x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Delaware | 38-1998421 |
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) |
Large accelerated filer | x | Accelerated filer | o |
Non-accelerated filer | o (Do not check if a smaller reporting company) | Smaller reporting company | o |
(in millions, except share data) | September 30, 2012 | December 31, 2011 | September 30, 2011 | ||||||||
(unaudited) | (unaudited) | ||||||||||
ASSETS | |||||||||||
Cash and due from banks | $ | 933 | $ | 982 | $ | 981 | |||||
Interest-bearing deposits with banks | 3,005 | 2,574 | 4,217 | ||||||||
Other short-term investments | 146 | 149 | 137 | ||||||||
Investment securities available-for-sale | 10,569 | 10,104 | 9,732 | ||||||||
Commercial loans | 27,460 | 24,996 | 23,113 | ||||||||
Real estate construction loans | 1,392 | 1,533 | 1,648 | ||||||||
Commercial mortgage loans | 9,559 | 10,264 | 10,539 | ||||||||
Lease financing | 837 | 905 | 927 | ||||||||
International loans | 1,277 | 1,170 | 1,046 | ||||||||
Residential mortgage loans | 1,495 | 1,526 | 1,643 | ||||||||
Consumer loans | 2,174 | 2,285 | 2,309 | ||||||||
Total loans | 44,194 | 42,679 | 41,225 | ||||||||
Less allowance for loan losses | (647 | ) | (726 | ) | (767 | ) | |||||
Net loans | 43,547 | 41,953 | 40,458 | ||||||||
Premises and equipment | 625 | 675 | 685 | ||||||||
Accrued income and other assets | 4,489 | 4,571 | 4,678 | ||||||||
Total assets | $ | 63,314 | $ | 61,008 | $ | 60,888 | |||||
LIABILITIES AND SHAREHOLDERS’ EQUITY | |||||||||||
Noninterest-bearing deposits | $ | 21,753 | $ | 19,764 | $ | 19,116 | |||||
Money market and interest-bearing checking deposits | 20,407 | 20,311 | 20,237 | ||||||||
Savings deposits | 1,589 | 1,524 | 1,771 | ||||||||
Customer certificates of deposit | 5,742 | 5,808 | 5,980 | ||||||||
Other time deposits | — | — | 45 | ||||||||
Foreign office time deposits | 486 | 348 | 303 | ||||||||
Total interest-bearing deposits | 28,224 | 27,991 | 28,336 | ||||||||
Total deposits | 49,977 | 47,755 | 47,452 | ||||||||
Short-term borrowings | 63 | 70 | 164 | ||||||||
Accrued expenses and other liabilities | 1,450 | 1,371 | 1,312 | ||||||||
Medium- and long-term debt | 4,740 | 4,944 | 5,009 | ||||||||
Total liabilities | 56,230 | 54,140 | 53,937 | ||||||||
Common stock - $5 par value: | |||||||||||
Authorized - 325,000,000 shares | |||||||||||
Issued - 228,164,824 shares | 1,141 | 1,141 | 1,141 | ||||||||
Capital surplus | 2,153 | 2,170 | 2,162 | ||||||||
Accumulated other comprehensive loss | (253 | ) | (356 | ) | (230 | ) | |||||
Retained earnings | 5,831 | 5,546 | 5,471 | ||||||||
Less cost of common stock in treasury - 36,790,174 shares at 9/30/12, 30,831,076 shares at 12/31/11 and 29,238,425 shares at 9/30/11 | (1,788 | ) | (1,633 | ) | (1,593 | ) | |||||
Total shareholders’ equity | 7,084 | 6,868 | 6,951 | ||||||||
Total liabilities and shareholders’ equity | $ | 63,314 | $ | 61,008 | $ | 60,888 |
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||
(in millions, except per share data) | 2012 | 2011 | 2012 | 2011 | |||||||||||
INTEREST INCOME | |||||||||||||||
Interest and fees on loans | $ | 400 | $ | 405 | $ | 1,219 | $ | 1,149 | |||||||
Interest on investment securities | 57 | 54 | 179 | 170 | |||||||||||
Interest on short-term investments | 3 | 4 | 9 | 9 | |||||||||||
Total interest income | 460 | 463 | 1,407 | 1,328 | |||||||||||
INTEREST EXPENSE | |||||||||||||||
Interest on deposits | 17 | 24 | 54 | 69 | |||||||||||
Interest on medium- and long-term debt | 16 | 16 | 49 | 50 | |||||||||||
Total interest expense | 33 | 40 | 103 | 119 | |||||||||||
Net interest income | 427 | 423 | 1,304 | 1,209 | |||||||||||
Provision for credit losses | 22 | 35 | 63 | 126 | |||||||||||
Net interest income after provision for credit losses | 405 | 388 | 1,241 | 1,083 | |||||||||||
NONINTEREST INCOME | |||||||||||||||
Service charges on deposit accounts | 53 | 53 | 162 | 156 | |||||||||||
Fiduciary income | 39 | 37 | 116 | 115 | |||||||||||
Commercial lending fees | 22 | 22 | 71 | 64 | |||||||||||
Letter of credit fees | 19 | 19 | 54 | 55 | |||||||||||
Card fees | 12 | 17 | 35 | 47 | |||||||||||
Foreign exchange income | 9 | 11 | 29 | 30 | |||||||||||
Bank-owned life insurance | 10 | 10 | 30 | 27 | |||||||||||
Brokerage fees | 5 | 5 | 14 | 17 | |||||||||||
Net securities gains | — | 12 | 11 | 18 | |||||||||||
Other noninterest income | 28 | 15 | 92 | 81 | |||||||||||
Total noninterest income | 197 | 201 | 614 | 610 | |||||||||||
NONINTEREST EXPENSES | |||||||||||||||
Salaries | 192 | 192 | 582 | 565 | |||||||||||
Employee benefits | 61 | 53 | 181 | 153 | |||||||||||
Total salaries and employee benefits | 253 | 245 | 763 | 718 | |||||||||||
Net occupancy expense | 40 | 44 | 121 | 122 | |||||||||||
Equipment expense | 17 | 17 | 50 | 49 | |||||||||||
Outside processing fee expense | 27 | 25 | 79 | 74 | |||||||||||
Software expense | 23 | 22 | 67 | 65 | |||||||||||
Merger and restructuring charges | 25 | 33 | 33 | 38 | |||||||||||
FDIC insurance expense | 9 | 8 | 29 | 35 | |||||||||||
Advertising expense | 7 | 7 | 21 | 21 | |||||||||||
Other real estate expense | 2 | 5 | 6 | 19 | |||||||||||
Other noninterest expenses | 46 | 57 | 161 | 151 | |||||||||||
Total noninterest expenses | 449 | 463 | 1,330 | 1,292 | |||||||||||
Income before income taxes | 153 | 126 | 525 | 401 | |||||||||||
Provision for income taxes | 36 | 28 | 134 | 104 | |||||||||||
NET INCOME | 117 | 98 | 391 | 297 | |||||||||||
Less income allocated to participating securities | 1 | 1 | 4 | 3 | |||||||||||
Net income attributable to common shares | $ | 116 | $ | 97 | $ | 387 | $ | 294 | |||||||
Earnings per common share: | |||||||||||||||
Basic | $ | 0.61 | $ | 0.51 | $ | 2.00 | $ | 1.63 | |||||||
Diluted | 0.61 | 0.51 | 2.00 | 1.61 | |||||||||||
Comprehensive income | 165 | 176 | 494 | 456 | |||||||||||
Cash dividends declared on common stock | 29 | 20 | 78 | 55 | |||||||||||
Cash dividends declared per common share | 0.15 | 0.10 | 0.40 | 0.30 |
Common Stock | Accumulated Other Comprehensive Loss | Total Shareholders’ Equity | ||||||||||||||||||||||||
(in millions, except per share data) | Shares Outstanding | Amount | Capital Surplus | Retained Earnings | Treasury Stock | |||||||||||||||||||||
BALANCE AT DECEMBER 31, 2010 | 176.5 | $ | 1,019 | $ | 1,481 | $ | (389 | ) | $ | 5,247 | $ | (1,565 | ) | $ | 5,793 | |||||||||||
Net income | — | — | — | — | 297 | — | 297 | |||||||||||||||||||
Other comprehensive income, net of tax | — | — | — | 159 | — | — | 159 | |||||||||||||||||||
Cash dividends declared on common stock ($0.30 per share) | — | — | — | — | (55 | ) | — | (55 | ) | |||||||||||||||||
Purchase of common stock | (2.7 | ) | — | — | — | — | (75 | ) | (75 | ) | ||||||||||||||||
Acquisition of Sterling Bancshares, Inc. | 24.3 | 122 | 681 | — | — | — | 803 | |||||||||||||||||||
Net issuance of common stock under employee stock plans | 0.8 | — | (29 | ) | — | (18 | ) | 47 | — | |||||||||||||||||
Share-based compensation | — | — | 29 | — | — | — | 29 | |||||||||||||||||||
BALANCE AT SEPTEMBER 30, 2011 | 198.9 | $ | 1,141 | $ | 2,162 | $ | (230 | ) | $ | 5,471 | $ | (1,593 | ) | $ | 6,951 | |||||||||||
BALANCE AT DECEMBER 31, 2011 | 197.3 | $ | 1,141 | $ | 2,170 | $ | (356 | ) | $ | 5,546 | $ | (1,633 | ) | $ | 6,868 | |||||||||||
Net income | — | — | — | — | 391 | — | 391 | |||||||||||||||||||
Other comprehensive income, net of tax | — | — | — | 103 | — | — | 103 | |||||||||||||||||||
Cash dividends declared on common stock ($0.40 per share) | — | — | — | — | (78 | ) | — | (78 | ) | |||||||||||||||||
Purchase of common stock | (7.1 | ) | — | — | — | — | (215 | ) | (215 | ) | ||||||||||||||||
Net issuance of common stock under employee stock plans | 1.2 | — | (48 | ) | — | (28 | ) | 62 | (14 | ) | ||||||||||||||||
Share-based compensation | — | — | 29 | — | — | — | 29 | |||||||||||||||||||
Other | — | — | 2 | — | — | (2 | ) | — | ||||||||||||||||||
