XML 47 R36.htm IDEA: XBRL DOCUMENT v3.5.0.2
Debt and Restricted Cash (Tables)
6 Months Ended
Jun. 30, 2016
Debt Disclosure [Abstract]  
Outstanding Debt Balances
Outstanding debt balances were as follows:
 
 
June 30, 2016
 
December 31, 2015
Notes payable
 
 
 
 
Uncommitted lines of credit
 
$
16.0

 
$
19.2

Term loans
 
21.3

 
11.5

Other
 
1.7

 
1.3

 
 
$
39.0

 
$
32.0

Long-term debt
 
 
 
 
Revolving credit facility
 
$
310.0

 
$
168.0

Term loans
 
1,591.5

 
218.5

2016 Senior Notes
 
400.0

 

2006 Senior Notes
 

 
225.0

Other
 
0.8

 
1.6

Long-term deferred financing fees
 
(28.3
)
 
(6.9
)
 
 
$
2,274.0

 
$
606.2

Schedule of Long-term Debt Instruments [Table Text Block]
Below is a summary of financing and replacement facilities information, upon closing of the Acquisition and first compliance certificate:
Financing and Replacement Facilities
 
Interest Rate
Index and Margin
 
Maturity/Termination Dates
 
Term (Years)
Credit Agreement facilities
 
 
 
 
 
 
Revolving Facility
 
LIBOR + 2.00%
 
December 2020
 
5
Term Loan A Facility
 
LIBOR + 2.00%
 
December 2020
 
5
Delayed Draw Term Loan A
 
LIBOR + 2.00%
 
December 2020
 
5
Term Loan B Facility ($1,000.0)
 
LIBOR(i) + 4.50%
 
November 2023
 
7.5
Term Loan B Facility (€350.0)
 
EURIBOR(ii) + 4.25%
 
November 2023
 
7.5
2016 Senior Notes
 
8.5%
 
April 2024
 
8
(i) 
LIBOR with a floor of 0.75%.
(ii) 
EURIBOR with a floor of 0.75%.
Schedule Of Cash Flows Related To Debt Borrowings And Repayments [Table Text Block]
The cash flows related to debt borrowings and repayments were as follows:
 
 
Six Months Ended
 
 
June 30, 2016
 
 
June 30, 2016
 
June 30, 2015
Revolving credit facility borrowings (repayments), net
 
$
142.0

 
$
(68.0
)
 
 
 
 
 
Proceeds from Term Loan A Facility under the Credit Agreement
 
$

 
$
230.0

Proceeds from Term Loan B Facility ($1,000.0) under the Credit Agreement
 
990.0

 

Proceeds from Term Loan B Facility (€350.0) under the Credit Agreement
 
398.1

 

Proceeds from 2016 Senior Notes
 
393.0

 

International short-term uncommitted lines of credit borrowings
 
25.9

 
41.2

Other debt borrowings
 
$
1,807.0

 
$
271.2

 
 
 
 
 
Payments on 2006 Senior Notes
 
$
(225.0
)
 
$

Payments on Term Loan A Facility under the Credit Agreement
 
(5.8
)
 

International short-term uncommitted lines of credit and other repayments
 
(25.4
)
 
(42.3
)
Other debt repayments
 
$
(256.2
)
 
$
(42.3
)