XML 54 R37.htm IDEA: XBRL DOCUMENT v3.24.0.1
Credit Quality And Allowance For Credit Losses (Tables)
12 Months Ended
Dec. 31, 2023
Credit Quality And Allowance For Credit Losses [Abstract]  
Aging Analysis Of Loans
The following table presents an aging analysis of the amortized cost basis of loans.
Loans Past Due and Still Accruing   
(in millions)30-59
Days
60-89 
Days
90 Days
or More
TotalNonaccrual
Loans
Current
Loans
Total 
Loans
December 31, 2023
Business loans:
Commercial$48 $14 $10 $72 $75 $27,104 $27,251 
Real estate construction:
Commercial Real Estate business line (a)
     4,570 4,570 
Other business lines (b)
3   3 2 508 513 
Total real estate construction3   3 2 5,078 5,083 
Commercial mortgage:
Commercial Real Estate business line (a)
5   5 18 4,704 4,727 
Other business lines (b)
49 12 9 70 23 8,866 8,959 
Total commercial mortgage54 12 9 75 41 13,570 13,686 
Lease financing4   4  803 807 
International  1 1 20 1,081 1,102 
Total business loans109 26 20 155 138 47,636 47,929 
Retail loans:
Residential mortgage10 6  16 19 1,854 1,889 
Consumer:
Home equity11 5  16 21 1,755 1,792 
Other consumer31   31  472 503 
Total consumer42 5  47 21 2,227 2,295 
Total retail loans52 11  63 40 4,081 4,184 
Total loans$161 $37 $20 $218 $178 $51,717 $52,113 
December 31, 2022
Business loans:
Commercial$238 $13 $20 $271 $142 $30,496 $30,909 
Real estate construction:
Commercial Real Estate business line (a)
— — — — — 2,505 2,505 
Other business lines (b)
— — 595 600 
Total real estate construction— — 3,100 3,105 
Commercial mortgage:
Commercial Real Estate business line (a)
— — 4,674 4,681 
Other business lines (b)
64 72 22 8,531 8,625 
Total commercial mortgage64 11 78 23 13,205 13,306 
Lease financing— — — 754 760 
International— — 1,185 1,197 
Total business loans310 33 23 366 171 48,740 49,277 
Retail loans:
Residential mortgage22 — — 22 53 1,739 1,814 
Consumer:
Home equity— 15 1,754 1,776 
Other consumer— 528 535 
Total consumer— 13 16 2,282 2,311 
Total retail loans31 — 35 69 4,021 4,125 
Total loans$341 $37 $23 $401 $240 $52,761 $53,402 
(a)Primarily loans to real estate developers.
(b)Primarily loans secured by owner-occupied real estate.
Loans By Credit Quality Indicator and Vintage Year
 December 31, 2023
Vintage Year
(in millions)20232022202120202019PriorRevolversRevolvers Converted to TermTotal
Business loans:
Commercial:
    Pass (a)$3,105 (b)$3,013 (b)$2,072 (b)$593 $610 $1,033 $15,394 $13 $25,833 
    Criticized (b)85 169 226 42 59 75 760 2 1,418 
Total commercial3,190 3,182 2,298 635 669 1,108 16,154 15 27,251 
Commercial gross charge-offs1 11 2 1 11 12 3 1 42 
Real estate construction
    Pass (a)503 2,205 1,581 329 43 36 288  4,985 
    Criticized (b)2 53 34 2 7    98 
Total real estate construction505 2,258 1,615 331 50 36 288  5,083 
Real estate construction gross charge-offs         
Commercial mortgage
    Pass (a)1,680 3,129 2,173 1,786 981 2,271 893  12,913 
    Criticized (b)15 232 99 34 248 141 4  773 
Total commercial mortgage1,695 3,361 2,272 1,820 1,229 2,412 897  13,686 
Commercial mortgage gross charge-offs    3 1   4 
Lease financing
    Pass (a)173 319 110 47 34 94   777 
    Criticized (b)5 8 3 3 7 4   30 
Total lease financing178 327 113 50 41 98   807 
Lease financing gross charge-offs         
International
    Pass (a)286 168 89 35 76 2 415  1,071 
    Criticized (b)15 2 7   6 1  31 
Total international301 170 96 35 76 8 416  1,102 
International gross charge-offs12     1   13 
Total business loans5,869 9,298 6,394 2,871 2,065 3,662 17,755 15 47,929 
Retail loans:
Residential mortgage
    Pass (a)254 296 373 450 131 360   1,864 
    Criticized (b)2  1   22   25 
Total residential mortgage256 296 374 450 131 382   1,889 
Residential mortgage gross charge-offs         
Consumer:
Home equity
    Pass (a)     8 1,695 59 1,762 
    Criticized (b)      28 2 30 
Total home equity     8 1,723 61 1,792 
Home equity gross charge-offs      2  2 
Other consumer
    Pass (a)23 38 22 8 4 46 362  503 
    Criticized (b)         
Total other consumer23 38 22 8 4 46 362  503 
Other consumer gross charge-offs    1    1 
Total consumer23 38 22 8 4 54 2,085 61 2,295 
Total retail loans279 334 396 458 135 436 2,085 61 4,184 
Total loans$6,148 $9,632 $6,790 $3,329 $2,200 $4,098 $19,840 $76 $52,113 
Table continues on the following page.
