76.5
)
 
$
(50.6
)
 
$
15.2

 
$
(27.3
)
 
$
(139.2
)
Less: comprehensive income attributable to noncontrolling interests

 

 
5.7

 

 
5.7

Comprehensive income (loss) attributable to Diebold, Incorporated
$
(76.5
)
 
$
(50.6
)
 
$
9.5

 
$
(27.3
)
 
$
(144.9
)




Condensed Consolidating Statement of Cash Flows
Year Ended December 31, 2015
 
Parent
 
Combined
Guarantor
Subsidiaries
 
Combined
Non-Guarantor
Subsidiaries
 
Reclassifications/
Eliminations
 
Consolidated
Net cash provided by operating activities
$
1.1

 
$
(26.2
)
 
$
97.5

 
$
(35.7
)
 
$
36.7

 
 
 
 
 
 
 
 
 
 
Cash flow from investing activities
 
 
 
 
 
 
 
 
 
Payments for acquisitions, net of cash acquired

 

 
(59.4
)
 

 
(59.4
)
Proceeds from maturities of investments
(2.1
)
 

 
178.2

 

 
176.1

Payments for purchases of investments

 

 
(125.5
)
 

 
(125.5
)
Proceeds from sale of assets

 
3.5

 
1.5

 

 
5.0

Capital expenditures
(34.9
)
 
(5.9
)
 
(11.5
)
 

 
(52.3
)
Increase in certain other assets
(6.5
)
 
(6.6
)
 
6.8

 

 
(6.3
)
Capital contributions and loans paid
(205.4
)
 

 
(3.8
)
 
209.2

 

Proceeds from intercompany loans
173.0

 

 

 
(173.0
)
 

Net cash (used in) provided by investing activities - continuing operations
(75.9
)
 
(9.0
)
 
(13.7
)
 
36.2

 
(62.4
)
Net cash used in investing activities - discontinued operations
(2.5
)
 

 

 

 
(2.5
)
Net cash (used in) provided by investing activities
(78.4
)
 
(9.0
)
 
(13.7
)
 
36.2

 
(64.9
)
 
 
 
 
 
 
 
 
 
 
Cash flow from financing activities
 
 
 
 
 
 
 
 
 
Dividends paid
(75.6
)
 

 
(35.7
)
 
35.7

 
(75.6
)
Debt issuance costs
(6.0
)
 

 

 

 
(6.0
)
Revolving debt borrowings (repayments), net
180.8

 

 
(25.0
)
 

 
155.8

Other debt borrowings

 

 
135.8

 

 
135.8

Other debt repayments
(14.8
)
 
(0.8
)
 
(153.1
)
 

 
(168.7
)
Distribution to noncontrolling interest holders
0.1

 

 
(0.2
)
 

 
(0.1
)
Excess tax benefits from share-based compensation
0.5

 

 

 

 
0.5

Issuance of common shares
3.5

 

 

 

 
3.5

Repurchase of common shares
(3.0
)
 

 

 

 
(3.0
)
Capital contributions received and loans incurred

 
179.3

 
29.9

 
(209.2
)
 

Payments on intercompany loans

 
(137.9
)
 
(35.1
)
 
173.0

 

Net cash provided by (used in) financing activities
85.5

 
40.6

 
(83.4
)
 
(0.5
)
 
42.2

Effect of exchange rate changes on cash

 

 
(23.9
)
 

 
(23.9
)
(Decrease) increase in cash and cash equivalents
8.2

 
5.4

 
(23.5
)
 

 
(9.9
)
Add: Cash overdraft included in assets held for sale at beginning of year
(4.1
)
 

 

 

 
(4.1
)
Less: Cash overdraft included in assets held for sale at end of year
(1.5
)
 

 

 

 
(1.5
)
Cash and cash equivalents at the beginning of the year
14.7

 
2.5

 
308.9

 

 
326.1

Cash and cash equivalents at the end of the period
$
20.3

 
$
7.9

 
$
285.4

 
$

 
$
313.6

Condensed Consolidating Statement of Cash Flows
Year Ended December 31, 2014
 
Parent
 
Combined
Guarantor
Subsidiaries
 
Combined
Non-Guarantor
Subsidiaries
 
Reclassifications/
Eliminations
 
Consolidated
Net cash provided by operating activities
$
154.6

 
$
(3.5
)
 
$
132.6

 
$
(96.8
)
 
$
186.9

 
 
 
 
 
 
 
 
 
 
Cash flow from investing activities
 
 
 
 
 
 
 
 
 
Payments for acquisitions, net of cash acquired

 

 
(11.7
)
 

 
(11.7
)
Proceeds from maturities of investments
2.3

 

 
475.1

 

 
477.4

Proceeds from sale of investments

 

 
39.6

 

 
39.6

Payments for purchases of investments
(4.0
)
 

 
(424.7
)
 

 
(428.7
)
Proceeds from sale of assets

 

 
18.4

 

 
18.4

Capital expenditures
(44.1
)
 
(1.4
)
 
(14.6
)
 

 
(60.1
)
Increase in certain other assets
(14.4
)
 
(15.6
)
 
10.2

 

 
(19.8
)
Capital contributions and loans paid
(233.7
)
 

 
(10.1
)
 
243.8

 

Proceeds from intercompany loans
184.8

 

 

 
(184.8
)
 

Net cash (used in) provided by investing activities - continuing operations
(109.1
)
 
(17.0
)
 
82.2

 
59.0

 
15.1

Net cash used in investing activities - discontinued operations
(1.3
)
 

 

 

