XML 37 R26.htm IDEA: XBRL DOCUMENT v3.21.2
Credit Quality And Allowance For Credit Losses (Tables)
6 Months Ended
Jun. 30, 2021
Credit Quality And Allowance For Credit Losses [Abstract]  
Aging Analysis Of Loans
The following table presents an aging analysis of the amortized cost basis of loans.
Loans Past Due and Still Accruing   
(in millions)30-59
Days
60-89 
Days
90 Days
or More
TotalNonaccrual
Loans
Current
Loans (a)
Total 
Loans
June 30, 2021
Business loans:
Commercial$65 $$$77 $221 $29,909 $30,207 
Real estate construction:
Commercial Real Estate business line (b)
— — — — — 2,707 2,707 
Other business lines (c)— — 457 465 
Total real estate construction— — 3,164 3,172 
Commercial mortgage:
Commercial Real Estate business line (b)
28 — — 28 3,530 3,560 
Other business lines (c)23 10 41 29 7,704 7,774 
Total commercial mortgage51 10 69 31 11,234 11,334 
Lease financing40 — — 40 — 549 589 
International— — — — — 1,036 1,036 
Total business loans156 16 18 190 256 45,892 46,338 
Retail loans:
Residential mortgage15 41 1,751 1,807 
Consumer:
Home equity— — 14 1,532 1,548 
Other consumer15 — 520 535 
Total consumer17 14 2,052 2,083 
Total retail loans10 13 32 55 3,803 3,890 
Total loans$166 $29 $27 $222 $311 $49,695 $50,228 
December 31, 2020
Business loans:
Commercial$62 $115 $33 $210 $252 $32,291 $32,753 
Real estate construction:
Commercial Real Estate business line (b)
31 — — 31 — 3,626 3,657 
Other business lines (c)— — 415 425 
Total real estate construction40 — — 40 4,041 4,082 
Commercial mortgage:
Commercial Real Estate business line (b)
51 — 52 2,218 2,273 
Other business lines (c)48 40 93 26 7,520 7,639 
Total commercial mortgage99 41 145 29 9,738 9,912 
Lease financing14 — 15 578 594 
International— — — — — 926 926 
Total business loans215 156 39 410 283 47,574 48,267 
Retail loans:
Residential mortgage11 — 15 47 1,768 1,830 
Consumer:
Home equity— 17 1,563 1,588 
Other consumer10 — 16 — 590 606 
Total consumer17 24 17 2,153 2,194 
Total retail loans28 39 64 3,921 4,024 
Total loans$243 $161 $45 $449 $347 $51,495 $52,291 
(a)Includes $45 million and $141 million of loans with deferred payments not considered past due in accordance with the Coronavirus Aid, Relief, and Economic Security Act (CARES Act) at June 30, 2021 and December 31, 2020, respectively.
(b)Primarily loans to real estate developers.
(c)Primarily loans secured by owner-occupied real estate.
Loans By Credit Quality Indicator and Vintage Year
The following table presents loans by credit quality indicator (CQI) and vintage year. CQI is based on internal risk ratings assigned to each business loan at the time of approval and subjected to subsequent reviews, generally at least annually, and to pools of retail loans with similar risk characteristics. Vintage year is the year of origination or major modification.
June 30, 2021
Vintage Year
(in millions)20212020201920182017PriorRevolversRevolvers Converted to TermTotal
Business loans:
Commercial:
Pass (a)$3,319 (b)$3,819 (b)$1,876 $1,278 $823 $969 $16,582 $14 $28,680 
Criticized (c)55 81 205 136 64 160 824 1,527 
Total commercial3,374 3,900 2,081 1,414 887 1,129 17,406 16 30,207 
Real estate construction
Pass (a)142 728 1,152 557 294 80 149 — 3,102 
Criticized (c)— 30 17 — 70 
Total real estate construction142 731 1,182 574 302 89 152 — 3,172 
Commercial mortgage
Pass (a)1,064 2,088 1,611 1,636 1,206 2,848 474 — 10,927 
Criticized (c)48 63 36 32 210 15 — 407 
Total commercial mortgage1,067 2,136 1,674 1,672 1,238 3,058 489 — 11,334 
Lease financing
Pass (a)55 100 108 58 46 186 — — 553 
Criticized (c)— 22 10 — — 36 
Total lease financing55 102 130 68 47 187 — — 589 
International
Pass (a)199 145 143 48 54 385 — 980 
Criticized (c)20 14 — 56 
Total international219 159 146 49 10 63 390 — 1,036 
Total business loans4,857 7,028 5,213 3,777 2,484 4,526 18,437 16 46,338 
Retail loans:
Residential mortgage
Pass (a)219 636 197 96 131 481 — — 1,760 
Criticized (c)28 — — 47 
Total residential mortgage225 637 199 99 138 509 — — 1,807 
Consumer:
Home equity
Pass (a)— — — — — 14 1,464 53 1,531 
Criticized (c)— — — — — — 11 17 
Total home equity— — — — — 14 1,475 59 1,548 
Other consumer
Pass (a)50 81 18 34 326 — 519 
Criticized (c)— — — — — 16 
Total other consumer50 81 18 10 41 334 — 535 
Total consumer50 81 18 10 55 1,809 59 2,083 
Total retail loans275 718 217 109 139 564 1,809 59 3,890 
Total loans$5,132 $7,746 $5,430 $3,886 $2,623 $5,090 $20,246 $75 $50,228 
Table continues on the following page.
