XML 86 R25.htm IDEA: XBRL DOCUMENT v3.20.1
Credit Quality And Allowance For Credit Losses (Tables)
3 Months Ended
Mar. 31, 2020
Credit Quality And Allowance For Credit Losses [Abstract]  
Aging Analysis Of Loans
The following table presents an aging analysis of the amortized cost basis of loans.
 
Loans Past Due and Still Accruing
 
 
 
 
 
 
(in millions)
30-59
Days
 
60-89 
Days
 
90 Days
or More
 
Total
 
Nonaccrual
Loans
 
Current
Loans
 
Total 
Loans
March 31, 2020
 
 
 
 
 
 
 
 
 
 
 
 
 
Business loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial
$
224

 
$
22

 
$
42

 
$
288

 
$
173

 
$
33,788

 
$
34,249

Real estate construction:
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial Real Estate business line (a)
4

 
1

 

 
5

 

 
3,341

 
3,346

Other business lines (b)

 

 

 

 

 
410

 
410

Total real estate construction
4

 
1

 

 
5

 

 
3,751

 
3,756

Commercial mortgage:
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial Real Estate business line (a)
1

 

 
8

 
9

 
3

 
2,167

 
2,179

Other business lines (b)
59

 
10

 
10

 
79

 
16

 
7,424

 
7,519

Total commercial mortgage
60

 
10

 
18

 
88

 
19

 
9,591

 
9,698

Lease financing

 

 

 

 
1

 
583

 
584

International
14

 

 
4

 
18

 

 
1,017

 
1,035

Total business loans
302

 
33

 
64

 
399

 
193

 
48,730

 
49,322

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Retail loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential mortgage
37

 
3

 

 
40

 
20

 
1,761

 
1,821

Consumer:
 
 
 
 
 
 
 
 
 
 
 
 
 
Home equity
5

 
1

 

 
6

 
22

 
1,699

 
1,727

Other consumer
1

 

 

 
1

 

 
587

 
588

Total consumer
6

 
1

 

 
7

 
22

 
2,286

 
2,315

Total retail loans
43

 
4

 

 
47

 
42

 
4,047

 
4,136

Total loans
$
345

 
$
37

 
$
64

 
$
446

 
$
235

 
$
52,777

 
$
53,458

December 31, 2019
 
 
 
 
 
 
 
 
 
 
 
 
 
Business loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial
$
27

 
$
7

 
$
17

 
$
51

 
$
148

 
$
31,274

 
$
31,473

Real estate construction:
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial Real Estate business line (a)
6

 

 

 
6

 

 
3,038

 
3,044

Other business lines (b)

 
7

 

 
7

 

 
404

 
411

Total real estate construction
6

 
7

 

 
13

 

 
3,442

 
3,455

Commercial mortgage:
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial Real Estate business line (a)
9

 

 

 
9

 
2

 
2,165

 
2,176

Other business lines (b)
16

 
18

 
9

 
43

 
12

 
7,328

 
7,383

Total commercial mortgage
25

 
18

 
9

 
52

 
14

 
9,493

 
9,559

Lease financing
1

 

 

 
1

 

 
587

 
588

International

 
5

 

 
5

 

 
1,004

 
1,009

Total business loans
59

 
37

 
26

 
122

 
162

 
45,800

 
46,084

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Retail loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential mortgage
15

 
2

 

 
17

 
20

 
1,808

 
1,845

Consumer:
 
 
 
 
 
 
 
 
 
 
 
 
 
Home equity
4

 
5

 

 
9

 
17

 
1,685

 
1,711

Other consumer
2

 
3

 

 
5

 

 
724

 
729

Total consumer
6

 
8

 

 
14

 
17

 
2,409

 
2,440

Total retail loans
21

 
10

 

 
31

 
37

 
4,217

 
4,285

Total loans
$
80

 
$
47

 
$
26

 
$
153

 
$
199

 
$
50,017

 
$
50,369

(a)
Primarily loans to real estate developers.
(b)
Primarily loans secured by owner-occupied real estate.

Loans By Credit Quality Indicator and Vintage Year
The following table presents loans by credit quality indicator and vintage year. Credit quality indicator is based on internal risk ratings assigned to each business loan at the time of approval and subjected to subsequent reviews, generally at least annually, and to pools of retail loans with similar risk characteristics. Vintage year is the year of origination or major modification.

