XML 68 R23.htm IDEA: XBRL DOCUMENT v2.4.0.8
Fair Value Measurements (Tables)
6 Months Ended
Jun. 30, 2014
Fair Value Disclosures [Abstract]  
Assets And Liabilities Recorded At Fair Value On A Recurring Basis
The following tables present the recorded amount of assets and liabilities measured at fair value on a recurring basis as of June 30, 2014 and December 31, 2013.
(in millions)
Total
 
Level 1
 
Level 2
 
Level 3
 
June 30, 2014
 
 
 
 
 
 
 
 
Trading securities:
 
 
 
 
 
 
 
 
Deferred compensation plan assets
$
96

 
$
96

 
$

 
$

 
Equity and other non-debt securities
2

 
2

 

 

 
Residential mortgage-backed securities (a)
3

 

 
3

 

 
State and municipal securities
1

 

 
1

 

 
Corporate debt securities
1

 

 
1

 

 
Total trading securities
103

 
98

 
5

 

 
Investment securities available-for-sale:
 
 
 
 
 
 
 
 
U.S. Treasury and other U.S. government agency securities
65

 
65

 

 

 
Residential mortgage-backed securities (a)
9,141

 

 
9,141

 

 
State and municipal securities
23

 

 

 
23

(b)
Corporate debt securities
55

 

 
54

 
1

(b)
Equity and other non-debt securities
250

 
132

 

 
118

(b)
Total investment securities available-for-sale
9,534

 
197

 
9,195

 
142

 
Derivative assets:
 
 
 
 
 
 
 
 
Interest rate contracts
344

 

 
344

 

 
Energy derivative contracts
153

 

 
153

 

 
Foreign exchange contracts
20

 

 
20

 

 
Warrants
4

 

 

 
4

 
Total derivative assets
521

 

 
517

 
4

 
Total assets at fair value
$
10,158

 
$
295

 
$
9,717

 
$
146

 
Derivative liabilities:
 
 
 
 
 
 
 
 
Interest rate contracts
$
115

 
$

 
$
115

 
$

 
Energy derivative contracts
151

 

 
151

 

 
Foreign exchange contracts
20

 

 
20

 

 
Other
2

 

 

 
2

 
Total derivative liabilities
288

 

 
286

 
2

 
Deferred compensation plan liabilities
96

 
96

 

 

 
Total liabilities at fair value
$
384

 
$
96

 
$
286

 
$
2

 
(a)
Residential mortgage-backed securities issued and/or guaranteed by U.S. government agencies or U.S. government-sponsored enterprises.
(b)
Auction-rate securities.
(in millions)
Total
 
Level 1
 
Level 2
 
Level 3
 
December 31, 2013
 
 
 
 
 
 
 
 
Trading securities:
 
 
 
 
 
 
 
 
Deferred compensation plan assets
$
96

 
$
96

 
$

 
$

 
Equity and other non-debt securities
7

 
7

 

 

 
Residential mortgage-backed securities (a)
2

 

 
2

 

 
State and municipal securities
3

 

 
3

 

 
Total trading securities
108

 
103

 
5

 

 
Investment securities available-for-sale:
 
 
 
 
 
 
 
 
U.S. Treasury and other U.S. government agency securities
45

 
45

 

 

 
Residential mortgage-backed securities (a)
8,926

 

 
8,926

 

 
State and municipal securities
22

 

 

 
22

(b)
Corporate debt securities
56

 

 
55

 
1

(b)
Equity and other non-debt securities
258

 
122

 

 
136

(b)
Total investment securities available-for-sale
9,307

 
167

 
8,981

 
159

 
Derivative assets:
 
 
 
 
 
 
 
 
Interest rate contracts
380

 

 
380

 

 
Energy derivative contracts
105

 

 
105

 

 
Foreign exchange contracts
15

 

 
15

 

 
Warrants
3

 

 

 
3

 
Total derivative assets
503

 

 
500

 
3

 
Total assets at fair value
$
9,918

 
$
270

 
$
9,486

 
$
162

 
Derivative liabilities:
 
 
 
 
 
 
 
 
Interest rate contracts
$
133

 
$

 
$
133

 
$

 
Energy derivative contracts
102

 

 
102

 

 
Foreign exchange contracts
14

 

 
14

 

 
Other
2

 

 

 
2

 
Total derivative liabilities
251

 

 
249

 
2

 
Deferred compensation plan liabilities
96

 
96

 

 

 
Total liabilities at fair value
$
347

 
$
96

 
$
249

 
$
2

 
(a)
Residential mortgage-backed securities issued and/or guaranteed by U.S. government agencies or U.S. government-sponsored enterprises.
(b)
Auction-rate securities.
Changes In Level 3 Assets And Liabilities Measured At Fair Value On A Recurring Basis
The following table summarizes the changes in Level 3 assets and liabilities measured at fair value on a recurring basis for the three- and six-month periods ended June 30, 2014 and 2013.
 
