XML 36 R26.htm IDEA: XBRL DOCUMENT v3.21.2
Credit Quality And Allowance For Credit Losses (Tables)
9 Months Ended
Sep. 30, 2021
Credit Quality And Allowance For Credit Losses [Abstract]  
Aging Analysis Of Loans
The following table presents an aging analysis of the amortized cost basis of loans.
Loans Past Due and Still Accruing   
(in millions)30-59
Days
60-89 
Days
90 Days
or More
TotalNonaccrual
Loans
Current
Loans (a)
Total 
Loans
September 30, 2021
Business loans:
Commercial$51 $$$60 $200 $28,095 $28,355 
Real estate construction:
Commercial Real Estate business line (b)
17 — — 17 — 2,471 2,488 
Other business lines (c)— 507 522 
Total real estate construction17 26 2,978 3,010 
Commercial mortgage:
Commercial Real Estate business line (b)
— — 3,404 3,413 
Other business lines (c)34 11 46 28 7,728 7,802 
Total commercial mortgage41 11 53 30 11,132 11,215 
Lease financing— — — 563 569 
International11 1,112 1,131 
Total business loans124 24 156 244 43,880 44,280 
Retail loans:
Residential mortgage12 — 13 35 1,765 1,813 
Consumer:
Home equity— 12 1,537 1,557 
Other consumer— — — 541 545 
Total consumer12 12 2,078 2,102 
Total retail loans19 25 47 3,843 3,915 
Total loans$143 $26 $12 $181 $291 $47,723 $48,195 
December 31, 2020
Business loans:
Commercial$62 $115 $33 $210 $252 $32,291 $32,753 
Real estate construction:
Commercial Real Estate business line (b)
31 — — 31 — 3,626 3,657 
Other business lines (c)— — 415 425 
Total real estate construction40 — — 40 4,041 4,082 
Commercial mortgage:
Commercial Real Estate business line (b)
51 — 52 2,218 2,273 
Other business lines (c)48 40 93 26 7,520 7,639 
Total commercial mortgage99 41 145 29 9,738 9,912 
Lease financing14 — 15 578 594 
International— — — — — 926 926 
Total business loans215 156 39 410 283 47,574 48,267 
Retail loans:
Residential mortgage11 — 15 47 1,768 1,830 
Consumer:
Home equity— 17 1,563 1,588 
Other consumer10 — 16 — 590 606 
Total consumer17 24 17 2,153 2,194 
Total retail loans28 39 64 3,921 4,024 
Total loans$243 $161 $45 $449 $347 $51,495 $52,291 
(a)Includes $35 million and $141 million of loans with deferred payments not considered past due in accordance with the Coronavirus Aid, Relief, and Economic Security Act (CARES Act) at September 30, 2021 and December 31, 2020, respectively.
(b)Primarily loans to real estate developers.
(c)Primarily loans secured by owner-occupied real estate.
Loans By Credit Quality Indicator and Vintage Year
The following table presents loans by credit quality indicator (CQI) and vintage year. CQI is based on internal risk ratings assigned to each business loan at the time of approval and subjected to subsequent reviews, generally at least annually, and to pools of retail loans with similar risk characteristics. Vintage year is the year of origination or major modification.
September 30, 2021
Vintage Year
(in millions)20212020201920182017PriorRevolversRevolvers Converted to TermTotal
Business loans:
Commercial:
Pass (a)$3,891 (b)$2,149 (b)$1,670 $1,122 $779 $863 $16,606 $12 $27,092 
Criticized (c)67 102 138 93 33 143 685 1,263 
Total commercial3,958 2,251 1,808 1,215 812 1,006 17,291 14 28,355 
Real estate construction
Pass (a)262 899 977 425 189 35 157 — 2,944 
Criticized (c)— 30 14 — 66 
Total real estate construction262 902 1,007 439 197 43 160 — 3,010 
Commercial mortgage
Pass (a)1,655 2,003 1,504 1,547 1,135 2,588 445 — 10,877 
Criticized (c)11 44 66 30 27 151 — 338 
Total commercial mortgage1,666 2,047 1,570 1,577 1,162 2,739 454 — 11,215 
Lease financing
Pass (a)62 93 103 54 40 183 — — 535 
Criticized (c)— 21 — — 34 
Total lease financing62 95 124 63 41 184 — — 569 
International
Pass (a)281 135 154 31 16 448 — 1,069 
Criticized (c)20 13 — 62 
Total international301 148 157 39 24 454 — 1,131 
Total business loans6,249 5,443 4,666 3,333 2,220 3,996 18,359 14 44,280 
Retail loans:
Residential mortgage
Pass (a)363 577 187 85 122 443 — — 1,777 
Criticized (c)— 25 — — 36 
Total residential mortgage364 577 188 87 129 468 — — 1,813 
Consumer:
Home equity
Pass (a)— — — — — 13 1,477 52 1,542 
Criticized (c)— — — — — — 10 15 
Total home equity— — — — — 13 1,487 57 1,557 
Other consumer
Pass (a)68 72 17 33 341 — 541 
Criticized (c)— — — — — — — 
Total other consumer68 72 17 33 345 — 545 
Total consumer68 72 17 46 1,832 57 2,102 
Total retail loans432 649 205 96 130 514 1,832 57 3,915 
Total loans$6,681 $6,092 $4,871 $3,429 $2,350 $4,510 $20,191 $71 $48,195 
Table continues on the following page.
