XML 50 R35.htm IDEA: XBRL DOCUMENT v3.3.1.900
Fair Value Measurements (Tables)
12 Months Ended
Dec. 31, 2015
Fair Value Disclosures [Abstract]  
Assets And Liabilities Recorded At Fair Value On A Recurring Basis
The following tables present the recorded amount of assets and liabilities measured at fair value on a recurring basis as of December 31, 2015 and 2014.
(in millions)
Total
 
Level 1
 
Level 2
 
Level 3
 
December 31, 2015
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Trading securities:
 
 
 
 
 
 
 
 
Deferred compensation plan assets
$
89

 
$
89

 
$

 
$

 
Equity and other non-debt securities
3

 
3

 

 

 
Total trading securities
92

 
92

 

 

 
Investment securities available-for-sale:
 
 
 
 
 
 
 
 
U.S. Treasury and other U.S. government agency securities
2,763

 
2,763

 

 

 
Residential mortgage-backed securities (a)
7,545

 

 
7,545

 

 
State and municipal securities
9

 

 

 
9

(b)
Corporate debt securities
1

 

 

 
1

(b)
Equity and other non-debt securities
201

 
134

 

 
67

(b)
Total investment securities available-for-sale
10,519

 
2,897

 
7,545

 
77

 
Derivative assets:
 
 
 
 
 
 
 
 
Interest rate contracts
286

 

 
277

 
9

 
Energy derivative contracts
475

 

 
475

 

 
Foreign exchange contracts
57

 

 
57

 

 
Warrants
2

 

 

 
2

 
Total derivative assets
820

 

 
809

 
11

 
Total assets at fair value
$
11,431

 
$
2,989

 
$
8,354

 
$
88

 
Derivative liabilities:
 
 
 
 
 
 
 
 
Interest rate contracts
$
92

 
$

 
$
92

 
$

 
Energy derivative contracts
472

 

 
472

 

 
Foreign exchange contracts
46

 

 
46

 

 
Total derivative liabilities
610

 

 
610

 

 
Deferred compensation plan liabilities
89

 
89

 

 

 
Total liabilities at fair value
$
699

 
$
89

 
$
610

 
$

 
(a)
Issued and/or guaranteed by U.S. government agencies or U.S. government-sponsored enterprises.
(b)
Auction-rate securities.
(in millions)
Total
 
Level 1
 
Level 2
 
Level 3
 
December 31, 2014
 
 
 
 
 
 
 
 
Trading securities:
 
 
 
 
 
 
 
 
Deferred compensation plan assets
$
94

 
$
94

 
$

 
$

 
Investment securities available-for-sale:
 
 
 
 
 
 
 
 
U.S. Treasury and other U.S. government agency securities
526

 
526

 

 

 
Residential mortgage-backed securities (a)
7,274

 

 
7,274

 

 
State and municipal securities
23

 

 

 
23

(b)
Corporate debt securities
51

 

 
50

 
1

(b)
Equity and other non-debt securities
242

 
130

 

 
112

(b)
Total investment securities available-for-sale
8,116

 
656

 
7,324

 
136

 
Derivative assets:
 
 
 
 
 
 
 
 
Interest rate contracts
328

 

 
328

 

 
Energy derivative contracts
527

 

 
527

 

 
Foreign exchange contracts
39

 

 
39

 

 
Warrants
4

 

 

 
4

 
Total derivative assets
898

 

 
894

 
4

 
Total assets at fair value
$
9,108

 
$
750

 
$
8,218

 
$
140

 
Derivative liabilities:
 
 
 
 
 
 
 
 
Interest rate contracts
$
102

 
$

 
$
102

 
$

 
Energy derivative contracts
525

 

 
525

 

 
Foreign exchange contracts
34

 

 
34

 

 
Total derivative liabilities
661

 

 
661

 

 
Deferred compensation plan liabilities
94

 
94

 

 

 
Total liabilities at fair value
$
755

 
$
94

 
$
661

 
$

 
(a)
Issued and/or guaranteed by U.S. government agencies or U.S. government-sponsored enterprises.
(b)
Auction-rate securities.
Changes In Level 3 Assets And Liabilities Measured At Fair Value On A Recurring Basis
The following table summarizes the changes in Level 3 assets measured at fair value on a recurring basis for the years ended December 31, 2015 and 2014.
 