BALANCE AT SEPTEMBER 30, 2012 | 191.4 | $ | 1,141 | $ | 2,153 | $ | (253 | ) | $ | 5,831 | $ | (1,788 | ) | $ | 7,084 |
Nine Months Ended September 30, | |||||||
(in millions) | 2012 | 2011 | |||||
OPERATING ACTIVITIES | |||||||
Net income | $ | 391 | $ | 297 | |||
Adjustments to reconcile net income to net cash provided by operating activities: | |||||||
Provision for credit losses | 63 | 126 | |||||
Provision for deferred income taxes | 69 | 52 | |||||
Depreciation and amortization | 100 | 90 | |||||
Share-based compensation expense | 29 | 29 | |||||
Net amortization of securities | 35 | 27 | |||||
Accretion of loan purchase discount | (58 | ) | (27 | ) | |||
Net securities gains | (11 | ) | (18 | ) | |||
Excess tax benefits from share-based compensation arrangements | (1 | ) | (1 | ) | |||
Net change in: | |||||||
Trading securities | 14 | 14 | |||||
Accrued income receivable | 3 | 2 | |||||
Accrued expenses payable | (21 | ) | 1 | ||||
Other, net | 132 | 164 | |||||
Net cash provided by operating activities | 745 | 756 | |||||
INVESTING ACTIVITIES | |||||||
Investment securities available-for-sale: | |||||||
Maturities and redemptions | 2,817 | 1,757 | |||||
Sales | — | 773 | |||||
Purchases | (3,194 | ) | (3,007 | ) | |||
Net change in loans | (1,620 | ) | 819 | ||||
Cash and cash equivalents acquired in acquisition of Sterling Bancshares, Inc. | — | 721 | |||||
Sales of Federal Home Loan Bank stock | 3 | 33 | |||||
Proceeds from sales of indirect private equity and venture capital funds | 1 | 33 | |||||
Other, net | (30 | ) | (91 | ) | |||
Net cash (used in) provided by investing activities | (2,023 | ) | 1,038 | ||||
FINANCING ACTIVITIES | |||||||
Net change in: | |||||||
Deposits | 2,141 | 2,898 | |||||
Short-term borrowings | (7 | ) | 12 | ||||
Medium- and long-term debt: | |||||||
Repayments | (193 | ) | (1,464 | ) | |||
Common stock: | |||||||
Repurchases | (215 | ) | (75 | ) | |||
Cash dividends paid | (69 | ) | (53 | ) | |||
Excess tax benefits from share-based compensation arrangements | 1 | 1 | |||||
Other, net | 2 | 2 | |||||
Net cash provided by financing activities | 1,660 | 1,321 | |||||
Net increase in cash and cash equivalents | 382 | 3,115 | |||||
Cash and cash equivalents at beginning of period | 3,556 | 2,083 | |||||
Cash and cash equivalents at end of period | $ | 3,938 | $ | 5,198 | |||
Interest paid | $ | 101 | $ | 113 | |||
Income taxes, tax deposits and tax-related interest paid | 38 | 48 | |||||
Noncash investing and financing activities: | |||||||
Loans transferred to other real estate | 31 | 41 | |||||
Net noncash assets acquired in stock acquisition of Sterling Bancshares, Inc. | — | 82 |
Level 1 | Valuation is based upon quoted prices for identical instruments traded in active markets. | ||
Level 2 | Valuation is based upon quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active, and model-based valuation techniques for which all significant assumptions are observable in the market. | ||
Level 3 | Valuation is generated from model-based techniques that use at least one significant assumption not observable in the market. These unobservable assumptions reflect estimates of assumptions that market participants would use in pricing the asset or liability. Valuation techniques include use of option pricing models, discounted cash flow models and similar techniques. |
(in millions) | Total | Level 1 | Level 2 | Level 3 | |||||||||||
September 30, 2012 | |||||||||||||||
Trading securities: | |||||||||||||||
Deferred compensation plan assets | $ | 88 | $ | 88 | $ | — | $ | — | |||||||
State and municipal securities | 11 | — | 11 | — | |||||||||||
Corporate debt securities | 1 | — | 1 | — | |||||||||||
Other securities | 1 | 1 | — | — | |||||||||||
Total trading securities | 101 | 89 | 12 | — | |||||||||||
Investment securities available-for-sale: | |||||||||||||||
U.S. Treasury and other U.S. government agency securities | 20 | 20 | — | — | |||||||||||
Residential mortgage-backed securities (a) | 10,155 | — | 10,155 | — | |||||||||||
State and municipal securities (b) | 23 | — | — | 23 | |||||||||||
Corporate debt securities: | |||||||||||||||
Auction-rate debt securities | 1 | — | — | 1 | |||||||||||
Other corporate debt securities | 58 | — | 58 | — | |||||||||||
Equity and other non-debt securities: | |||||||||||||||
Auction-rate preferred securities | 204 | — | — | 204 | |||||||||||
Money market and other mutual funds | 108 | 108 | — | — | |||||||||||
Total investment securities available-for-sale | 10,569 | 128 | 10,213 | 228 | |||||||||||
Derivative assets: | |||||||||||||||
Interest rate contracts | 597 | — | 597 | — | |||||||||||
Energy derivative contracts | 188 | — | 188 | — | |||||||||||
Foreign exchange contracts | 26 | — | 26 | — | |||||||||||
Warrants | 3 | — | — | 3 | |||||||||||
Total derivative assets | 814 | — | 811 | 3 | |||||||||||
Total assets at fair value | $ | 11,484 | $ | 217 | $ | 11,036 | $ | 231 | |||||||
Derivative liabilities: | |||||||||||||||
Interest rate contracts | $ | 247 | $ | — | $ | 247 | $ | — | |||||||
Energy derivative contracts | 187 | — | 187 | — | |||||||||||
Foreign exchange contracts | 22 | — | 22 | — | |||||||||||
Total derivative liabilities | 456 | — | 456 | — | |||||||||||
Deferred compensation plan liabilities | 88 | 88 | — | — | |||||||||||
Total liabilities at fair value | $ | 544 | $ | 88 | $ | 456 | $ | — |
(a) | Residential mortgage-backed securities issued and/or guaranteed by U.S. government agencies or U.S. government-sponsored enterprises. |
(b) | Primarily auction-rate securities. |
(in millions) | Total | Level 1 | Level 2 | Level 3 | |||||||||||
December 31, 2011 | |||||||||||||||
Trading securities: | |||||||||||||||
Deferred compensation plan assets | $ | 90 | $ | 90 | $ | — | $ | — | |||||||
Residential mortgage-backed securities (a) | 2 | — | 2 | — | |||||||||||
Other government-sponsored enterprise securities | 9 | — | 9 | — | |||||||||||
State and municipal securities | 12 | — | 12 | — | |||||||||||
Corporate debt securities | 1 | — | 1 | — | |||||||||||
Other securities | 1 | 1 | — | — | |||||||||||
Total trading securities | 115 | 91 | 24 | — | |||||||||||
Investment securities available-for-sale: | |||||||||||||||
U.S. Treasury and other U.S. government agency securities | 20 | 20 | — | — | |||||||||||
Residential mortgage-backed securities (a) | 9,512 | — | 9,512 | — | |||||||||||
State and municipal securities (b) | 24 | — | — | 24 | |||||||||||
Corporate debt securities: | |||||||||||||||
Auction-rate debt securities | 1 | — | — | 1 | |||||||||||
Other corporate debt securities | 46 | — | 46 | — | |||||||||||
Equity and other non-debt securities: | |||||||||||||||
Auction-rate preferred securities | 408 | — | — | 408 | |||||||||||
Money market and other mutual funds | 93 | 93 | — | — | |||||||||||
Total investment securities available-for-sale | 10,104 | 113 | 9,558 | 433 | |||||||||||
Derivative assets: | |||||||||||||||
Interest rate contracts | 602 | — | 602 | — | |||||||||||
Energy derivative contracts | 115 | — | 115 | — | |||||||||||
Foreign exchange contracts | 40 | — | 40 | — | |||||||||||
Warrants | 3 | — | — | 3 | |||||||||||
Total derivative assets | 760 | — | 757 | 3 | |||||||||||
Total assets at fair value | $ | 10,979 | $ | 204 | $ | 10,339 | $ | 436 | |||||||
Derivative liabilities: | |||||||||||||||
Interest rate contracts | $ | 253 | $ | — | $ | 253 | $ | — | |||||||
Energy derivative contracts | 115 | — | 115 | — | |||||||||||
Foreign exchange contracts | 35 | — | 35 | — | |||||||||||
Other | 6 | — | — | 6 | |||||||||||
Total derivative liabilities | 409 | — | 403 | 6 | |||||||||||
Deferred compensation plan liabilities | 90 | 90 | — | — | |||||||||||
Total liabilities at fair value | $ | 499 | $ | 90 | $ | 403 | $ | 6 |
(a) | Residential mortgage-backed securities issued and/or guaranteed by U.S. government agencies or U.S. government-sponsored enterprises. |
(b) | Primarily auction-rate securities. |