December 31, 2020
Vintage Year
20202019201820172016PriorRevolversRevolvers Converted to TermTotal
Business loans:
Commercial:
Pass (a)$5,991 (b)$2,316 $1,563 $1,051 $429 $755 $18,416 $17 $30,538 
Criticized (c)30 281 191 116 64 166 1,365 2,215 
Total commercial6,021 2,597 1,754 1,167 493 921 19,781 19 32,753 
Real estate construction:
Pass (a)433 1,080 1,244 631 335 141 171 — 4,035 
Criticized (c)28 — — 47 
Total real estate construction436 1,108 1,249 639 335 142 173 — 4,082 
Commercial mortgage:
Pass (a)2,053 1,559 1,146 1,120 818 2,272 431 — 9,399 
Criticized (c)47 130 42 45 41 193 15 — 513 
Total commercial mortgage2,100 1,689 1,188 1,165 859 2,465 446 — 9,912 
Lease financing
Pass (a)109 122 71 50 14 201 — — 567 
Criticized (c)17 — — — 27 
Total lease financing111 139 76 52 15 201 — — 594 
International
Pass (a)274 161 103 11 64 245 — 861 
Criticized (c)13 18 13 — 65 
Total international 287 169 121 15 10 66 258 — 926 
Total business loans8,955 5,702 4,388 3,038 1,712 3,795 20,658 19 48,267 
Retail loans:
Residential mortgage
Pass (a)639 230 119 197 196 398 — — 1,779 
Criticized (c)32 — — 51 
Total residential mortgage646 232 121 203 198 430 — — 1,830 
Consumer:
Home equity
Pass (a)— — — — — 15 1,489 63 1,567 
Criticized (c)— — — — — 13 21 
Total home equity— — — — — 16 1,502 70 1,588 
Other consumer
Pass (a)113 23 12 41 404 — 598 
Criticized (c)— — — — — — 
Total other consumer113 23 14 41 410 — 606 
Total consumer113 23 14 57 1,912 70 2,194 
Total retail loans759 255 135 205 201 487 1,912 70 4,024 
Total loans$9,714 $5,957 $4,523 $3,243 $1,913 $4,282 $22,570 $89 $52,291 
(a)Includes all loans not included in the categories of special mention, substandard or nonaccrual.
(b)Includes Small Business Administration Paycheck Protection Program (PPP) loans of $627 million and $393 million in 2021 and 2020, respectively, at September 30, 2021, and PPP loans of $3.5 billion in 2020 at December 31, 2020.
(c)Includes loans with an internal rating of special mention, substandard loans for which the accrual of interest has not been discontinued and nonaccrual loans. Special mention loans have potential credit weaknesses that deserve management’s close attention, such as loans to borrowers who may be experiencing financial difficulties that may result in deterioration of repayment prospects from the borrower at some future date. Accruing substandard loans have a well-defined weakness, or weaknesses, such as loans to borrowers who may be experiencing losses from operations or inadequate liquidity of a degree and duration that jeopardizes the orderly repayment of the loan. Substandard loans are also distinguished by the distinct possibility of loss in the future if these weaknesses are not corrected. Nonaccrual loans are loans for which the accrual of interest has been discontinued. For further information regarding nonaccrual loans, refer to the Nonperforming Assets subheading in Note 1 - Basis of Presentation and Accounting Policies on page F-59 in the Corporation's 2020 Annual Report. These categories are generally consistent with the "special mention" and "substandard" categories as defined by regulatory authorities. A minority of nonaccrual loans are consistent with the "doubtful" category.
Changes In The Allowance For Loan Losses
The following table details the changes in the allowance for credit losses.