 
 
Net Realized/Unrealized Gains (Losses) (Pretax)
 
 
 
 
 
 
 
 
 
 
 
 
Balance 
at
Beginning
of Period
 
Recorded in Earnings
Recorded in
Other
Comprehensive
Income (Loss)
 
 
 
Balance 
at
End of 
Period
 
 
 
 
 
 
 
 
 
(in millions)
 
Realized
Unrealized
 
Sales
 
Year Ended December 31, 2015
 
 
 
 
 
 
 
 
 
 
 
 
Investment securities available-for-sale:
 
 
 
 
 
 
 
 
 
 
 
 
State and municipal securities (a)
$
23

 
$

 
$

 
$

 
 
$
(14
)
 
$
9

Corporate debt securities (a)
1

 

 

 

 
 

 
1

Equity and other non-debt securities (a)
112

 
(2
)
(b)

 
1

(c)
 
(44
)
 
67

Total investment securities
available-for-sale
136

 
(2
)
(b)

 
1

(c)
 
(58
)
 
77

Derivative assets:
 
 
 
 
 
 
 
 
 
 
 
 
Interest rate contracts

 

 
9

(d)

 
 

 
9

Warrants
4

 
6

(d)
(1
)
(d)

 
 
(7
)
 
2

Year Ended December 31, 2014
 
 
 
 
 
 
 
 
 
 
 
 
Investment securities available-for-sale:
 
 
 
 
 
 
 
 
 
 
 
 
State and municipal securities (a)
$
22

 
$

 
$

 
$
1

(c)
 
$

 
$
23

Corporate debt securities (a)
1

 

 

 

 
 

 
1

Equity and other non-debt securities (a)
136

 
2

(b)

 
7

(c)
 
(33
)
 
112

Total investment securities
available-for-sale
159

 
2

(b)

 
8

(c)
 
(33
)
 
136

Derivative assets:
 
 
 
 
 
 
 
 
 
 
 
 
Warrants
3

 
7

(d)
1

(d)

 
 
(7
)
 
4

(a)
Auction-rate securities.
(b)
Realized and unrealized gains and losses due to changes in fair value recorded in "net securities losses" on the consolidated statements of income.
(c)
Recorded in "net unrealized (losses) gains on investment securities available-for-sale" in other comprehensive income.
(d)
Realized and unrealized gains and losses due to changes in fair value recorded in "other noninterest income" on the consolidated statements of income.
Assets And Liabilities Recorded At Fair Value On A Nonrecurring Basis
The following table presents assets recorded at fair value on a nonrecurring basis at December 31, 2015 and 2014. No liabilities were recorded at fair value on a nonrecurring basis at December 31, 2015 and 2014.
(in millions)
Total
 
Level 2
 
Level 3
December 31, 2015
 
 
 
 
 
Loans held-for-sale:
 
 
 
 
 
Commercial
$
8

 
$
8

 
$

Loans:
 
 
 
 
 
Commercial
134

 

 
134

Commercial mortgage
11

 

 
11

International
8

 

 
8

Total loans
153

 

 
153

Nonmarketable equity securities
1

 

 
1

Other real estate
2

 

 
2

Total assets at fair value
$
164

 
$
8

 
$
156

December 31, 2014
 
 
 
 
 
Loans:
 
 
 
 
 
Commercial
$
38

 
$

 
$
38

Commercial mortgage
26

 

 
26

Total loans
64

 

 
64

Nonmarketable equity securities
2

 

 
2

Other real estate
2

 

 
2

Total assets at fair value
$
68

 
$

 
$
68


Quantitative Information About Level 3 Measurements
The following table presents quantitative information related to the significant unobservable inputs utilized in the Corporation's Level 3 recurring fair value measurement as of December 31, 2015 and December 31, 2014. The Corporation's Level 3 recurring fair value measurements include auction-rate securities where fair value is determined using an income approach based on a discounted cash flow model. The inputs in the table below reflect management's expectation of continued illiquidity in the secondary auction-rate securities market due to a lack of market activity for the issuers remaining in the portfolio, a lack of market incentives for issuer redemptions, and the expectation for a continuing low interest rate environment. The December 31, 2015 workout periods reflect management's expectation of the pace at which short-term interest rates could rise.
 