 
 
Net Realized/Unrealized Gains (Losses) (Pretax)
 
 
 
 
 
 
 
 
 
 
 
 
Balance 
at
Beginning
of Period
 
Recorded in Earnings
Recorded in
Other
Comprehensive
Income
 
 
 
Balance 
at
End of 
Period
 
 
 
 
 
 
 
 
 
(in millions)
 
Realized
Unrealized
 
Sales
 
Three Months Ended June 30, 2014
 
 
 
 
 
 
 
 
 
 
 
 
Investment securities available-for-sale:
 
 
 
 
 
 
 
 
 
 
 
 
State and municipal securities (a)
$
23

 
$

 
$

 
$

 
 
$

 
$
23

Corporate debt securities (a)
1

 

 

 

 
 

 
1

Equity and other non-debt securities (a)
118

 

 

 
1

(b)
 
(1
)
 
118

Total investment securities
available-for-sale
142

 

 

 
1

(b)
 
(1
)
 
142

Derivative assets:
 
 
 
 
 
 
 
 
 
 
 
 
Warrants
3

 
4

(d)

 

 
 
(3
)
 
4

Derivative liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
Other
2

 

 

 

 
 

 
2

Three Months Ended June 30, 2013
 
 
 
 
 
 
 
 
 
 
 
 
Investment securities available-for-sale:
 
 
 
 
 
 
 
 
 
 
 
 
State and municipal securities (a)
$
23

 
$

 
$

 
$
2

(b)
 
$

 
$
25

Corporate debt securities (a)
1

 

 

 

 
 

 
1

Equity and other non-debt securities (a)
153

 

 

 
(7
)
(b)
 

 
146

Total investment securities
available-for-sale
177

 

 

 
(5
)
(b)
 

 
172

Derivative assets:
 
 
 
 
 
 
 
 
 
 
 
 
Warrants
3

 

 
1

(d)

 
 
(1
)
 
3

Derivative liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
Other
1

 

 
(2
)
(c)

 
 

 
3

Six Months Ended June 30, 2014
 
 
 
 
 
 
 
 
 
 
 
 
Investment securities available-for-sale:
 
 
 
 
 
 
 
 
 
 
 
 
State and municipal securities (a)
$
22

 
$

 
$

 
$
1

(b)
 
$

 
$
23

Corporate debt securities (a)
1

 

 

 

 
 

 
1

Equity and other non-debt securities (a)
136

 
1

(c)

 
6

(b)
 
(25
)
 
118

Total investment securities
available-for-sale
159

 
1

(c)

 
7

(b)
 
(25
)
 
142

Derivative assets:
 
 
 
 
 
 
 
 
 
 
 
 
Warrants
3

 
4

(d)
1

(d)

 
 
(4
)
 
4

Derivative liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
Other
2

 

 

 

 
 

 
2

Six Months Ended June 30, 2013
 
 
 
 
 
 
 
 
 
 
 
 
Investment securities available-for-sale:
 
 
 
 
 
 
 
 
 
 
 
 
State and municipal securities (a)
$
23

 
$

 
$

 
$
2

(b)
 
$

 
$
25

Corporate debt securities (a)
1

 

 

 

 
 

 
1

Equity and other non-debt securities (a)
156

 

 

 
(6
)
(b)
 
(4
)
 
146

Total investment securities
available-for-sale
180

 

 

 
(4
)
(b)
 
(4
)
 
172

Derivative assets:
 
 
 
 
 
 
 
 
 
 
 
 
Warrants
3

 
1

(d)
1

(d)

 
 
(2
)
 
3

Derivative liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
Other
1

 

 
(2
)
(c)

 
 

 
3

(a)
Auction-rate securities.
(b)
Recorded in "net unrealized gains (losses) on investment securities available-for-sale" in other comprehensive income.
(c)
Realized and unrealized gains and losses due to changes in fair value recorded in "net securities gains" on the consolidated statements of comprehensive income.
(d)
Realized and unrealized gains and losses due to changes in fair value recorded in "other noninterest income" on the consolidated statements of comprehensive income.
Assets And Liabilities Recorded At Fair Value On A Nonrecurring Basis
All assets recorded at fair value on a nonrecurring basis were classified as Level 3 at June 30, 2014 and December 31, 2013 and are presented in the following table. No liabilities were recorded at fair value on a nonrecurring basis at June 30, 2014 and December 31, 2013.
(in millions)
 
Level 3
June 30, 2014
 
 
Loans:
 
 
Commercial
 
$
10

Real estate construction
 
17

Commercial mortgage
 
68

Total loans
 
95

Nonmarketable equity securities
 
1

Other real estate
 
1

Total assets at fair value
 
$
97

December 31, 2013
 
 
Loans:
 