March 31, 2020

December 31, 2019

Vintage Year










(in millions)
2020

2019

2018

2017

2016

Prior

Revolvers

Revolvers Converted to Term

Total

Total
Business loans:



















Commercial:





























Pass (a)
$
634


$
2,829


$
2,069


$
1,386


$
636


$
1,143


$
23,528


$
13


$
32,238


$
29,785

Special Mention (b)
12


106


72


57


41


47


627




962


841

Substandard (c)
3


109


122


24


41


32


544


1


876


699

Nonaccrual (d)
2


11


3


20


10


53


72


2


173


148

Total commercial
651


3,055


2,266


1,487


728


1,275


24,771


16


34,249


31,473

Real estate construction



















Pass (a)
98


709


1,140


812


527


220


217




3,723


3,424

Special Mention (b)












18




18


19

Substandard (c)




1


14










15


12

Total real estate construction
98


709


1,141


826


527


220


235




3,756


3,455

Commercial mortgage



















Pass (a)
472


1,769


1,274


1,323


975


3,114


481




9,408


9,262

Special Mention (b)
6


46


18


13


27


50


5




165


159

Substandard (c)
2


7




11


8


78






106


124

Nonaccrual (d)




2


1


3


13






19


14

Total commercial mortgage
480


1,822


1,294


1,348


1,013


3,255


486




9,698


9,559

Lease financing





























Pass (a)
37


147


89


58


18


219






568


579

Special Mention (b)


6


3


2


2








13


7

Substandard (c)


1




1










2


2

Nonaccrual (d)
1
















1



Total lease financing
38


154


92


61


20


219






584


588

International





























Pass (a)
228


185


161


34


1


74


306




989


972

Special Mention (b)




4


4


4


2


26




40


29

Substandard (c)




1








5




6


8

Total international
228


185


166


38


5


76


337




1,035


1,009

Total business loans
1,495


5,925


4,959


3,760


2,293


5,045


25,829


16


49,322


46,084

Table continues on the following page.













March 31, 2020

December 31, 2019

Vintage Year










(in millions)
2020

2019

2018

2017

2016

Prior

Revolvers

Revolvers Converted to Term

Total

Total
Retail loans:



















Residential mortgage





























Pass (a)
136


260


170


340


285


606






1,797


1,823

Special Mention (b)




4












4


2

Nonaccrual (d)




1


1


2


16






20


20

Total residential mortgage
136


260


175


341


287


622






1,821


1,845

Consumer:





















Home equity





























Pass (a)










21


1,586


90


1,697


1,682

Special Mention (b)












1




1


1

Substandard (c)












4


3


7


11

Nonaccrual (d)










1


15


6


22


17

Total home equity










22


1,606


99


1,727


1,711

Other consumer





























Pass (a)
6


89


28


10


11


64


373




581


722

Special Mention (b)




1








6




7


6

Substandard (c)


















1

Total other consumer
6


89


29


10


11


64


379




588


729

Total consumer
6


89


29


10


11


86


1,985


99


2,315


2,440

Total retail loans
142


349


204


351


298


708


1,985


99


4,136


4,285

Total loans
$
1,637


$
6,274


$
5,163


$
4,111


$
2,591


$
5,753


$
27,814


$
115


$
53,458


$
50,369

(a)
Includes all loans not included in the categories of special mention, substandard or nonaccrual.
(b)
Special mention loans are accruing loans that have potential credit weaknesses that deserve management’s close attention, such as loans to borrowers who may be experiencing financial difficulties that may result in deterioration of repayment prospects from the borrower at some future date. This category is generally consistent with the "special mention" category as defined by regulatory authorities.
(c)
Substandard loans are accruing loans that have a well-defined weakness, or weaknesses, such as loans to borrowers who may be experiencing losses from operations or inadequate liquidity of a degree and duration that jeopardizes the orderly repayment of the loan. Substandard loans also are distinguished by the distinct possibility of loss in the future if these weaknesses are not corrected. This category is generally consistent with the "substandard" category as defined by regulatory authorities.
(d)
Nonaccrual loans are loans for which the accrual of interest has been discontinued. For further information regarding nonaccrual loans, refer to the Nonperforming Assets subheading in Note 1 - Basis of Presentation and Accounting Policies - on page F-51 in the Corporation's 2019 Annual Report. A significant majority of nonaccrual loans are generally consistent with the "substandard" category and the remainder are generally consistent with the "doubtful" category as defined by regulatory authorities.
Changes In The Allowance For Loan Losses
The following table details the changes in the allowance for loan losses.
 