December 31, 2022
Vintage Year
20222021202020192018PriorRevolversRevolvers Converted to TermTotal
Business loans:
Commercial:
    Pass (a)$3,946 (b)$3,509 (b)$917 $1,041 $598 $1,030 $18,604 $$29,654 
    Criticized (b)75 274 81 69 45 78 632 1,255 
Total commercial4,021 3,783 998 1,110 643 1,108 19,236 10 30,909 
Real estate construction:
    Pass (a)836 1,134 633 162 102 28 207 — 3,102 
    Criticized (b)— — — — — — — 
Total real estate construction836 1,134 636 162 102 28 207 — 3,105 
Commercial mortgage:
    Pass (a)3,349 2,501 1,825 1,394 1,050 2,182 838 — 13,139 
    Criticized (b)32 31 75 10 — 167 
Total commercial mortgage3,356 2,506 1,832 1,426 1,081 2,257 848 — 13,306 
Lease financing
    Pass (a)316 140 64 47 37 130 — — 734 
    Criticized (b)10 — — — 26 
Total lease financing326 140 66 55 42 131 — — 760 
International
    Pass (a)317 161 55 88 19 14 498 — 1,152 
    Criticized (b)12 — — 10 17 — 45 
Total international329 161 58 88 22 24 515 — 1,197 
Total business loans8,868 7,724 3,590 2,841 1,890 3,548 20,806 10 49,277 
Retail loans:
Residential mortgage
    Pass (a)327 398 480 133 68 355 — — 1,761 
    Criticized (b)— — 39 — — 53 
Total residential mortgage331 398 480 142 69 394 — — 1,814 
Consumer:
Home equity
    Pass (a)— — — — — 1,708 40 1,757 
    Criticized (b)— — — — — — 17 19 
Total home equity— — — — — 1,725 42 1,776 
Other consumer
    Pass (a)69 38 50 10 355 — 531 
    Criticized (b)— — — — — — 
Total other consumer69 38 50 10 358 — 535 
Total consumer69 38 50 19 2,083 42 2,311 
Total retail loans400 436 530 151 70 413 2,083 42 4,125 
Total loans$9,268 $8,160 $4,120 $2,992 $1,960 $3,961 $22,889 $52 $53,402 
(a)Includes all loans not included in the categories of special mention, substandard or nonaccrual.
(b)Includes loans with an internal rating of special mention, substandard loans for which the accrual of interest has not been discontinued and nonaccrual loans. Special mention loans have potential credit weaknesses that deserve management’s close attention, such as loans to borrowers who may be experiencing financial difficulties that may result in deterioration of repayment prospects from the borrower at some future date. Accruing substandard loans have a well-defined weakness, or weaknesses, such as loans to borrowers who may be experiencing losses from operations or inadequate liquidity of a degree and duration that jeopardizes the orderly repayment of the loan. Substandard loans are also distinguished by the distinct possibility of loss in the future if these weaknesses are not corrected. Nonaccrual loans are loans for which the accrual of interest has been discontinued. For further information regarding nonaccrual loans, refer to the Nonperforming Assets subheading in Note 1 - Basis of Presentation and Accounting Policies. These categories are generally consistent with the "special mention" and "substandard" categories as defined by regulatory authorities. A minority of nonaccrual loans are consistent with the "doubtful" category.
Changes In The Allowance For Loan Losses
The following table details the changes in the allowance for credit losses.
 202320222021
(in millions)Business LoansRetail LoansTotalBusiness LoansRetail LoansTotalBusiness LoansRetail LoansTotal
Years Ended December 31,
Balance at beginning of period:
Allowance for loan losses$541 $69 $610 $531 $57 $588 $895 $53 $948 
Allowance for credit losses on lending-related commitments40 11 51 24 30 35 44 
Allowance for credit losses581 80 661 555 63 618 930 62 992 
Loan charge-offs(59)(3)(62)(65)(3)(68)(67)(3)(70)
Recoveries on loans previously charged-off38 2 40 47 51 76 80 
Net loan (charge-offs) recoveries(21)(1)(22)(18)(17)10 
Provision for credit losses:
Provision for loan losses100  100 28 11 39 (373)(370)
Provision for credit losses on lending-related commitments(9)(2)(11)16 21 (11)(3)(14)
Provision for credit losses91 (2)89 44 16 60 (384)— (384)
Balance at end of period:
Allowance for loan losses620 68 688 541 69 610 531 57 588 
Allowance for credit losses on lending-related commitments31 9 40 40 11 51 24 30 
Allowance for credit losses$651 $77 $728 $581 $80 $661 $555 $63 $618 
Allowance for loan losses as a percentage of total loans1.29 %1.63 %1.32 %1.10 %1.67 %1.14 %1.17 %1.47 %1.19 %
Allowance for credit losses as a percentage of total loans1.36 1.85 1.40 1.18 1.96 1.24 1.22 1.63 1.26 
Financing Receivable, Nonaccrual
The following table presents additional information regarding nonaccrual loans. Interest income of $9 million, $12 million and $11 million was recognized on nonaccrual loans for the years ended December 31, 2023, 2022 and 2021, respectively.