Net Realized/Unrealized Gains (Losses) | ||||||||||||||||||||||||||||||
Balance at Beginning of Period | Recorded in Earnings | Recorded in Other Comprehensive Income (Pre-tax) | Balance at End of Period | |||||||||||||||||||||||||||
(in millions) | Realized | Unrealized | Purchases | Sales | Settlements | |||||||||||||||||||||||||
Three Months Ended September 30, 2012 | ||||||||||||||||||||||||||||||
Investment securities available-for-sale: | ||||||||||||||||||||||||||||||
State and municipal securities (a) | $ | 24 | $ | — | $ | — | $ | (1 | ) | (b) | $ | — | $ | — | $ | — | $ | 23 | ||||||||||||
Auction-rate debt securities | 1 | — | — | — | — | — | — | 1 | ||||||||||||||||||||||
Auction-rate preferred securities (c) | 215 | 1 | — | — | — | (12 | ) | — | 204 | |||||||||||||||||||||
Total investment securities available-for-sale (c) | 240 | 1 | — | (1 | ) | (b) | — | (12 | ) | — | 228 | |||||||||||||||||||
Derivative assets: | ||||||||||||||||||||||||||||||
Warrants (d) | 3 | — | — | — | — | — | — | 3 | ||||||||||||||||||||||
Derivative liabilities: | ||||||||||||||||||||||||||||||
Other (c) | — | (1 | ) | — | — | — | — | (1 | ) | — | ||||||||||||||||||||
Three Months Ended September 30, 2011 | ||||||||||||||||||||||||||||||
Trading securities: | ||||||||||||||||||||||||||||||
State and municipal securities | $ | 2 | $ | — | $ | — | $ | — | $ | 1 | $ | (2 | ) | $ | — | $ | 1 | |||||||||||||
Investment securities available-for-sale: | ||||||||||||||||||||||||||||||
State and municipal securities (a) | 26 | — | — | — | — | (3 | ) | — | 23 | |||||||||||||||||||||
Auction-rate debt securities | 1 | — | — | — | — | — | — | 1 | ||||||||||||||||||||||
Other corporate debt securities | 1 | — | — | — | — | — | (1 | ) | — | |||||||||||||||||||||
Auction-rate preferred securities (c) | 437 | 2 | — | 8 | (b) | — | (38 | ) | — | 409 | ||||||||||||||||||||
Total investment securities available-for-sale (c) | 465 | 2 | — | 8 | (b) | — | (41 | ) | (1 | ) | 433 | |||||||||||||||||||
Derivative assets: | ||||||||||||||||||||||||||||||
Warrants (d) | 8 | 3 | (1 | ) | — | — | (5 | ) | — | 5 | ||||||||||||||||||||
Derivative liabilities: | ||||||||||||||||||||||||||||||
Other (c) | 1 | (1 | ) | — | — | — | — | (1 | ) | 1 |
(a) | Primarily auction-rate securities. |
(b) | Recorded in "net unrealized gains (losses) on investment securities available-for-sale" in other comprehensive income. |
(c) | Realized and unrealized gains and losses due to changes in fair value recorded in "net securities gains (losses)" on the consolidated statements of comprehensive income. |
(d) | Realized and unrealized gains and losses due to changes in fair value recorded in "other noninterest income" on the consolidated statements of comprehensive income. |
Net Realized/Unrealized Gains (Losses) | ||||||||||||||||||||||||||||||
Balance at Beginning of Period | Recorded in Earnings | Recorded in Other Comprehensive Income (Pre-tax) | Balance at End of Period | |||||||||||||||||||||||||||
(in millions) | Realized | Unrealized | Purchases | Sales | Settlements | |||||||||||||||||||||||||
Nine Months Ended September 30, 2012 | ||||||||||||||||||||||||||||||
Investment securities available-for-sale: | ||||||||||||||||||||||||||||||
State and municipal securities (a) | $ | 24 | $ | — | $ | — | $ | — | $ | — | $ | (1 | ) | $ | — | $ | 23 | |||||||||||||
Auction-rate debt securities | 1 | — | — | — | — | — | — | 1 | ||||||||||||||||||||||
Auction-rate preferred securities (c) | 408 | 12 | — | 11 | (b) | — | (227 | ) | — | 204 | ||||||||||||||||||||
Total investment securities available-for-sale (c) | 433 | 12 | — | 11 | (b) | — | (228 | ) | — | 228 | ||||||||||||||||||||
Derivative assets: | ||||||||||||||||||||||||||||||
Warrants (d) | 3 | 3 | 1 | — | — | (4 | ) | — | 3 | |||||||||||||||||||||
Derivative liabilities: | ||||||||||||||||||||||||||||||
Other (c) | 6 | (1 | ) | — | — | — | — | (7 | ) | — | ||||||||||||||||||||
Nine Months Ended September 30, 2011 | ||||||||||||||||||||||||||||||
Trading securities: | ||||||||||||||||||||||||||||||
State and municipal securities | $ | — | $ | — | $ | — | $ | — | $ | 3 | $ | (2 | ) | $ | — | $ | 1 | |||||||||||||
Other securities | 1 | — | — | — | — | (1 | ) | — | — | |||||||||||||||||||||
Total trading securities | 1 | — | — | — | 3 | (3 | ) | — | 1 | |||||||||||||||||||||
Investment securities available-for-sale: | ||||||||||||||||||||||||||||||
State and municipal securities (a) | 39 | — | — | — | — | (16 | ) | — | 23 | |||||||||||||||||||||
Auction-rate debt securities | 1 | — | — | — | — | — | — | 1 | ||||||||||||||||||||||
Other corporate debt securities | 1 | — | — | — | — | — | (1 | ) | — | |||||||||||||||||||||
Auction-rate preferred securities (c) | 570 | 9 | — | 5 | (b) | — | (175 | ) | — | 409 | ||||||||||||||||||||
Total investment securities available-for-sale (c) | 611 | 9 | — | 5 | (b) | — | (191 | ) | (1 | ) | 433 | |||||||||||||||||||
Derivative assets: | ||||||||||||||||||||||||||||||
Warrants (d) | 7 | 10 | — | — | — | (12 | ) | — | 5 | |||||||||||||||||||||
Derivative liabilities: | ||||||||||||||||||||||||||||||
Other (c) | 1 | (1 | ) | (1 | ) | — | — | — | (2 | ) | 1 |
(a) | Primarily auction-rate securities. |
(b) | Recorded in "net unrealized gains (losses) on investment securities available-for-sale" in other comprehensive income. |
(c) | Realized and unrealized gains and losses due to changes in fair value recorded in "net securities gains (losses)" on the consolidated statements of comprehensive income. |
(d) | Realized and unrealized gains and losses due to changes in fair value recorded in "other noninterest income" on the consolidated statements of comprehensive income. |
(in millions) | Level 3 | |||
September 30, 2012 | ||||
Loans: | ||||
Commercial | $ | 87 | ||
Real estate construction | 42 | |||
Commercial mortgage | 203 | |||
Lease financing | 3 | |||
Total loans | 335 | |||
Nonmarketable equity securities | 1 | |||
Other real estate | 12 | |||
Loan servicing rights | 2 | |||
Total assets at fair value | $ | 350 | ||
December 31, 2011 | ||||
Loans: | ||||
Commercial | $ | 164 | ||
Real estate construction | 87 | |||
Commercial mortgage | 302 | |||
Lease financing | 3 | |||
International | 8 | |||
Total loans | 564 | |||
Nonmarketable equity securities | 1 | |||
Other real estate | 29 | |||
Loan servicing rights | 3 | |||
Total assets at fair value | $ | 597 |
Discounted Cash Flow Model | |||||||
Unobservable Input | |||||||
September 30, 2012 | Fair Value (in millions) | Discount Rate | Workout Period (in years) | ||||
State and municipal securities (a) | $ | 23 | 6% - 10% | 4 - 6 | |||
Equity and other non-debt securities: | |||||||
Auction-rate preferred securities | 204 | 3% - 7% | 2 - 4 |
(a) | Primarily auction-rate securities. |
Carrying Amount | Estimated Fair Value | ||||||||||||||||||
(in millions) | Total | Level 1 | Level 2 | Level 3 | |||||||||||||||
September 30, 2012 | |||||||||||||||||||
Assets | |||||||||||||||||||
Cash and due from banks | $ | 933 | $ | 933 | $ | 933 | $ | — | $ | — | |||||||||
Interest-bearing deposits with banks | 3,005 | 3,005 | 3,005 | — | — | ||||||||||||||
Loans held-for-sale | 45 | 45 | — | 45 | — | ||||||||||||||
Total loans, net of allowance for loan losses (a) | 43,547 | 43,831 | — | — | 43,831 | ||||||||||||||
Customers’ liability on acceptances outstanding | 22 | 22 | 22 | — | — | ||||||||||||||
Nonmarketable equity securities (b) | 14 | 24 | — | — | 24 | ||||||||||||||
Restricted equity investments | 174 | 174 | 174 | — | — | ||||||||||||||
Liabilities | |||||||||||||||||||
Demand deposits (noninterest-bearing) | 21,753 | 21,753 | — | 21,753 | — | ||||||||||||||
Interest-bearing deposits | 22,482 | 22,482 | — | 22,482 | — | ||||||||||||||
Customer certificates of deposit | 5,742 | 5,746 | — | 5,746 | — | ||||||||||||||
Total deposits | 49,977 | 49,981 | — | 49,981 | — | ||||||||||||||
Short-term borrowings | 63 | 63 | 63 | — | — | ||||||||||||||