 
 
Discounted Cash Flow Model
 
 
 
Unobservable Input
 
Fair Value
(in millions)
 
Discount Rate
 
Workout Period (in years)
December 31, 2015
 
 
 
 
 
State and municipal securities (a)
$
9

 
3% - 8%
 
1 - 2
Equity and other non-debt securities (a)
67

 
4% - 9%
 
1
December 31, 2014
 
 
 
 
 
State and municipal securities (a)
$
23

 
3% - 9%
 
1 - 3
Equity and other non-debt securities (a)
112

 
4% - 8%
 
1 - 2
(a)
Auction-rate securities.
Estimated Fair Values Of Financial Instruments Not Recorded At Fair Value In Their Entirety On A Recurring Basis
The carrying amount and estimated fair value of financial instruments not recorded at fair value in their entirety on a recurring basis on the Corporation’s consolidated balance sheets are as follows:
 
Carrying
Amount
 
Estimated Fair Value
(in millions)
 
Total
 
Level 1
 
Level 2
 
Level 3
December 31, 2015
 
 
 
 
 
 
 
 
 
Assets
 
 
 
 
 
 
 
 
 
Cash and due from banks
$
1,157

 
$
1,157

 
$
1,157

 
$

 
$

Interest-bearing deposits with banks
4,990

 
4,990

 
4,990

 

 

Investment securities held-to-maturity
1,981

 
1,973

 

 
1,973

 

Loans held-for-sale (a)
21

 
21

 

 
21

 

Total loans, net of allowance for loan losses (b)
48,450

 
48,269

 

 

 
48,269

Customers’ liability on acceptances outstanding
5

 
5

 
5

 

 

Nonmarketable equity securities (c)
10

 
18

 

 

 
18

Restricted equity investments
92

 
92

 
92

 

 

Liabilities
 
 
 
 
 
 
 
 
 
Demand deposits (noninterest-bearing)
30,839

 
30,839

 

 
30,839

 

Interest-bearing deposits
25,462

 
25,462

 

 
25,462

 

Customer certificates of deposit
3,552

 
3,536

 

 
3,536

 

Total deposits
59,853

 
59,837

 

 
59,837

 

Short-term borrowings
23

 
23

 
23

 

 

Acceptances outstanding
5

 
5

 
5

 

 

Medium- and long-term debt
3,058

 
3,032

 

 
3,032

 

Credit-related financial instruments
(83
)
 
(83
)
 

 

 
(83
)
December 31, 2014
 
 
 
 
 
 
 
 
 
Assets
 
 
 
 
 
 
 
 
 
Cash and due from banks
$
1,026

 
$
1,026

 
$
1,026

 
$

 
$

Interest-bearing deposits with banks
5,045

 
5,045

 
5,045

 

 

Investment securities held-to-maturity
1,935

 
1,933

 

 
1,933

 

Loans held-for-sale (a)
5

 
5

 

 
5

 

Total loans, net of allowance for loan losses (b)
47,999

 
47,932

 

 

 
47,932

Customers’ liability on acceptances outstanding
10

 
10

 
10

 

 

Nonmarketable equity securities (c)
11

 
18

 

 

 
18

Restricted equity investments
92

 
92

 
92

 

 

Liabilities
 
 
 
 
 
 
 
 
 
Demand deposits (noninterest-bearing)
27,224

 
27,224

 

 
27,224

 

Interest-bearing deposits
25,841

 
25,841

 

 
25,841

 

Customer certificates of deposit
4,421

 
4,411

 

 
4,411

 

Total deposits
57,486

 
57,476

 

 
57,476

 

Short-term borrowings
116

 
116

 
116

 

 

Acceptances outstanding
10

 
10

 
10

 

 

Medium- and long-term debt
2,675

 
2,681

 

 
2,681

 

Credit-related financial instruments
(85
)
 
(85
)
 

 

 
(85
)
(a)
Included $8 million and no impaired loans held-for-sale recorded at fair value on a nonrecurring basis at December 31, 2015 and 2014, respectively.
(b)
Included $153 million and $64 million of impaired loans recorded at fair value on a nonrecurring basis at December 31, 2015 and 2014, respectively.
(c)
Included $1 million and $2 million of nonmarketable equity securities recorded at fair value on a nonrecurring basis at December 31, 2015 and 2014, respectively.