December 31, 2020
Vintage Year
20202019201820172016PriorRevolversRevolvers Converted to TermTotal
Business loans:
Commercial:
Pass (a)$5,991 (b)$2,316 $1,563 $1,051 $429 $755 $18,416 $17 $30,538 
Criticized (c)30 281 191 116 64 166 1,365 2,215 
Total commercial6,021 2,597 1,754 1,167 493 921 19,781 19 32,753 
Real estate construction:
Pass (a)433 1,080 1,244 631 335 141 171 — 4,035 
Criticized (c)28 — — 47 
Total real estate construction436 1,108 1,249 639 335 142 173 — 4,082 
Commercial mortgage:
Pass (a)2,053 1,559 1,146 1,120 818 2,272 431 — 9,399 
Criticized (c)47 130 42 45 41 193 15 — 513 
Total commercial mortgage2,100 1,689 1,188 1,165 859 2,465 446 — 9,912 
Lease financing
Pass (a)109 122 71 50 14 201 — — 567 
Criticized (c)17 — — — 27 
Total lease financing111 139 76 52 15 201 — — 594 
International
Pass (a)274 161 103 11 64 245 — 861 
Criticized (c)13 18 13 — 65 
Total international 287 169 121 15 10 66 258 — 926 
Total business loans8,955 5,702 4,388 3,038 1,712 3,795 20,658 19 48,267 
Retail loans:
Residential mortgage
Pass (a)639 230 119 197 196 398 — — 1,779 
Criticized (c)32 — — 51 
Total residential mortgage646 232 121 203 198 430 — — 1,830 
Consumer:
Home equity
Pass (a)— — — — — 15 1,489 63 1,567 
Criticized (c)— — — — — 13 21 
Total home equity— — — — — 16 1,502 70 1,588 
Other consumer
Pass (a)113 23 12 41 404 — 598 
Criticized (c)— — — — — — 
Total other consumer113 23 14 41 410 — 606 
Total consumer113 23 14 57 1,912 70 2,194 
Total retail loans759 255 135 205 201 487 1,912 70 4,024 
Total loans$9,714 $5,957 $4,523 $3,243 $1,913 $4,282 $22,570 $89 $52,291 
(a)Includes all loans not included in the categories of special mention, substandard or nonaccrual.
(b)Includes Small Business Administration Paycheck Protection Program (PPP) loans of $1.0 billion and $1.8 billion in 2021 and 2020, respectively, at June 30, 2021, and PPP loans of $3.5 billion in 2020 at December 31, 2020.
(c)Includes loans with an internal rating of special mention, substandard loans for which the accrual of interest has not been discontinued and nonaccrual loans. Special mention loans have potential credit weaknesses that deserve management’s close attention, such as loans to borrowers who may be experiencing financial difficulties that may result in deterioration of repayment prospects from the borrower at some future date. Accruing substandard loans have a well-defined weakness, or weaknesses, such as loans to borrowers who may be experiencing losses from operations or inadequate liquidity of a degree and duration that jeopardizes the orderly repayment of the loan. Substandard loans are also distinguished by the distinct possibility of loss in the future if these weaknesses are not corrected. Nonaccrual loans are loans for which the accrual of interest has been discontinued. For further information regarding nonaccrual loans, refer to the Nonperforming Assets subheading in Note 1 - Basis of Presentation and Accounting Policies on page F-59 in the Corporation's 2020 Annual Report. These categories are generally consistent with the "special mention" and "substandard" categories as defined by regulatory authorities. A minority of nonaccrual loans are consistent with the "doubtful" category.
Changes In The Allowance For Loan Losses
The following table details the changes in the allowance for credit losses.