Acceptances outstanding | 22 | 22 | 22 | — | — | ||||||||||||||
Medium- and long-term debt | 4,740 | 4,695 | — | 4,695 | — | ||||||||||||||
Credit-related financial instruments | (116 | ) | (116 | ) | — | — | (116 | ) | |||||||||||
December 31, 2011 | |||||||||||||||||||
Assets | |||||||||||||||||||
Cash and due from banks | $ | 982 | $ | 982 | $ | 982 | $ | — | $ | — | |||||||||
Interest-bearing deposits with banks | 2,574 | 2,574 | 2,574 | — | — | ||||||||||||||
Loans held-for-sale | 34 | 34 | — | 34 | — | ||||||||||||||
Total loans, net of allowance for loan losses (a) | 41,953 | 42,233 | — | — | 42,233 | ||||||||||||||
Customers’ liability on acceptances outstanding | 22 | 22 | 22 | — | — | ||||||||||||||
Nonmarketable equity securities (b) | 16 | 27 | — | — | 27 | ||||||||||||||
Restricted equity investments | 177 | 177 | 177 | — | — | ||||||||||||||
Liabilities | |||||||||||||||||||
Demand deposits (noninterest-bearing) | 19,764 | 19,764 | — | 19,764 | — | ||||||||||||||
Interest-bearing deposits | 22,183 | 22,183 | — | 22,183 | — | ||||||||||||||
Customer certificates of deposit | 5,808 | 5,809 | — | 5,809 | — | ||||||||||||||
Total deposits | 47,755 | 47,756 | — | 47,756 | — | ||||||||||||||
Short-term borrowings | 70 | 70 | 70 | — | — | ||||||||||||||
Acceptances outstanding | 22 | 22 | 22 | — | — | ||||||||||||||
Medium- and long-term debt | 4,944 | 4,794 | — | 4,794 | — | ||||||||||||||
Credit-related financial instruments | (101 | ) | (101 | ) | — | — | (101 | ) |
(a) | Included $335 million and $564 million of impaired loans recorded at fair value on a nonrecurring basis at September 30, 2012 and December 31, 2011, respectively. |
(b) | Included $1 million of nonmarketable equity securities recorded at fair value on a nonrecurring basis at both September 30, 2012 and December 31, 2011. |
(in millions) | Amortized Cost | Gross Unrealized Gains | Gross Unrealized Losses | Fair Value | |||||||||||
September 30, 2012 | |||||||||||||||
U.S. Treasury and other U.S. government agency securities | $ | 20 | $ | — | $ | — | $ | 20 | |||||||
Residential mortgage-backed securities (a) | 9,832 | 323 | — | 10,155 | |||||||||||
State and municipal securities (b) | 28 | — | 5 | 23 | |||||||||||
Corporate debt securities: | |||||||||||||||
Auction-rate debt securities | 1 | — | — | 1 | |||||||||||
Other corporate debt securities | 58 | — | — | 58 | |||||||||||
Equity and other non-debt securities: | |||||||||||||||
Auction-rate preferred securities | 208 | — | 4 | 204 | |||||||||||
Money market and other mutual funds | 108 | — | — | 108 | |||||||||||
Total investment securities available-for-sale | $ | 10,255 | $ | 323 | $ | 9 | $ | 10,569 | |||||||
December 31, 2011 | |||||||||||||||
U.S. Treasury and other U.S. government agency securities | $ | 20 | $ | — | $ | — | $ | 20 | |||||||
Residential mortgage-backed securities (a) | 9,289 | 224 | 1 | 9,512 | |||||||||||
State and municipal securities (b) | 29 | — | 5 | 24 | |||||||||||
Corporate debt securities: | |||||||||||||||
Auction-rate debt securities | 1 | — | — | 1 | |||||||||||
Other corporate debt securities | 46 | — | — | 46 | |||||||||||
Equity and other non-debt securities: | |||||||||||||||
Auction-rate preferred securities | 423 | — | 15 | 408 | |||||||||||
Money market and other mutual funds | 93 | — | — | 93 | |||||||||||
Total investment securities available-for-sale | $ | 9,901 | $ | 224 | $ | 21 | $ | 10,104 |
(a) | Residential mortgage-backed securities issued and/or guaranteed by U.S. government agencies or U.S. government-sponsored enterprises. |
(b) | Primarily auction-rate securities. |
Temporarily Impaired | ||||||||||||||||||||||||||
Less than 12 months | 12 months or more | Total | ||||||||||||||||||||||||
(in millions) | Fair Value | Unrealized Losses | Fair Value | Unrealized Losses | Fair Value | Unrealized Losses | ||||||||||||||||||||
September 30, 2012 | ||||||||||||||||||||||||||
State and municipal securities (b) | $ | — | $ | — | $ | 23 | $ | 5 | $ | 23 | $ | 5 | ||||||||||||||
Corporate debt securities: | ||||||||||||||||||||||||||
Auction-rate debt securities | — | — | 1 | — | (c) | 1 | — | (c) | ||||||||||||||||||
Equity and other non-debt securities: | ||||||||||||||||||||||||||
Auction-rate preferred securities | — | — | 204 | 4 | 204 | 4 | ||||||||||||||||||||
Total impaired securities | $ | — | $ | — | $ | 228 | $ | 9 | $ | 228 | $ | 9 | ||||||||||||||
December 31, 2011 | ||||||||||||||||||||||||||
Residential mortgage-backed securities (a) | $ | 249 | $ | 1 | $ | — | $ | — | $ | 249 | $ | 1 | ||||||||||||||
State and municipal securities (b) | — | — | 24 | 5 | 24 | 5 | ||||||||||||||||||||
Corporate debt securities: | ||||||||||||||||||||||||||
Auction-rate debt securities | — | — | 1 | — | (c) | 1 | — | (c) | ||||||||||||||||||
Equity and other non-debt securities: | ||||||||||||||||||||||||||
Auction-rate preferred securities | 88 | 1 | 320 | 14 | 408 | 15 | ||||||||||||||||||||
Total impaired securities | $ | 337 | $ | 2 | $ | 345 | $ | 19 | $ | 682 | $ | 21 |
(a) | Residential mortgage-backed securities issued and/or guaranteed by U.S. government agencies or U.S. government-sponsored enterprises. |
(b) | Primarily auction-rate securities. |
(c) | Unrealized losses less than $0.5 million. |
Nine Months Ended September 30, | |||||||
(in millions) | 2012 | 2011 | |||||
Securities gains | $ | 12 | $ | 21 | |||
Securities losses (a) | (1 | ) | (3 | ) | |||
Total net securities gains | $ | 11 | $ | 18 |
September 30, 2012 | |||||||
(in millions) | Amortized Cost | Fair Value | |||||
Contractual maturity | |||||||
Within one year | $ | 90 | $ | 91 | |||
After one year through five years | 974 | 988 | |||||
After five years through ten years | 119 | 121 | |||||
After ten years | 8,756 | 9,057 | |||||
Subtotal | 9,939 | 10,257 | |||||
Equity and other nondebt securities: | |||||||
Auction-rate preferred securities | 208 | 204 | |||||
Money market and other mutual funds | 108 | 108 | |||||
Total investment securities available-for-sale | $ | 10,255 | $ | 10,569 |
(in millions) | September 30, 2012 | December 31, 2011 | |||||
Nonaccrual loans | $ | 665 | $ | 860 | |||
Reduced-rate loans (a) | 27 | 27 | |||||
Total nonperforming loans | 692 | 887 | |||||
Foreclosed property | 63 | 94 | |||||
Total nonperforming assets | $ | 755 | $ | 981 |
(a) | Reduced-rate business loans totaled $8 million and reduced-rate retail loans totaled $19 million at both September 30, 2012 and December 31, 2011. |
Loans Past Due and Still Accruing | |||||||||||||||||||||||||||
(in millions) | 30-59 Days | 60-89 Days | 90 Days or More | Total | Nonaccrual Loans | Current Loans (c) | Total Loans | ||||||||||||||||||||
September 30, 2012 | |||||||||||||||||||||||||||
Business loans: | |||||||||||||||||||||||||||
Commercial | $ | 28 | $ | 12 | $ | 12 | $ | 52 | $ | 154 | $ | 27,254 | $ | 27,460 | |||||||||||||
Real estate construction: | |||||||||||||||||||||||||||
Commercial Real Estate business line (a) | — | 1 | 2 | 3 | 45 | 955 | 1,003 | ||||||||||||||||||||
Other business lines (b) | — | — | — | — | 6 | 383 | 389 | ||||||||||||||||||||
Total real estate construction | — | 1 | 2 | 3 | 51 | 1,338 | 1,392 | ||||||||||||||||||||
Commercial mortgage: | |||||||||||||||||||||||||||
Commercial Real Estate business line (a) | 9 | 10 | 5 | 24 | 137 | 1,859 | 2,020 | ||||||||||||||||||||
Other business lines (b) | 43 | 11 | 11 | 65 | 219 | 7,255 | 7,539 | ||||||||||||||||||||
Total commercial mortgage | 52 | 21 | 16 | 89 | 356 | 9,114 | 9,559 | ||||||||||||||||||||
Lease financing | — | — | — | — | 3 | 834 | 837 | ||||||||||||||||||||
International | — | — | — | — | — | 1,277 | 1,277 | ||||||||||||||||||||
Total business loans | 80 | 34 | 30 | 144 | 564 | 39,817 | 40,525 | ||||||||||||||||||||
Retail loans: | |||||||||||||||||||||||||||
Residential mortgage | 18 | 5 | — | 23 | 69 | 1,403 | 1,495 | ||||||||||||||||||||
Consumer: | |||||||||||||||||||||||||||