(in millions)Nonaccrual Loans with No Related AllowanceNonaccrual Loans with Related AllowanceTotal
Nonaccrual
Loans
December 31, 2023
Business loans:
Commercial$47 $28 $75 
Real estate construction:
Other business lines (a)2  2 
Commercial mortgage:
Commercial Real Estate business line (b) 18 18 
Other business lines (a)17 6 23 
Total commercial mortgage17 24 41 
International3 17 20 
Total business loans69 69 138 
Retail loans:
Residential mortgage19  19 
Consumer:
Home equity21  21 
Total consumer21  21 
Total retail loans40  40 
Total nonaccrual loans$109 $69 $178 
December 31, 2022
Business loans:
Commercial$64 $78 $142 
Real estate construction:
Other business lines (a)— 
Commercial mortgage:
Commercial Real Estate business line (b)— 
Other business lines (a)18 22 
Total commercial mortgage19 23 
International— 
Total business loans71 100 171 
Retail loans:
Residential mortgage53 — 53 
Consumer:
Home equity15 — 15 
Other consumer— 
Total consumer16 — 16 
Total retail loans69 — 69 
Total nonaccrual loans$140 $100 $240 
(a)Primarily loans secured by owner-occupied real estate.
(b)Primarily loans to real estate developers.
Loan Modifications Made to Borrowers Experiencing Financial Difficulty
The following table displays the amortized cost basis at December 31, 2023 of loan modifications made to borrowers experiencing financial difficulty that were restructured during the year ended December 31, 2023 by type of modification.
(in millions)Term Extension (a)Payment Delay (a)Interest Rate ReductionCombinations (b)TotalPercent of Total Class
Year Ended December 31, 2023
Business loans:
Commercial$92 $20 $10 $2 $124 0.46 %
Real estate construction:
Other business lines (c)10    10 1.92 
Total real estate construction10    10 0.19 
Commercial mortgage:
Other business lines (c)
15   10 25 0.28 
Total commercial mortgage15   10 25 0.18 
Total business loans117 20 10 12 159 0.33 
Retail loans:
Consumer:
Home equity1  1 1 3 0.16 
Total consumer1  1 1 3 0.13 
Total retail loans1  1 1 3 0.07 
Total loans$118 $20 $11 $13 $162 0.31 %
(a)Represents loan balances where terms were extended or payments were delayed by a more than an insignificant time period, typically more than 180 days, at or above contractual interest rates. See Note 1 to the consolidated financial statements for further information.
(b)Relates to FDMs where more than one type of modification was made. For the year ended December 31, 2023, this primarily related to modifications where the interest rate was reduced and the term was extended.
(c)Primarily loans secured by owner-occupied real estate.
Financial Effect of Loan Modification
The following table summarizes the financial impacts of loan modifications made to specific loans during the year ended December 31, 2023.
Weighted-Average Term Extension
(in months)
Weighted-Average Interest Rate Reduction
Year Ended December 31, 2023
Business loans:
Commercial10.4 (2.01)%
Real estate construction:
Other business lines (a)9.3  
Total real estate construction9.3  
Commercial mortgage:
Other business lines (a)
17.6 (0.68)
Total commercial mortgage17.6 (0.68)
Total business loans11.7 (1.35)
Retail loans:
Consumer:
Home equity145.4(3.01)
Total consumer145.4(3.01)
Total retail loans145.4 (3.01)
Total loans13.1 (1.49)%
(a)Primarily loans secured by owner-occupied real estate.
Troubled Debt Restructurings By Type Of Modification
The following table details the amortized cost basis at December 31, 2022 of loans considered to be TDRs that were restructured during the year ended December 31, 2022 by type of modification. In cases of loans with more than one type of modification, the loans were categorized based on the most significant modification.
Type of Modification
(in millions)
Principal Deferrals (a)
Interest Rate ReductionsTotal Modifications
Year Ended December 31, 2022
Business loans:
Commercial$26 $— $26 
Real estate construction:
Other business lines (b)
— 
Commercial mortgage:
Other business lines (b)
14 — 14 
Total business loans43 — 43 
Retail loans:
Residential mortgage— 27 27 
Consumer:
Home equity (c)
Other consumer— 
Total consumer
Total retail loans29 30 
Total loans$44 $29 $73 
(a)Primarily represents loan balances where terms were extended by more than an insignificant time period, typically more than 180 days, at or above contractual interest rates. Also includes commercial loans restructured in bankruptcy.
(b)Primarily loans secured by owner-occupied real estate.
(c)Includes bankruptcy loans for which the court has discharged the borrower's obligation and the borrower has not reaffirmed the debt.