 20212020
(in millions)Business LoansRetail LoansTotalBusiness LoansRetail LoansTotal
Three Months Ended June 30
Balance at beginning of period:
Allowance for loan losses$709 $68 $777 $861 $55 $916 
Allowance for credit losses on lending-related commitments22 30 52 10 62 
Allowance for credit losses731 76 807 913 65 978 
Loan charge-offs(7)(1)(8)(56)(1)(57)
Recoveries on loans previously charged-off19 — 19 
Net loan charge-offs12 (1)11 (50)— (50)
Provision for credit losses:
Provision for loan losses(132)(4)(136)132 141 
Provision for credit losses on lending-related commitments(1)(2)(1)(3)
Provision for credit losses(130)(5)(135)130 138 
Balance at end of period:
Allowance for loan losses589 63 652 943 64 1,007 
Allowance for credit losses on lending-related commitments24 31 50 59 
Allowance for credit losses$613 $70 $683 $993 $73 $1,066 
Six Months Ended June 30
Balance at beginning of period
Allowance for loan losses$895 $53 $948 $601 $36 $637 
Allowance for credit losses on lending-related commitments35 44 28 31 
Allowance for credit losses930 62 992 629 39 668 
Cumulative effect of change in accounting principle— — — (42)25 (17)
Loan charge-offs(22)(2)(24)(143)(3)(146)
Recoveries on loans previously charged-off31 32 11 12 
Net loan charge-offs(1)(132)(2)(134)
Provision for credit losses:
Provision for loan losses(315)11 (304)516 521 
Provision for credit losses on lending-related commitments(11)(2)(13)22 28 
Provision for credit losses(326)(317)538 11 549 
Balance at end of period:
Allowance for loan losses589 63 652 943 64 1,007 
Allowance for credit losses on lending-related commitments24 31 50 59 
Allowance for credit losses$613 $70 $683 $993 $73 $1,066 
Allowance for loan losses as a percentage of total loans1.27 %1.63 %1.30 %1.91 %1.59 %1.88 %
Allowance for loan losses as a percentage of total loans excluding PPP loans1.35 n/a1.37 2.07 n/a2.03 
Allowance for credit losses as a percentage of total loans1.32 1.80 1.36 2.01 1.82 1.99 
Allowance for credit losses as a percentage of total loans excluding PPP loans1.41 n/a1.44 2.18 n/a2.15 
n/a - not applicable
Nonaccrual Loans
The following table presents additional information regarding nonaccrual loans. No interest income was recognized on nonaccrual loans for the three- and six-month periods ended June 30, 2021 and 2020.
(in millions)Nonaccrual
Loans with
No Related
Allowance
Nonaccrual
Loans with
Related
Allowance
Total
Nonaccrual
Loans
June 30, 2021
Business loans:
Commercial$42 $179 $221 
Real estate construction:
Other business lines (a)— 
Commercial mortgage:
Commercial Real Estate business line (b)
Other business lines (a)23 29 
Total commercial mortgage24 31 
Total business loans49 207 256 
Retail loans:
Residential mortgage41 — 41 
Consumer:
Home equity14 — 14 
Total retail loans55 — 55 
Total nonaccrual loans$104 $207 $311 
December 31, 2020
Business loans:
Commercial$57 $195 $252 
Real estate construction:
Other business lines (a)— 
Commercial mortgage:
Commercial Real Estate business line (b)
Other business lines (a)21 26 
Total commercial mortgage23 29 
Lease financing— 
Total business loans63 220 283 
Retail loans:
Residential mortgage47 — 47 
Consumer:
Home equity17 — 17 
Total retail loans64 — 64 
Total nonaccrual loans$127 $220 $347 
(a)Primarily loans secured by owner-occupied real estate.
(b)Primarily loans to real estate developers.
Troubled Debt Restructurings By Type Of Modification
The following table details the amortized cost basis at June 30, 2021 and 2020 of loans considered to be TDRs that were restructured during the three- and six-month periods ended June 30, 2021 and 2020, by type of modification. In cases of loans with more than one type of modification, the loans were categorized based on the most significant modification.
20212020
Type of Modification
(in millions)Interest Rate ReductionsPrincipal Deferrals (a)
Three Months Ended June 30,
Retail loans:
Residential mortgage$$— 
Consumer:
Home equity (b)— 
Total loans$$— 
Six Months Ended June 30,
Business loans:
Commercial$— $16 
Commercial mortgage:
Other business lines (c)— 
Total business loans— 17 
Retail loans:
Residential mortgage— 
Consumer:
Home equity (b)— 
Total loans$$17 
(a)Primarily represents loan balances where terms were extended by more than an insignificant time period, typically more than 180 days, at or above contractual interest rates. Also includes commercial loans restructured in bankruptcy.
(b)Includes bankruptcy loans for which the court has discharged the borrower's obligation and the borrower has not reaffirmed the debt.
(c)Primarily loans secured by owner-occupied real estate.