Home equity | 7 | 4 | — | 11 | 28 | 1,531 | 1,570 | ||||||||||||||||||||
Other consumer | 5 | 4 | 6 | 15 | 4 | 585 | 604 | ||||||||||||||||||||
Total consumer | 12 | 8 | 6 | 26 | 32 | 2,116 | 2,174 | ||||||||||||||||||||
Total retail loans | 30 | 13 | 6 | 49 | 101 | 3,519 | 3,669 | ||||||||||||||||||||
Total loans | $ | 110 | $ | 47 | $ | 36 | $ | 193 | $ | 665 | $ | 43,336 | $ | 44,194 | |||||||||||||
December 31, 2011 | |||||||||||||||||||||||||||
Business loans: | |||||||||||||||||||||||||||
Commercial | $ | 45 | $ | 6 | $ | 8 | $ | 59 | $ | 237 | $ | 24,700 | $ | 24,996 | |||||||||||||
Real estate construction: | |||||||||||||||||||||||||||
Commercial Real Estate business line (a) | 15 | 5 | — | 20 | 93 | 990 | 1,103 | ||||||||||||||||||||
Other business lines (b) | 1 | 1 | 1 | 3 | 8 | 419 | 430 | ||||||||||||||||||||
Total real estate construction | 16 | 6 | 1 | 23 | 101 | 1,409 | 1,533 | ||||||||||||||||||||
Commercial mortgage: | |||||||||||||||||||||||||||
Commercial Real Estate business line (a) | 62 | 16 | 1 | 79 | 159 | 2,269 | 2,507 | ||||||||||||||||||||
Other business lines (b) | 34 | 22 | 31 | 87 | 268 | 7,402 | 7,757 | ||||||||||||||||||||
Total commercial mortgage | 96 | 38 | 32 | 166 | 427 | 9,671 | 10,264 | ||||||||||||||||||||
Lease financing | — | — | — | — | 5 | 900 | 905 | ||||||||||||||||||||
International | 2 | — | — | 2 | 8 | 1,160 | 1,170 | ||||||||||||||||||||
Total business loans | 159 | 50 | 41 | 250 | 778 | 37,840 | 38,868 | ||||||||||||||||||||
Retail loans: | |||||||||||||||||||||||||||
Residential mortgage | 28 | 6 | 6 | 40 | 71 | 1,415 | 1,526 | ||||||||||||||||||||
Consumer: | |||||||||||||||||||||||||||
Home equity | 11 | 8 | 6 | 25 | 5 | 1,625 | 1,655 | ||||||||||||||||||||
Other consumer | 11 | 2 | 5 | 18 | 6 | 606 | 630 | ||||||||||||||||||||
Total consumer | 22 | 10 | 11 | 43 | 11 | 2,231 | 2,285 | ||||||||||||||||||||
Total retail loans | 50 | 16 | 17 | 83 | 82 | 3,646 | 3,811 | ||||||||||||||||||||
Total loans | $ | 209 | $ | 66 | $ | 58 | $ | 333 | $ | 860 | $ | 41,486 | $ | 42,679 |
(a) | Primarily loans to real estate investors and developers. |
(b) | Primarily loans secured by owner-occupied real estate. |
(c) | Included acquired purchase credit-impaired (PCI) loans with a total carrying value of $50 million and $87 million at September 30, 2012 and December 31, 2011, respectively. |
Internally Assigned Rating | |||||||||||||||||||
(in millions) | Pass (a) | Special Mention (b) | Substandard (c) | Nonaccrual (d) | Total | ||||||||||||||
September 30, 2012 | |||||||||||||||||||
Business loans: | |||||||||||||||||||
Commercial | $ | 25,763 | $ | 943 | $ | 600 | $ | 154 | $ | 27,460 | |||||||||
Real estate construction: | |||||||||||||||||||
Commercial Real Estate business line (e) | 846 | 88 | 24 | 45 | 1,003 | ||||||||||||||
Other business lines (f) | 364 | 6 | 13 | 6 | 389 | ||||||||||||||
Total real estate construction | 1,210 | 94 | 37 | 51 | 1,392 | ||||||||||||||
Commercial mortgage: | |||||||||||||||||||
Commercial Real Estate business line (e) | 1,459 | 262 | 162 | 137 | 2,020 | ||||||||||||||
Other business lines (f) | 6,591 | 313 | 416 | 219 | 7,539 | ||||||||||||||
Total commercial mortgage | 8,050 | 575 | 578 | 356 | 9,559 | ||||||||||||||
Lease financing | 814 | 14 | 6 | 3 | 837 | ||||||||||||||
International | 1,202 | 22 | 53 | — | 1,277 | ||||||||||||||
Total business loans | 37,039 | 1,648 | 1,274 | 564 | 40,525 | ||||||||||||||
Retail loans: | |||||||||||||||||||
Residential mortgage | 1,410 | 8 | 8 | 69 | 1,495 | ||||||||||||||
Consumer: | |||||||||||||||||||
Home equity | 1,524 | 11 | 7 | 28 | 1,570 | ||||||||||||||
Other consumer | 568 | 22 | 10 | 4 | 604 | ||||||||||||||
Total consumer | 2,092 | 33 | 17 | 32 | 2,174 | ||||||||||||||
Total retail loans | 3,502 | 41 | 25 | 101 | 3,669 | ||||||||||||||
Total loans | $ | 40,541 | $ | 1,689 | $ | 1,299 | $ | 665 | $ | 44,194 | |||||||||
December 31, 2011 | |||||||||||||||||||
Business loans: | |||||||||||||||||||
Commercial | $ | 23,206 | $ | 898 | $ | 655 | $ | 237 | $ | 24,996 | |||||||||
Real estate construction: | |||||||||||||||||||
Commercial Real Estate business line (e) | 768 | 139 | 103 | 93 | 1,103 | ||||||||||||||
Other business lines (f) | 370 | 23 | 29 | 8 | 430 | ||||||||||||||
Total real estate construction | 1,138 | 162 | 132 | 101 | 1,533 | ||||||||||||||
Commercial mortgage: | |||||||||||||||||||
Commercial Real Estate business line (e) | 1,728 | 409 | 211 | 159 | 2,507 | ||||||||||||||
Other business lines (f) | 6,541 | 415 | 533 | 268 | 7,757 | ||||||||||||||
Total commercial mortgage | 8,269 | 824 | 744 | 427 | 10,264 | ||||||||||||||
Lease financing | 865 | 18 | 17 | 5 | 905 | ||||||||||||||
International | 1,097 | 33 | 32 | 8 | 1,170 | ||||||||||||||
Total business loans | 34,575 | 1,935 | 1,580 | 778 | 38,868 | ||||||||||||||
Retail loans: | |||||||||||||||||||
Residential mortgage | 1,434 | 12 | 9 | 71 | 1,526 | ||||||||||||||
Consumer: | |||||||||||||||||||
Home equity | 1,600 | 22 | 28 | 5 | 1,655 | ||||||||||||||
Other consumer | 603 | 12 | 9 | 6 | 630 | ||||||||||||||
Total consumer | 2,203 | 34 | 37 | 11 | 2,285 | ||||||||||||||
Total retail loans | 3,637 | 46 | 46 | 82 | 3,811 | ||||||||||||||
Total loans | $ | 38,212 | $ | 1,981 | $ | 1,626 | $ | 860 | $ | 42,679 |
(a) | Includes all loans not included in the categories of special mention, substandard or nonaccrual. |
(b) | Special mention loans are accruing loans that have potential credit weaknesses that deserve management’s close attention, such as loans to borrowers who may be experiencing financial difficulties that may result in deterioration of repayment prospects from the borrower at some future date. Included in the special mention category were $347 million and $481 million at September 30, 2012 and December 31, 2011, respectively, of loans proactively monitored by management that were considered “pass” by regulatory authorities. |
(c) | Substandard loans are accruing loans that have a well-defined weakness, or weaknesses, such as loans to borrowers who may be experiencing losses from operations or inadequate liquidity of a degree and duration that jeopardizes the orderly repayment of the loan. Substandard loans also are distinguished by the distinct possibility of loss in the future if these weaknesses are not corrected. PCI loans are included in the substandard category. This category is generally consistent with the "substandard" category as defined by regulatory authorities. |
(d) | Nonaccrual loans are loans for which the accrual of interest has been discontinued. For further information regarding nonaccrual loans, refer to the Nonperforming Assets subheading in Note 1 - Summary of Significant Accounting Policies - on page F-59 in the Corporation's 2011 Annual Report and to Note 1 of these interim consolidated financial statements. A significant majority of nonaccrual loans are generally consistent with the "substandard" category and the remainder are generally consistent with the "doubtful" category as defined by regulatory authorities. |
(e) | Primarily loans to real estate investors and developers. |
(f) | Primarily loans secured by owner-occupied real estate. |
2012 | 2011 | ||||||||||||||||||||||
(in millions) | Business Loans | Retail Loans | Total | Business Loans | Retail Loans | Total | |||||||||||||||||
Three Months Ended September 30 | |||||||||||||||||||||||
Allowance for loan losses: | |||||||||||||||||||||||
Balance at beginning of period | $ | 593 | $ | 74 | $ | 667 | $ | 726 | $ | 80 | $ | 806 | |||||||||||
Loan charge-offs | (47 | ) | (12 | ) | (59 | ) | (77 | ) | (13 | ) | (90 | ) | |||||||||||
Recoveries on loans previously charged-off | 15 | 1 | 16 | 11 | 2 | 13 | |||||||||||||||||
Net loan charge-offs | (32 | ) | (11 | ) | (43 | ) | (66 | ) | (11 | ) | (77 | ) | |||||||||||
Provision for loan losses | 15 | 8 | 23 | 27 | 11 | 38 | |||||||||||||||||