 
Commercial
 
$
43

Real estate construction
 
20

Commercial mortgage
 
61

International
 
4

Total loans
 
128

Nonmarketable equity securities
 
2

Other real estate
 
5

Total assets at fair value
 
$
135

Quantitative Information About Level 3 Measurements
The following table presents quantitative information related to the significant unobservable inputs utilized in the Corporation's Level 3 recurring fair value measurement as of June 30, 2014 and December 31, 2013. The Corporation's Level 3 recurring fair value measurements include auction-rate securities where fair value is determined using an income approach based on a discounted cash flow model. The inputs in the table below reflect management's expectation of continued illiquidity in the secondary auction-rate securities market due to a lack of market activity for the issuers remaining in the portfolio, a lack of market incentives for issuer redemptions, and the expectation for a continuing low interest rate environment. The June 30, 2014 workout periods reflect management's view that short-term interest rates could begin to rise in 2015.
 
 
 
Discounted Cash Flow Model
 
 
 
Unobservable Input
 
Fair Value
(in millions)
 
Discount Rate
 
Workout Period (in years)
June 30, 2014
 
 
 
 
 
State and municipal securities (a)
$
23

 
3% - 10%
 
1 - 3.5
Equity and other non-debt securities (a)
118

 
4% - 8%
 
1 - 2.5
December 31, 2013
 
 
 
 
 
State and municipal securities (a)
$
22

 
5% - 10%
 
3 - 4
Equity and other non-debt securities (a)
136

 
5% - 8%
 
2 - 3
(a)
Auction-rate securities.
Estimated Fair Values Of Financial Instruments Not Recorded At Fair Value In Their Entirety On A Recurring Basis
The carrying amount and estimated fair value of financial instruments not recorded at fair value in their entirety on a recurring basis on the Corporation’s consolidated balance sheets are as follows:
 
Carrying
Amount
 
Estimated Fair Value
(in millions)
 
Total
 
Level 1
 
Level 2
 
Level 3
June 30, 2014
 
 
 
 
 
 
 
 
 
Assets
 
 
 
 
 
 
 
 
 
Cash and due from banks
$
1,226

 
$
1,226

 
$
1,226

 
$

 
$

Interest-bearing deposits with banks
2,668

 
2,668

 
2,668

 

 

Loans held-for-sale
6

 
6

 

 
6

 

Total loans, net of allowance for loan losses (a)
47,291

 
47,236

 

 

 
47,236

Customers’ liability on acceptances outstanding
10

 
10

 
10

 

 

Nonmarketable equity securities (b)
12

 
19

 

 

 
19

Restricted equity investments
92

 
92

 
92

 

 

Liabilities
 
 
 
 
 
 
 
 
 
Demand deposits (noninterest-bearing)
24,774

 
24,774

 

 
24,774

 

Interest-bearing deposits
24,434

 
24,434

 

 
24,434

 

Customer certificates of deposit
4,962

 
4,955

 

 
4,955

 

Total deposits
54,170

 
54,163

 

 
54,163

 

Short-term borrowings
176

 
176

 
176

 

 

Acceptances outstanding
10

 
10

 
10

 

 

Medium- and long-term debt
2,620

 
2,593

 

 
2,593

 

Credit-related financial instruments
(94
)
 
(94
)
 

 

 
(94
)
December 31, 2013
 
 
 
 
 
 
 
 
 
Assets
 
 
 
 
 
 
 
 
 
Cash and due from banks
$
1,140

 
$
1,140

 
$
1,140

 
$

 
$

Interest-bearing deposits with banks
5,311

 
5,311

 
5,311

 

 

Loans held-for-sale
4

 
4

 

 
4

 

Total loans, net of allowance for loan losses (a)
44,872

 
44,801

 

 

 
44,801

Customers’ liability on acceptances outstanding
11

 
11

 
11

 

 

Nonmarketable equity securities (b)
12

 
19

 

 

 
19

Restricted equity investments
133

 
133

 
133

 

 

Liabilities
 
 
 
 
 
 
 
 
 
Demand deposits (noninterest-bearing)
23,875

 
23,875

 

 
23,875

 

Interest-bearing deposits
24,354

 
24,354

 

 
24,354

 

Customer certificates of deposit
5,063

 
5,055

 

 
5,055

 

Total deposits
53,292

 
53,284

 

 
53,284

 

Short-term borrowings
253

 
253

 
253

 

 

Acceptances outstanding
11

 
11

 
11

 

 

Medium- and long-term debt
3,543

 
3,540

 

 
3,540

 

Credit-related financial instruments
(88
)
 
(88
)
 

 

 
(88
)
(a)
Included $95 million and $128 million of impaired loans recorded at fair value on a nonrecurring basis at June 30, 2014 and December 31, 2013, respectively.
(b)
Included $1 million and $2 million of nonmarketable equity securities recorded at fair value on a nonrecurring basis at June 30, 2014 and December 31, 2013, respectively.