XML 129 R120.htm IDEA: XBRL DOCUMENT v3.5.0.2
Supplemental Guarantor Information Supplemental Guarantor Information (Condensed Consolidating Statements of Cash Flows) (Details) - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Cash flow from operating activities      
Net cash provided by operating activities - continuing operations $ 31.6 $ 189.1 $ 122.9
Net cash provided by (used in) operating activities - discontinued operations 5.1 (2.2) 1.3
Net cash provided by operating activities 36.7 186.9 124.2
Cash flow from investing activities      
Payments for acquisitions, net of cash acquired (59.4) (11.7) 0.0
Proceeds from maturities of investments 176.1 477.4 464.3
Proceeds from sale of investments 0.0 39.6 56.0
Payments for purchases of investments (125.5) (428.7) (537.7)
Proceeds from sale of assets 5.0 18.4 7.5
Capital expenditures (52.3) (60.1) (33.8)
Increase in certain other assets (6.3) (19.8) (13.7)
Capital contributions and loans paid 0.0 0.0 0.0
Proceeds from intercompany loans 0.0 0.0 0.0
Purchase of finance receivables, net of cash collections 0.0 0.0 6.3
Net cash (used in) provided by investing activities - continuing operations (62.4) 15.1 (51.1)
Net cash used in investing activities - discontinued operations (2.5) (1.3) (1.6)
Net cash (used in) provided by investing activities (64.9) 13.8 (52.7)
Cash flow from financing activities      
Dividends paid (75.6) (74.9) (74.0)
Debt issuance costs (6.0) (1.4) 0.0
Revolving debt borrowings (repayments), net 155.8 2.0 (56.0)
Other debt borrowings 135.8 157.6 51.2
Other debt repayments (168.7) (175.5) (121.9)
Distributions to noncontrolling interest holders (0.1) (2.2) (16.9)
Excess tax benefits from share-based compensation 0.5 0.5 0.5
Issuance of common shares 3.5 14.6 16.7
Repurchase of common shares (3.0) (1.9) (4.1)
Capital contributions received and loans incurred 0.0 0.0 0.0
Payments on intercompany loans 0.0 0.0 0.0
Net cash provided by (used in) financing activities - continuing operations 42.2 (81.2) (204.5)
Net cash provided by (used in) financing activities - discontinued operations 0.0 0.0 0.0
Net cash provided by (used in) financing activities 42.2 (81.2) (204.5)
Effect of exchange rate changes on cash (23.9) (28.2) (5.1)
(Decrease) increase in cash and cash equivalents (9.9) 91.3 (138.1)
Add: Cash overdraft included in assets held for sale at beginning of year (4.1) (0.6) (0.2)
Less: Cash overdraft included in assets held for sale at end of year (1.5) (4.1) (0.6)
Cash and cash equivalents at the beginning of the year 326.1 231.3 369.0
Cash and cash equivalents at the end of the year 313.6 326.1 231.3
Parent Company [Member]      
Cash flow from operating activities      
Net cash provided by operating activities 1.1 154.6 154.8
Cash flow from investing activities      
Payments for acquisitions, net of cash acquired 0.0 0.0  
Proceeds from maturities of investments (2.1) 2.3 3.0
Proceeds from sale of investments   0.0 0.0
Payments for purchases of investments 0.0 (4.0) (4.9)
Proceeds from sale of assets 0.0 0.0 6.0
Capital expenditures (34.9) (44.1) (19.7)
Increase in certain other assets (6.5) (14.4) 87.7
Capital contributions and loans paid (205.4) (233.7) (206.9)
Proceeds from intercompany loans 173.0 184.8 237.3
Purchase of finance receivables, net of cash collections     0.0
Net cash (used in) provided by investing activities - continuing operations (75.9) (109.1) 102.5
Net cash used in investing activities - discontinued operations (2.5) (1.3) (1.6)
Net cash (used in) provided by investing activities (78.4) (110.4) 100.9