Balance at end of period | $ | 576 | $ | 71 | $ | 647 | $ | 687 | $ | 80 | $ | 767 | |||||||||||
Nine Months Ended September 30 | |||||||||||||||||||||||
Allowance for loan losses: | |||||||||||||||||||||||
Balance at beginning of period | $ | 648 | $ | 78 | $ | 726 | $ | 824 | $ | 77 | $ | 901 | |||||||||||
Loan charge-offs | (158 | ) | (27 | ) | (185 | ) | (299 | ) | (39 | ) | (338 | ) | |||||||||||
Recoveries on loans previously charged-off | 44 | 8 | 52 | 65 | 5 | 70 | |||||||||||||||||
Net loan charge-offs | (114 | ) | (19 | ) | (133 | ) | (234 | ) | (34 | ) | (268 | ) | |||||||||||
Provision for loan losses | 42 | 12 | 54 | 97 | 37 | 134 | |||||||||||||||||
Balance at end of period | $ | 576 | $ | 71 | $ | 647 | $ | 687 | $ | 80 | $ | 767 | |||||||||||
As a percentage of total loans | 1.42 | % | 1.94 | % | 1.46 | % | 1.85 | % | 1.99 | % | 1.86 | % | |||||||||||
September 30 | |||||||||||||||||||||||
Allowance for loan losses: | |||||||||||||||||||||||
Individually evaluated for impairment | $ | 107 | $ | 1 | $ | 108 | $ | 164 | $ | 3 | $ | 167 | |||||||||||
Collectively evaluated for impairment | 469 | 70 | 539 | 523 | 77 | 600 | |||||||||||||||||
Total allowance for loan losses | $ | 576 | $ | 71 | $ | 647 | $ | 687 | $ | 80 | $ | 767 | |||||||||||
Loans: | |||||||||||||||||||||||
Individually evaluated for impairment | $ | 537 | $ | 54 | $ | 591 | $ | 774 | $ | 49 | $ | 823 | |||||||||||
Collectively evaluated for impairment | 39,945 | 3,608 | 43,553 | 36,395 | 3,894 | 40,289 | |||||||||||||||||
PCI loans (a) | 43 | 7 | 50 | 104 | 9 | 113 | |||||||||||||||||
Total loans evaluated for impairment | $ | 40,525 | $ | 3,669 | $ | 44,194 | $ | 37,273 | $ | 3,952 | $ | 41,225 |
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||
(in millions) | 2012 | 2011 | 2012 | 2011 | |||||||||||
Balance at beginning of period | $ | 36 | $ | 30 | $ | 26 | $ | 35 | |||||||
Provision for credit losses on lending-related commitments | (1 | ) | (3 | ) | 9 | (8 | ) | ||||||||
Balance at end of period | $ | 35 | $ | 27 | $ | 35 | $ | 27 | |||||||
Unfunded lending-related commitments sold | $ | — | $ | — | $ | — | $ | 5 |
Recorded Investment In: | |||||||||||||||||||
(in millions) | Impaired Loans with No Related Allowance | Impaired Loans with Related Allowance | Total Impaired Loans | Unpaid Principal Balance | Related Allowance for Loan Losses | ||||||||||||||
September 30, 2012 | |||||||||||||||||||
Business loans: | |||||||||||||||||||
Commercial | $ | 4 | $ | 181 | $ | 185 | $ | 295 | $ | 40 | |||||||||
Real estate construction: | |||||||||||||||||||
Commercial Real Estate business line (a) | — | 41 | 41 | 61 | 5 | ||||||||||||||
Other business lines (b) | — | 3 | 3 | 3 | 1 | ||||||||||||||
Total real estate construction | — | 44 | 44 | 64 | 6 | ||||||||||||||
Commercial mortgage: | |||||||||||||||||||
Commercial Real Estate business line (a) | 6 | 130 | 136 | 219 | 25 | ||||||||||||||
Other business lines (b) | — | 169 | 169 | 234 | 35 | ||||||||||||||
Total commercial mortgage | 6 | 299 | 305 | 453 | 60 | ||||||||||||||
Lease financing | — | 3 | 3 | 5 | 1 | ||||||||||||||
International | — | — | — | — | — | ||||||||||||||
Total business loans | 10 | 527 | 537 | 817 | 107 | ||||||||||||||
Retail loans: | |||||||||||||||||||
Residential mortgage | 22 | 24 | 46 | 54 | 1 | ||||||||||||||
Consumer: | |||||||||||||||||||
Home equity | 3 | 2 | 5 | 9 | — | ||||||||||||||
Other consumer | — | 3 | 3 | 9 | — | ||||||||||||||
Total consumer | 3 | 5 | 8 | 18 | — | ||||||||||||||
Total retail loans | 25 | 29 | 54 | 72 | 1 | ||||||||||||||
Total individually evaluated impaired loans | $ | 35 | $ | 556 | $ | 591 | $ | 889 | $ | 108 | |||||||||
December 31, 2011 | |||||||||||||||||||
Business loans: | |||||||||||||||||||
Commercial | $ | 2 | $ | 244 | $ | 246 | $ | 348 | $ | 57 | |||||||||
Real estate construction: | |||||||||||||||||||
Commercial Real Estate business line (a) | — | 102 | 102 | 146 | 18 | ||||||||||||||
Other business lines (b) | — | 5 | 5 | 7 | 1 | ||||||||||||||
Total real estate construction | — | 107 | 107 | 153 | 19 | ||||||||||||||
Commercial mortgage: | |||||||||||||||||||
Commercial Real Estate business line (a) | — | 148 | 148 | 198 | 34 | ||||||||||||||
Other business lines (b) | 6 | 201 | 207 | 299 | 36 | ||||||||||||||
Total commercial mortgage | 6 | 349 | 355 | 497 | 70 | ||||||||||||||
Lease financing | — | 3 | 3 | 6 | 1 | ||||||||||||||
International | — | 8 | 8 | 10 | 2 | ||||||||||||||
Total business loans | 8 | 711 | 719 | 1,014 | 149 | ||||||||||||||
Retail loans: | |||||||||||||||||||
Residential mortgage | 16 | 30 | 46 | 51 | 3 | ||||||||||||||
Consumer: | |||||||||||||||||||
Home equity | — | 1 | 1 | 1 | — | ||||||||||||||
Other consumer | — | 5 | 5 | 12 | 1 | ||||||||||||||
Total consumer | — | 6 | 6 | 13 | 1 | ||||||||||||||
Total retail loans | 16 | 36 | 52 | 64 | 4 | ||||||||||||||
Total individually evaluated impaired loans | $ | 24 | $ | 747 | $ | 771 | $ | 1,078 | $ | 153 |
(a) | Primarily loans to real estate investors and developers. |
(b) | Primarily loans secured by owner-occupied real estate. |
Individually Evaluated Impaired Loans | |||||||||||||||
2012 | 2011 | ||||||||||||||
(in millions) | Average Balance for the Period | Interest Income Recognized for the Period | Average Balance for the Period | Interest Income Recognized for the Period | |||||||||||
Three Months Ended September 30 | |||||||||||||||
Business loans: | |||||||||||||||
Commercial | $ | 193 | $ | 1 | $ | 273 | $ | 1 | |||||||
Real estate construction: | |||||||||||||||
Commercial Real Estate business line (a) | 48 | — | 114 | — | |||||||||||
Other business lines (b) | 4 | — | 1 | — | |||||||||||
Total real estate construction | 52 | — | 115 | — | |||||||||||
Commercial mortgage: | |||||||||||||||
Commercial Real Estate business line (a) | 135 | — | 187 | — | |||||||||||
Other business lines (b) | 170 | 1 | 204 | 1 | |||||||||||
Total commercial mortgage | 305 | 1 | 391 | 1 | |||||||||||
Lease financing | 3 | — | 6 | — | |||||||||||
International | — | — | 6 | — | |||||||||||
Total business loans | 553 | 2 | 791 | 2 | |||||||||||
Retail loans: | |||||||||||||||
Residential mortgage | 40 | — | 43 | 1 | |||||||||||
Consumer loans: | |||||||||||||||
Home equity | 5 | — | 1 | — | |||||||||||
Other consumer | 3 | — | 5 | — | |||||||||||
Total consumer | 8 | — | 6 | — | |||||||||||
Total retail loans | 48 | — | 49 | 1 | |||||||||||
Total individually evaluated impaired loans | $ | 601 | $ | 2 | $ | 840 | $ | 3 | |||||||
Nine Months Ended September 30 | |||||||||||||||
Business loans: | |||||||||||||||
Commercial | $ | 215 | $ | 3 | $ | 254 | $ | 4 | |||||||
Real estate construction: | |||||||||||||||
Commercial Real Estate business line (a) | 66 | — | 166 | — | |||||||||||
Other business lines (b) | 5 | — | 1 | — | |||||||||||
Total real estate construction | 71 | — | 167 | — | |||||||||||
Commercial mortgage: | |||||||||||||||
Commercial Real Estate business line (a) | 149 | — | 188 | — | |||||||||||
Other business lines (b) | 191 | 3 | 222 | 3 | |||||||||||
Total commercial mortgage | 340 | 3 | 410 | 3 | |||||||||||
Lease financing | 3 | — | 6 | — | |||||||||||
International | 3 | — | 4 | — | |||||||||||
Total business loans | 632 | 6 | 841 | 7 | |||||||||||
Retail loans: | |||||||||||||||
Residential mortgage | 42 | — | 41 | 1 | |||||||||||
Consumer loans: | |||||||||||||||
Home equity | 4 | — | — | — | |||||||||||
Other consumer | 3 | — | 6 | — | |||||||||||
Total consumer | 7 | — | 6 | — | |||||||||||
Total retail loans | 49 | — | 47 | 1 | |||||||||||
Total individually evaluated impaired loans | $ | 681 | $ | 6 | $ | 888 | $ | 8 |
(a) | Primarily loans to real estate investors and developers. |
(b) | Primarily loans secured by owner-occupied real estate. |
2012 | 2011 | |||||||||||||||||||||||||
Type of Modification | Type of Modification | |||||||||||||||||||||||||
