XML 17 R23.htm IDEA: XBRL DOCUMENT  v2.3.0.11
Acquisition (Tables)
6 Months Ended
Jun. 30, 2011
Acquisition  
Fair Value of Consideration Paid, Assets Acquired, Liabilities Assumed and Resulting Goodwill

(in millions)

   Initial Allocation  

Fair value of consideration paid:

  

Common stock issued (a)

   $ 793   

Warrants issued

     7   

Stock options issued

     3   

Cash in lieu of fractional shares (a)

  
  

 

 

 

Total consideration paid

     803   
  

 

 

 

Fair value of identifiable assets acquired:

  

Cash and cash equivalents

     730   

Investment securities available-for-sale

     1,527   

Total loans

     2,109   

Premises and equipment

     35   

Core deposit intangible

     41   

Accrued income and other assets

     288   
  

 

 

 

Total identifiable assets acquired

     4,730   

Fair value of liabilities assumed:

  

Deposits

     4,076   

Short-term borrowings

     20   

Medium- and long-term debt

     262   

Accrued expenses and other liabilities

     38   
  

 

 

 

Total liabilities assumed

     4,396   
  

 

 

 

Fair value of net identifiable assets acquired

     334   
  

 

 

 

Goodwill resulting from acquistion

   $ 469   
  

 

 

 
Acquired Impaired Loan Portfolio at Fair Value

(In millions)

   Impaired
Loans
 

Contractually required principal and interest

   $ 322   

Contractual cash flows not expected to be collected (nonaccretable difference)

     165   
        

Expected cash flows

     157   

Interest component of expected cash flows (accretable yield)

     26   
        

Estimated fair value at acquisition

   $ 131   
        
Acquired Nonimpaired Loan Portfolio at Fair Value

(In millions)

   Nonimpaired
Loans
 

Contractually required principal and interest

   $ 2,468   

Contractual cash flows not expected to be collected

     206   

Estimated fair value at acquisition

     1,978