2020
 
2019
(in millions)
Business Loans
 
Retail Loans
 
Total
 
Business Loans
 
Retail Loans
 
Total
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended March 31
 
 
 
 
 
 
 
 
 
 
 
Balance at beginning of period
$
601

 
$
36

 
$
637

 
$
627

 
$
44

 
$
671

Cumulative effect of change in accounting principle
(42
)
 
25

 
(17
)
 

 

 

 
 
 
 
 
 
 
 
 
 
 
 
Loan charge-offs
(87
)
 
(2
)
 
(89
)
 
(19
)
 
(1
)
 
(20
)
Recoveries on loans previously charged-off
5

 

 
5

 
8

 
1

 
9

Net loan charge-offs
(82
)
 
(2
)
 
(84
)
 
(11
)
 

 
(11
)
Provision for loan losses
384

 
(4
)
 
380

 
(8
)
 
(5
)
 
(13
)
Balance at end of period
$
861

 
$
55

 
$
916

 
$
608

 
$
39

 
$
647

 
 
 
 
 
 
 
 
 
 
 
 
As a percentage of total loans
1.75
%
 
1.35
%
 
1.71
%
 
1.33
%
 
0.88
%
 
1.29
%

Changes In the Allowance For Credit Losses On Lending-Related Commitments
Changes in the allowance for credit losses on lending-related commitments, included in accrued expenses and other liabilities on the Consolidated Balance Sheets, are summarized in the following table.
 
Three Months Ended March 31,
(in millions)
2020
 
2019
Balance at beginning of period
$
31

 
$
30

Provision for credit losses on lending-related commitments
31

 

Balance at end of period
$
62

 
$
30


Nonaccrual Loans
The following table presents additional information regarding nonaccrual loans. No interest income was recognized on nonaccrual loans for the three months ended March 31, 2020 and 2019, respectively.
(in millions)
Nonaccrual
Loans with
No Related
Allowance
 
Nonaccrual
Loans with
Related
Allowance
 
Total
Nonaccrual
Loans
March 31, 2020
 
 
 
 
 
Business loans:
 
 
 
 
 
Commercial
$
25

 
$
148

 
$
173

Commercial mortgage:
 
 
 
 
 
Commercial Real Estate business line (a)
2

 
1

 
3

Other business lines (b)
3

 
13

 
16

Total commercial mortgage
5

 
14

 
19

Lease financing

 
1

 
1

Total business loans
30

 
163

 
193

Retail loans:
 
 
 
 
 
Residential mortgage
20

 

 
20

Consumer:
 
 
 
 
 
Home equity
22

 

 
22

Total retail loans
42

 

 
42

Total nonaccrual loans
$
72

 
$
163

 
$
235

December 31, 2019
 
 
 
 
 
Business loans:
 
 
 
 
 
Commercial
$
29

 
$
119

 
$
148

Commercial mortgage:
 
 
 
 
 
Commercial Real Estate business line (a)
2

 

 
2

Other business lines (b)
1

 
11

 
12

Total commercial mortgage
3

 
11

 
14

Total business loans
32

 
130

 
162

Retail loans:
 
 
 
 
 
Residential mortgage
20

 

 
20

Consumer:
 
 
 
 
 
Home equity
17

 

 
17

Total retail loans
37

 

 
37

Total nonaccrual loans
$
69

 
$
130

 
$
199

(a)
Primarily loans to real estate developers.
(b)
Primarily loans secured by owner-occupied real estate.
Troubled Debt Restructurings By Type Of Modification
The following table details the amortized cost basis at March 31, 2020 and 2019 of loans considered to be troubled debt restructurings (TDRs) that were restructured during the three-month periods ended March 31, 2020 and 2019, by type of modification. In cases of loans with more than one type of modification, the loans were categorized based on the most significant modification.
 
Principal Deferrals (a)
(in millions)
2020
 
2019
Three Months Ended March 31,
 
 
 
Business loans:
 
 
 
Commercial
$
22

 
$
12

Commercial mortgage:
 
 
 
Other business lines (b)
2

 
1

Total loans
$
24

 
$
13

(a)
Primarily represents loan balances where terms were extended by more than an insignificant time period, typically more than 180 days, at or above contractual interest rates. Also includes commercial loans restructured in bankruptcy.
(b)
Primarily loans secured by owner-occupied real estate.
Troubled Debt Restructuring Subsequent Default
The following table presents information regarding the amortized cost basis at March 31, 2020 and 2019 of loans modified by principal deferral during the twelve-month periods ended March 31, 2020 and 2019.
 
Principal Deferrals
(in millions)
2020
 
2019
March 31
 
 
 
Business loans:
 
 
 
Commercial
$
33

 
$
26

Commercial mortgage:
 
 
 
Other business lines (a)
2

 
2

Total business loans
35

 
28

Retail loans:
 
 
 
Consumer:
 
 
 
Home equity (b)

 
1

Total loans
$
35

 
$
29

(a)Primarily loans secured by owner-occupied real estate.
(b)
Includes bankruptcy loans for which the court has discharged the borrower's obligation and the borrower has not reaffirmed the debt.