(in millions) | Principal Deferrals (a) | Interest Rate Reductions | AB Note Restructures (b) | Total Modifications | Principal Deferrals (a) | Interest Rate Reductions | AB Note Restructures (b) | Total Modifications | ||||||||||||||||||
Three Months Ended September 30 | ||||||||||||||||||||||||||
Business loans: | ||||||||||||||||||||||||||
Commercial | $ | 3 | $ | — | $ | — | $ | 3 | $ | 45 | $ | — | $ | — | $ | 45 | ||||||||||
Real estate construction: | ||||||||||||||||||||||||||
Commercial Real Estate business line (c) | — | — | — | — | — | 3 | 15 | 18 | ||||||||||||||||||
Other business lines (d) | — | — | — | — | — | — | — | — | ||||||||||||||||||
Total real estate construction | — | — | — | — | — | 3 | 15 | 18 | ||||||||||||||||||
Commercial mortgage: | ||||||||||||||||||||||||||
Commercial Real Estate business line (c) | 8 | — | 19 | 27 | 19 | — | — | 19 | ||||||||||||||||||
Other business lines (d) | 2 | — | — | 2 | 11 | 6 | — | 17 | ||||||||||||||||||
Total commercial mortgage | 10 | — | 19 | 29 | 30 | 6 | — | 36 | ||||||||||||||||||
International | — | — | — | — | — | — | 5 | 5 | ||||||||||||||||||
Total business loans | 13 | — | 19 | 32 | 75 | 9 | 20 | 104 | ||||||||||||||||||
Retail loans: | ||||||||||||||||||||||||||
Residential mortgage | 8 | (e) | — | — | 8 | 1 | — | — | 1 | |||||||||||||||||
Consumer: | ||||||||||||||||||||||||||
Home equity | — | — | — | — | 3 | — | — | 3 | ||||||||||||||||||
Total retail loans | 8 | — | — | 8 | 4 | — | — | 4 | ||||||||||||||||||
Total loans | $ | 21 | $ | — | $ | 19 | $ | 40 | $ | 79 | $ | 9 | $ | 20 | $ | 108 | ||||||||||
Nine Months Ended September 30 | ||||||||||||||||||||||||||
Business loans: | ||||||||||||||||||||||||||
Commercial | $ | 17 | $ | 1 | $ | — | $ | 18 | $ | 98 | $ | — | $ | 5 | $ | 103 | ||||||||||
Real estate construction: | ||||||||||||||||||||||||||
Commercial Real Estate business line (c) | — | — | — | — | — | 3 | 15 | 18 | ||||||||||||||||||
Other business lines (d) | 1 | — | — | 1 | — | — | — | — | ||||||||||||||||||
Total real estate construction | 1 | — | — | 1 | — | 3 | 15 | 18 | ||||||||||||||||||
Commercial mortgage: | ||||||||||||||||||||||||||
Commercial Real Estate business line (c) | 23 | — | 22 | 45 | 22 | — | — | 22 | ||||||||||||||||||
Other business lines (d) | 15 | 2 | — | 17 | 30 | 11 | 7 | 48 | ||||||||||||||||||
Total commercial mortgage | 38 | 2 | 22 | 62 | 52 | 11 | 7 | 70 | ||||||||||||||||||
International | — | — | — | — | — | — | 5 | 5 | ||||||||||||||||||
Total business loans | 56 | 3 | 22 | 81 | 150 | 14 | 32 | 196 | ||||||||||||||||||
Retail loans: | ||||||||||||||||||||||||||
Residential mortgage | 8 | (e) | 1 | — | 9 | 1 | 6 | — | 7 | |||||||||||||||||
Consumer: | ||||||||||||||||||||||||||
Home equity | — | — | — | — | 3 | — | — | 3 | ||||||||||||||||||
Total retail loans | 8 | 1 | — | 9 | 4 | 6 | — | 10 | ||||||||||||||||||
Total loans | $ | 64 | $ | 4 | $ | 22 | $ | 90 | $ | 154 | $ | 20 | $ | 32 | $ | 206 |
(a) | Primarily represents loan balances where terms were extended 90 days or more at or above contractual interest rates. |
(b) | Loan restructurings whereby the original loan is restructured into two notes: an "A" note, which generally reflects the portion of the modified loan which is expected to be collected; and a "B" note, which is either fully charged off or exchanged for an equity interest. |
(c) | Primarily loans to real estate investors and developers. |
(d) | Primarily loans secured by owner-occupied real estate. |
(e) | Includes Chapter 7 bankruptcy loans for which the court has discharged the borrower's obligation and the borrower has not reaffirmed the debt. Effective September 30, 2012, such loans are placed on nonaccrual status and written down to estimated collateral value, without regard to the actual payment status of the loan. |
2012 | 2011 | |||||||||||||||||||
Balance | Subsequent Default in Three Months Ended September 30 | Subsequent Default in Nine Months Ended September 30 | Balance | Subsequent Default in Three Months Ended September 30 | Subsequent Default in Nine Months Ended September 30 | |||||||||||||||
(in millions) | ||||||||||||||||||||
Principal deferrals: | ||||||||||||||||||||
Business loans: | ||||||||||||||||||||
Commercial | $ | 31 | $ | 5 | $ | 12 | $ | 95 | $ | 4 | $ | 28 | ||||||||
Real estate construction: | ||||||||||||||||||||
Commercial Real Estate business line (a) | 1 | — | 1 | — | — | — | ||||||||||||||
Commercial mortgage: | ||||||||||||||||||||
Commercial Real Estate business line (a) | 30 | 14 | 29 | 22 | 19 | 22 | ||||||||||||||
Other business lines (b) | 27 | 2 | 9 | 42 | 13 | 26 | ||||||||||||||
Total commercial mortgage | 57 | 16 | 38 | 64 | 32 | 48 | ||||||||||||||
Total business loans | 89 | 21 | 51 | 159 | 36 | 76 | ||||||||||||||
Retail loans: | ||||||||||||||||||||
Residential mortgage | 8 | (c) | 3 | 3 | 1 | — | — | |||||||||||||
Consumer: | ||||||||||||||||||||
Other consumer | — | — | — | 3 | 3 | 3 | ||||||||||||||
Total retail loans | 8 | 3 | 3 | 4 | 3 | 3 | ||||||||||||||
Total principal deferrals | $ | 97 | $ | 24 | $ | 54 | $ | 163 | $ | 39 | $ | 79 |
(a) | Primarily loans to real estate investors and developers. |
(b) | Primarily loans secured by owner-occupied real estate. |
(c) | Includes Chapter 7 bankruptcy loans for which the court has discharged the borrower's obligation and the borrower has not reaffirmed the debt. Effective September 30, 2012, such loans are placed on nonaccrual status and written down to estimated collateral value, without regard to the actual payment status of the loan. |
2012 | 2011 | ||||||||||||||||||
Balance | Subsequent Default in Three Months Ended September 30 | Subsequent Default in Nine Months Ended September 30 | Balance | Subsequent Default in Three Months Ended September 30 | Subsequent Default in Nine Months Ended September 30 | ||||||||||||||
(in millions) | |||||||||||||||||||
Interest rate reductions: | |||||||||||||||||||
Business loans: | |||||||||||||||||||
Commercial | $ | 1 | $ | 1 | $ | 1 | $ | — | $ | — | $ | — | |||||||
Real estate construction: | |||||||||||||||||||
Commercial Real Estate business line (a) | — | — | — | 3 | — | — | |||||||||||||
Commercial mortgage: | |||||||||||||||||||
Commercial Real Estate business line (a) | — | — | — | 5 | — | — | |||||||||||||
Other business lines (b) | 14 | — | 12 | 11 | 1 | 1 | |||||||||||||
Total commercial mortgage | 14 | — | 12 | 16 | 1 | 1 | |||||||||||||
Lease financing | 3 | — | — | — | — | — | |||||||||||||
Total business loans | 18 | 1 | 13 | 19 | 1 | 1 | |||||||||||||
Retail loans: | |||||||||||||||||||
Residential mortgage | 4 | — | — | 9 | — | 1 | |||||||||||||
Total retail loans | 4 | — | — | 9 | — | 1 | |||||||||||||
Total interest rate reductions | $ | 22 | $ | 1 | $ | 13 | $ | 28 | $ | 1 | $ | 2 |
(a) | Primarily loans to real estate investors and developers. |
(b) | Primarily loans secured by owner-occupied real estate. |
(in millions) | September 30, 2012 | December 31, 2011 | |||||
Acquired PCI loans: | |||||||
Carrying amount | $ | 50 | $ | 87 | |||
Outstanding balance | 165 | 234 |
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||
(in millions) | 2012 | 2011 | 2012 | 2011 | |||||||||||
Balance at beginning of period | $ | 16 | $ | — | $ | 25 | $ | — | |||||||
Additions | — | 24 | — | 24 | |||||||||||
Disposals of loans | — | (1 | ) | — | (1 | ) | |||||||||
Accretion | (3 | ) | (1 | ) | (12 | ) | (1 | ) | |||||||
Balance at end of period | $ | 13 | $ | 22 | $ | 13 | $ | 22 |
September 30, 2012 | December 31, 2011 | ||||||||||||||||||||||
Fair Value (a) | Fair Value (a) | ||||||||||||||||||||||
(in millions) | Notional/ Contract Amount (b) | Asset Derivatives | Liability Derivatives | Notional/ Contract Amount (b) | Asset Derivatives | Liability Derivatives | |||||||||||||||||
Risk management purposes | |||||||||||||||||||||||
Derivatives designated as hedging instruments | |||||||||||||||||||||||
Interest rate contracts: | |||||||||||||||||||||||
Swaps - fair value - receive fixed/pay floating | $ | 1,450 | $ | 311 | $ | — | $ | 1,450 | $ | 317 | $ | — | |||||||||||