 
(1.3
)
Net cash (used in) provided by investing activities
(110.4
)
 
(17.0
)
 
82.2

 
59.0

 
13.8

 
 
 
 
 
 
 
 
 
 
Cash flow from financing activities
 
 
 
 
 
 
 
 
 
Dividends paid
(74.9
)
 

 
(96.8
)
 
96.8

 
(74.9
)
Debt issuance costs
(1.4
)
 

 

 

 
(1.4
)
Revolving debt borrowings (repayments), net
26.0

 

 
(24.0
)
 

 
2.0

Other debt borrowings

 
(0.3
)
 
157.9

 

 
157.6

Other debt repayments

 
0.2

 
(175.7
)
 

 
(175.5
)
Distribution to noncontrolling interest holders

 

 
(2.2
)
 

 
(2.2
)
Excess tax benefits from share-based compensation
0.5

 

 

 

 
0.5

Issuance of common shares
14.6

 

 

 

 
14.6

Repurchase of common shares
(1.9
)
 

 

 

 
(1.9
)
Capital contributions received and loans incurred

 
177.7

 
66.1

 
(243.8
)
 

Payments on intercompany loans

 
(156.6
)
 
(28.2
)
 
184.8

 

Net cash provided by (used in) financing activities
(37.1
)
 
21.0

 
(102.9
)
 
37.8

 
(81.2
)
Effect of exchange rate changes on cash

 

 
(28.2
)
 

 
(28.2
)
(Decrease) increase in cash and cash equivalents
7.1

 
0.5

 
83.7

 

 
91.3

Add: Cash overdraft included in assets held for sale at beginning of year
(0.6
)
 

 

 

 
(0.6
)
Less: Cash overdraft included in assets held for sale at end of year
(4.1
)
 

 

 

 
(4.1
)
Cash and cash equivalents at the beginning of the year
4.1

 
2.0

 
225.2

 

 
231.3

Cash and cash equivalents at the end of the year
$
14.7

 
$
2.5

 
$
308.9

 
$

 
$
326.1

Condensed Consolidating Statement of Cash Flows
Year Ended December 31, 2013
 
Parent
 
Combined
Guarantor
Subsidiaries
 
Combined
Non-Guarantor
Subsidiaries
 
Reclassifications/
Eliminations
 
Consolidated
Net cash provided by operating activities
$
154.8

 
$
25.3

 
$
198.0

 
$
(253.9
)
 
$
124.2

 
 
 
 
 
 
 
 
 
 
Cash flow from investing activities
 
 
 
 
 
 
 
 
 
Proceeds from maturities of investments
3.0

 

 
461.3

 

 
464.3

Proceeds from sale of investments

 

 
56.0

 

 
56.0

Payments for purchases of investments
(4.9
)
 

 
(532.8
)
 

 
(537.7
)
Proceeds from sale of assets
6.0

 

 
1.5

 

 
7.5

Capital expenditures
(19.7
)
 
(2.4
)
 
(11.7
)
 

 
(33.8
)
Increase in certain other assets
87.7

 
(11.9
)
 
(89.5
)
 

 
(13.7
)
Capital contributions and loans paid
(206.9
)
 

 
(15.8
)
 
222.7

 

Proceeds from intercompany loans
237.3

 

 

 
(237.3
)
 

Purchase of finance receivables, net of cash collections

 

 
6.3

 

 
6.3

Net cash (used in) provided by investing activities - continuing operations
102.5

 
(14.3
)
 
(124.7
)
 
(14.6
)
 
(51.1
)
Net cash used in investing activities - discontinued operations
(1.6
)
 

 

 

 
(1.6
)
Net cash (used in) provided by investing activities
100.9

 
(14.3
)
 
(124.7
)
 
(14.6
)
 
(52.7
)
 
 
 
 
 
 
 
 
 
 
Cash flow from financing activities
 
 
 
 
 
 
 
 
 
Dividends paid
(74.0
)
 

 
(229.2
)
 
229.2

 
(74.0
)
Revolving debt borrowings (repayments), net
(105.0
)
 

 
49.0

 

 
(56.0
)
Other debt borrowings

 

 
51.2

 

 
51.2

Other debt repayments
(99.7
)
 
(0.5
)
 
(46.4
)
 
24.7

 
(121.9
)
Distribution to noncontrolling interest holders

 

 
(16.9
)
 

 
(16.9
)
Excess tax benefits from share-based compensation
0.5

 

 

 

 
0.5

Issuance of common shares
16.7

 

 

 

 
16.7

Repurchase of common shares
(4.1
)
 

 

 

 
(4.1
)
Capital contributions received and loans incurred

 
156.7

 
66.0

 
(222.7
)
 

Payments on intercompany loans

 
(167.4
)
 
(69.9
)
 
237.3

 

Net cash provided by (used in) financing activities
(265.6
)
 
(11.2
)
 
(196.2
)
 
268.5

 
(204.5
)
Effect of exchange rate changes on cash

 

 
(5.1
)
 

 
(5.1
)
(Decrease) increase in cash and cash equivalents
(9.9
)
 
(0.2
)
 
(128.0
)
 

 
(138.1
)
Add: Cash overdraft included in assets held for sale at beginning of year
(0.2
)
 

 

 

 
(0.2
)
Less: Cash overdraft included in assets held for sale at end of year
(0.6
)
 

 

 

 
(0.6
)
Cash and cash equivalents at the beginning of the year
13.6

 
2.2

 
353.2

 

 
369.0

Cash and cash equivalents at the end of the year
$
4.1

 
$
2.0

 
$
225.2

 
$

 
$
231.3