Cash flow from financing activities      
Dividends paid (75.6) (74.9) (74.0)
Debt issuance costs (6.0) (1.4)  
Revolving debt borrowings (repayments), net 180.8 26.0 (105.0)
Other debt borrowings 0.0 0.0 0.0
Other debt repayments (14.8) 0.0 (99.7)
Distributions to noncontrolling interest holders 0.1 0.0 0.0
Excess tax benefits from share-based compensation 0.5 0.5 0.5
Issuance of common shares 3.5 14.6 16.7
Repurchase of common shares (3.0) (1.9) (4.1)
Capital contributions received and loans incurred 0.0 0.0 0.0
Payments on intercompany loans 0.0 0.0 0.0
Net cash provided by (used in) financing activities 85.5 (37.1) (265.6)
Effect of exchange rate changes on cash 0.0 0.0 0.0
(Decrease) increase in cash and cash equivalents 8.2 7.1 (9.9)
Add: Cash overdraft included in assets held for sale at beginning of year (4.1) (0.6) (0.2)
Less: Cash overdraft included in assets held for sale at end of year (1.5) (4.1) (0.6)
Cash and cash equivalents at the beginning of the year 14.7 4.1 13.6
Cash and cash equivalents at the end of the year 20.3 14.7 4.1
Guarantor Subsidiaries [Member]      
Cash flow from operating activities      
Net cash provided by operating activities (26.2) (3.5) 25.3
Cash flow from investing activities      
Payments for acquisitions, net of cash acquired 0.0 0.0  
Proceeds from maturities of investments 0.0 0.0 0.0
Proceeds from sale of investments   0.0 0.0
Payments for purchases of investments 0.0 0.0 0.0
Proceeds from sale of assets 3.5 0.0 0.0
Capital expenditures (5.9) (1.4) (2.4)
Increase in certain other assets (6.6) (15.6) (11.9)
Capital contributions and loans paid 0.0 0.0 0.0
Proceeds from intercompany loans 0.0 0.0 0.0
Purchase of finance receivables, net of cash collections     0.0
Net cash (used in) provided by investing activities - continuing operations (9.0) (17.0) (14.3)
Net cash used in investing activities - discontinued operations 0.0 0.0 0.0
Net cash (used in) provided by investing activities (9.0) (17.0) (14.3)
Cash flow from financing activities      
Dividends paid 0.0 0.0 0.0
Debt issuance costs 0.0 0.0  
Revolving debt borrowings (repayments), net 0.0 0.0 0.0
Other debt borrowings 0.0 (0.3) 0.0
Other debt repayments (0.8) 0.2 (0.5)
Distributions to noncontrolling interest holders 0.0 0.0 0.0
Excess tax benefits from share-based compensation 0.0 0.0 0.0
Issuance of common shares 0.0 0.0 0.0
Repurchase of common shares 0.0 0.0 0.0
Capital contributions received and loans incurred 179.3 177.7 156.7
Payments on intercompany loans (137.9) (156.6) (167.4)
Net cash provided by (used in) financing activities 40.6 21.0 (11.2)
Effect of exchange rate changes on cash 0.0 0.0 0.0
(Decrease) increase in cash and cash equivalents 5.4 0.5 (0.2)
Add: Cash overdraft included in assets held for sale at beginning of year 0.0 0.0 0.0
Less: Cash overdraft included in assets held for sale at end of year 0.0 0.0 0.0
Cash and cash equivalents at the beginning of the year 2.5 2.0 2.2
Cash and cash equivalents at the end of the year 7.9 2.5 2.0
Non-Guarantor Subsidiaries [Member]      
Cash flow from operating activities      
Net cash provided by operating activities 97.5 132.6 198.0
Cash flow from investing activities      
Payments for acquisitions, net of cash acquired (59.4) (11.7)  
Proceeds from maturities of investments 178.2 475.1 461.3
Proceeds from sale of investments   39.6 56.0
Payments for purchases of investments (125.5) (424.7) (532.8)
Proceeds from sale of assets 1.5 18.4 1.5
Capital expenditures (11.5) (14.6) (11.7)