 20212020
(in millions)Business LoansRetail LoansTotalBusiness LoansRetail LoansTotal
Three Months Ended September 30
Balance at beginning of period:
Allowance for loan losses$589 $63 $652 $943 $64 $1,007 
Allowance for credit losses on lending-related commitments24 31 50 59 
Allowance for credit losses613 70 683 993 73 1,066 
Loan charge-offs(26)— (26)(53)— (53)
Recoveries on loans previously charged-off22 24 18 20 
Net loan (charge-offs) recoveries(4)(2)(35)(33)
Provision for credit losses:
Provision for loan losses(31)(10)(41)15 (11)
Provision for credit losses on lending-related commitments— (1)(1)— 
Provision for credit losses(31)(11)(42)16 (11)
Balance at end of period:
Allowance for loan losses554 55 609 923 55 978 
Allowance for credit losses on lending-related commitments24 30 51 60 
Allowance for credit losses$578 $61 $639 $974 $64 $1,038 
Nine Months Ended September 30
Balance at beginning of period
Allowance for loan losses$895 $53 $948 $601 $36 $637 
Allowance for credit losses on lending-related commitments35 44 28 31 
Allowance for credit losses930 62 992 629 39 668 
Cumulative effect of change in accounting principle— — — (42)25 (17)
Loan charge-offs(48)(2)(50)(196)(3)(199)
Recoveries on loans previously charged-off53 56 29 32 
Net loan recoveries (charge-offs)(167)— (167)
Provision for credit losses:
Provision for loan losses(346)(345)531 (6)525 
Provision for credit losses on lending-related commitments(11)(3)(14)23 29 
Provision for credit losses(357)(2)(359)554 — 554 
Balance at end of period:
Allowance for loan losses554 55 609 923 55 978 
Allowance for credit losses on lending-related commitments24 30 51 60 
Allowance for credit losses$578 $61 $639 $974 $64 $1,038 
Allowance for loan losses as a percentage of total loans1.25 %1.42 %1.26 %1.91 %1.35 %1.87 %
Allowance for loan losses as a percentage of total loans excluding PPP loans1.28 n/a1.29 2.07 n/a2.01 
Allowance for credit losses as a percentage of total loans1.30 1.57 1.33 2.02 1.57 1.98 
Allowance for credit losses as a percentage of total loans excluding PPP loans1.34 n/a1.35 2.19 n/a2.14 
n/a - not applicable
Nonaccrual Loans
The following table presents additional information regarding nonaccrual loans. No interest income was recognized on nonaccrual loans for the three- and nine-month periods ended September 30, 2021 and 2020.
(in millions)Nonaccrual
Loans with
No Related
Allowance
Nonaccrual
Loans with
Related
Allowance
Total
Nonaccrual
Loans
September 30, 2021
Business loans:
Commercial$20 $180 $200 
Real estate construction:
Other business lines (a)— 
Commercial mortgage:
Commercial Real Estate business line (b)
Other business lines (a)22 28 
Total commercial mortgage23 30 
International— 
Total business loans27 217 244 
Retail loans:
Residential mortgage35 — 35 
Consumer:
Home equity12 — 12 
Total retail loans47 — 47 
Total nonaccrual loans$74 $217 $291 
December 31, 2020
Business loans:
Commercial$57 $195 $252 
Real estate construction:
Other business lines (a)— 
Commercial mortgage:
Commercial Real Estate business line (b)
Other business lines (a)21 26 
Total commercial mortgage23 29 
Lease financing— 
Total business loans63 220 283 
Retail loans:
Residential mortgage47 — 47 
Consumer:
Home equity17 — 17 
Total retail loans64 — 64 
Total nonaccrual loans$127 $220 $347 
(a)Primarily loans secured by owner-occupied real estate.
(b)Primarily loans to real estate developers.
Troubled Debt Restructurings By Type Of Modification
The following table details the amortized cost basis at September 30, 2021 and 2020 of loans considered to be TDRs that were restructured during the three- and nine-month periods ended September 30, 2021 and 2020, by type of modification. In cases of loans with more than one type of modification, the loans were categorized based on the most significant modification.
20212020
Type of ModificationType of Modification
(in millions)Principal Deferrals (a)Interest Rate ReductionsTotal ModificationsPrincipal Deferrals (a)Interest Rate ReductionsTotal Modifications
Three Months Ended September 30,
Commercial$— $— $— $11 $— $11 
Commercial mortgage:
Other business lines (b)— — — — 
Total business loans— — — 12 — 12 
Retail loans:
Consumer:
Home equity (c)— — — — 
Total retail loans— — — — 
Total loans$— $— $— $12 $$13 
Nine Months Ended September 30,
Business loans:
Commercial$— $— $— $26 $— $26 
Commercial mortgage:
Other business lines (b)— — — — 
Total business loans— — — 28 — 28 
Retail loans:
Consumer:
Home equity (c)— — 
Total retail loans— — 
Total loans$— $$$28 $$29 
(a)Primarily represents loan balances where terms were extended by more than an insignificant time period, typically more than 180 days, at or above contractual interest rates. Also includes commercial loans restructured in bankruptcy.
(b)Primarily loans secured by owner-occupied real estate.
(c)Includes bankruptcy loans for which the court has discharged the borrower's obligation and the borrower has not reaffirmed the debt.