Increase in certain other assets 6.8 10.2 (89.5)
Capital contributions and loans paid (3.8) (10.1) (15.8)
Proceeds from intercompany loans 0.0 0.0 0.0
Purchase of finance receivables, net of cash collections     6.3
Net cash (used in) provided by investing activities - continuing operations (13.7) 82.2 (124.7)
Net cash used in investing activities - discontinued operations 0.0 0.0 0.0
Net cash (used in) provided by investing activities (13.7) 82.2 (124.7)
Cash flow from financing activities      
Dividends paid (35.7) (96.8) (229.2)
Debt issuance costs 0.0 0.0  
Revolving debt borrowings (repayments), net (25.0) (24.0) 49.0
Other debt borrowings 135.8 157.9 51.2
Other debt repayments (153.1) (175.7) (46.4)
Distributions to noncontrolling interest holders (0.2) (2.2) (16.9)
Excess tax benefits from share-based compensation 0.0 0.0 0.0
Issuance of common shares 0.0 0.0 0.0
Repurchase of common shares 0.0 0.0 0.0
Capital contributions received and loans incurred 29.9 66.1 66.0
Payments on intercompany loans (35.1) (28.2) (69.9)
Net cash provided by (used in) financing activities (83.4) (102.9) (196.2)
Effect of exchange rate changes on cash (23.9) (28.2) (5.1)
(Decrease) increase in cash and cash equivalents (23.5) 83.7 (128.0)
Add: Cash overdraft included in assets held for sale at beginning of year 0.0 0.0 0.0
Less: Cash overdraft included in assets held for sale at end of year 0.0 0.0 0.0
Cash and cash equivalents at the beginning of the year 308.9 225.2 353.2
Cash and cash equivalents at the end of the year 285.4 308.9 225.2
Reclassifications And Eliminations [Member]      
Cash flow from operating activities      
Net cash provided by operating activities (35.7) (96.8) (253.9)
Cash flow from investing activities      
Payments for acquisitions, net of cash acquired 0.0 0.0  
Proceeds from maturities of investments 0.0 0.0 0.0
Proceeds from sale of investments   0.0 0.0
Payments for purchases of investments 0.0 0.0 0.0
Proceeds from sale of assets 0.0 0.0 0.0
Capital expenditures 0.0 0.0 0.0
Increase in certain other assets 0.0 0.0 0.0
Capital contributions and loans paid 209.2 243.8 222.7
Proceeds from intercompany loans (173.0) (184.8) (237.3)
Purchase of finance receivables, net of cash collections     0.0
Net cash (used in) provided by investing activities - continuing operations 36.2 59.0 (14.6)
Net cash used in investing activities - discontinued operations 0.0 0.0 0.0
Net cash (used in) provided by investing activities 36.2 59.0 (14.6)
Cash flow from financing activities      
Dividends paid 35.7 96.8 229.2
Debt issuance costs 0.0 0.0  
Revolving debt borrowings (repayments), net 0.0 0.0 0.0
Other debt borrowings 0.0 0.0 0.0
Other debt repayments 0.0 0.0 24.7
Distributions to noncontrolling interest holders 0.0 0.0 0.0
Excess tax benefits from share-based compensation 0.0 0.0 0.0
Issuance of common shares 0.0 0.0 0.0
Repurchase of common shares 0.0 0.0 0.0
Capital contributions received and loans incurred (209.2) (243.8) (222.7)
Payments on intercompany loans 173.0 184.8 237.3
Net cash provided by (used in) financing activities (0.5) 37.8 268.5
Effect of exchange rate changes on cash 0.0 0.0 0.0
(Decrease) increase in cash and cash equivalents 0.0 0.0 0.0
Add: Cash overdraft included in assets held for sale at beginning of year 0.0 0.0 0.0
Less: Cash overdraft included in assets held for sale at end of year 0.0 0.0 0.0
Cash and cash equivalents at the beginning of the year 0.0 0.0 0.0
Cash and cash equivalents at the end of the year $ 0.0 $ 0.0 $ 0.0