Derivatives used as economic hedges | |||||||||||||||||||||||
Foreign exchange contracts: | |||||||||||||||||||||||
Spot, forwards and swaps | 554 | 2 | 1 | 229 | 1 | 1 | |||||||||||||||||
Total risk management purposes | $ | 2,004 | $ | 313 | $ | 1 | $ | 1,679 | $ | 318 | $ | 1 | |||||||||||
Customer-initiated and other activities | |||||||||||||||||||||||
Interest rate contracts: | |||||||||||||||||||||||
Caps and floors written | $ | 484 | $ | — | $ | 3 | $ | 421 | $ | — | $ | 3 | |||||||||||
Caps and floors purchased | 484 | 3 | — | 421 | 3 | — | |||||||||||||||||
Swaps | 10,528 | 283 | 244 | 9,699 | 282 | 250 | |||||||||||||||||
Total interest rate contracts | 11,496 | 286 | 247 | 10,541 | 285 | 253 | |||||||||||||||||
Energy contracts: | |||||||||||||||||||||||
Caps and floors written | 1,894 | — | 129 | 1,141 | — | 86 | |||||||||||||||||
Caps and floors purchased | 1,894 | 129 | — | 1,141 | 86 | — | |||||||||||||||||
Swaps | 1,522 | 59 | 58 | 379 | 29 | 29 | |||||||||||||||||
Total energy contracts | 5,310 | 188 | 187 | 2,661 | 115 | 115 | |||||||||||||||||
Foreign exchange contracts: | |||||||||||||||||||||||
Spot, forwards, options and swaps | 2,334 | 24 | 21 | 2,842 | 39 | 34 | |||||||||||||||||
Total customer-initiated and other activities | $ | 19,140 | $ | 498 | $ | 455 | $ | 16,044 | $ | 439 | $ | 402 | |||||||||||
Total derivatives | $ | 21,144 | $ | 811 | $ | 456 | $ | 17,723 | $ | 757 | $ | 403 |
(a) | Asset derivatives are included in “accrued income and other assets” and liability derivatives are included in “accrued expenses and other liabilities” on the consolidated balance sheets. Included in the fair value of derivative assets and liabilities are credit valuation adjustments reflecting counterparty credit risk and credit risk of the Corporation. The fair value of derivative assets included credit valuation adjustments for counterparty credit risk totaling $5 million and $4 million at September 30, 2012 and December 31, 2011, respectively. |
(b) | Notional or contract amounts, which represent the extent of involvement in the derivatives market, are used to determine the contractual cash flows required in accordance with the terms of the agreement. These amounts are typically not exchanged, significantly exceed amounts subject to credit or market risk and are not reflected in the consolidated balance sheets. |
(in millions) | Nine Months Ended September 30, 2011 | ||
Interest rate swaps | |||
(Loss) recognized in OCI (effective portion) | $ | (2 | ) |
Gain recognized in other noninterest income (ineffective portion) | 1 | ||
Gain reclassified from accumulated OCI into interest and fees on loans (effective portion) | 1 |
Weighted Average | ||||||||||||
(dollar amounts in millions) | Notional Amount | Remaining Maturity (in years) | Receive Rate | Pay Rate (a) | ||||||||
September 30, 2012 | ||||||||||||
Swaps - fair value - receive fixed/pay floating rate | ||||||||||||
Medium- and long-term debt designation | $ | 1,450 | 4.7 | 5.45 | % | 0.73 | % | |||||
December 31, 2011 | ||||||||||||
Swaps - fair value - receive fixed/pay floating rate | ||||||||||||
Medium- and long-term debt designation | $ | 1,450 | 5.4 | 5.45 | % | 0.60 | % |
(a) | Variable rates paid on receive fixed swaps are based on six-month LIBOR rates in effect at September 30, 2012 and December 31, 2011. |
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||
(in millions) | Location of Gain | 2012 | 2011 | 2012 | 2011 | ||||||||||||
Interest rate contracts | Other noninterest income | $ | 5 | $ | 3 | $ | 14 | $ | 11 | ||||||||
Energy contracts | Other noninterest income | 1 | — | 3 | 1 | ||||||||||||
Foreign exchange contracts | Foreign exchange income | 8 | 11 | 26 | 28 | ||||||||||||
Total | $ | 14 | $ | 14 | $ | 43 | $ | 40 |
(in millions) | September 30, 2012 | December 31, 2011 | |||||
Unused commitments to extend credit: | |||||||
Commercial and other | $ | 25,553 | $ | 24,819 | |||
Bankcard, revolving check credit and home equity loan commitments | 1,660 | 1,612 | |||||
Total unused commitments to extend credit | $ | 27,213 | $ | 26,431 | |||
Standby letters of credit | $ | 5,205 | $ | 5,325 | |||
Commercial letters of credit | 96 | 132 | |||||
Other credit-related financial instruments | — | 6 |
(dollar amounts in millions) | September 30, 2012 | December 31, 2011 | |||||
Total watch list standby and commercial letters of credit | $ | 162 | $ | 195 | |||
As a percentage of total outstanding standby and commercial letters of credit | 3.1 | % | 3.6 | % |
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||
(in millions) | 2012 | 2011 | 2012 | 2011 | |||||||||||
Other noninterest income | $ | (15 | ) | $ | (13 | ) | $ | (43 | ) | $ | (39 | ) | |||
Provision (benefit) for income taxes (a) | (14 | ) | (12 | ) | (41 | ) | (38 | ) |
(a) | Income tax credits from low income housing tax credit/historic rehabilitation tax credit partnerships. |
(in millions) | September 30, 2012 | December 31, 2011 | |||||
Parent company | |||||||
Subordinated notes: | |||||||
4.80% subordinated notes due 2015 | $ | 333 | $ | 338 | |||
Floating-rate subordinated notes related to trust preferred securities due 2012 | — | 30 | |||||
Total subordinated notes | 333 | 368 | |||||
Medium-term notes: | |||||||
3.00% notes due 2015 | 299 | 298 | |||||
Total parent company | 632 | 666 | |||||
Subsidiaries | |||||||
Subordinated notes: | |||||||
7.375% subordinated notes due 2013 | 51 | 53 | |||||
5.70% subordinated notes due 2014 | 269 | 276 | |||||
5.75% subordinated notes due 2016 | 698 | 699 | |||||
5.20% subordinated notes due 2017 | 598 | 595 | |||||
Floating-rate based on LIBOR index subordinated notes due 2018 | 26 | 26 | |||||
8.375% subordinated notes due 2024 | 187 | 189 | |||||
7.875% subordinated notes due 2026 | 246 | 243 | |||||
Total subordinated notes | 2,075 | 2,081 | |||||
Medium-term notes: | |||||||
Floating-rate based on LIBOR indices due 2012 | — | 158 | |||||
Federal Home Loan Bank advances: | |||||||
Floating-rate based on LIBOR indices due 2013 to 2014 | 2,000 | 2,000 | |||||
Other notes: | |||||||
6.0% - 6.4% fixed-rate notes due 2020 | 33 | 39 | |||||
Total subsidiaries | 4,108 | 4,278 | |||||
Total medium- and long-term debt | $ | 4,740 | $ | 4,944 |
Nine Months Ended September 30, | |||||||
(in millions) | 2012 | 2011 | |||||
Accumulated net unrealized gains on investment securities available-for-sale: | |||||||
Balance at beginning of period, net of tax | $ | 129 | $ | 14 | |||
Net unrealized holding gains arising during the period | 123 | 228 | |||||
Less: Reclassification adjustment for net gains included in net income | 12 | 18 | |||||
Change in net unrealized gains before income taxes | 111 | 210 | |||||
Less: Provision for income taxes | 40 | 77 | |||||
Change in net unrealized gains on investment securities available-for-sale, net of tax | 71 | 133 | |||||
Balance at end of period, net of tax | $ | 200 | $ | 147 | |||
Accumulated net gains on cash flow hedges: | |||||||
Balance at beginning of period, net of tax | $ | — | $ | 2 | |||
Net cash flow hedge losses arising during the period | — | (2 | ) | ||||
Less: Reclassification adjustment for net gains included in net income | — | 1 | |||||
Change in net cash flow hedge gains (losses) before income taxes | — | (3 | ) | ||||
Less: Provision (benefit) for income taxes | — | (1 | ) | ||||
Change in net cash flow hedge gains, net of tax | — | (2 | ) | ||||
Balance at end of period, net of tax | $ | — | $ | — | |||
Accumulated defined benefit pension and other postretirement plans adjustment: | |||||||
Balance at beginning of period, net of tax | $ | (485 | ) | $ | (405 | ) | |
Net defined benefit pension and other postretirement adjustment arising during the period | — | 7 | |||||
Less: Adjustment for amounts recognized as components of net periodic benefit cost during the period | (51 | ) | (37 | ) | |||
Change in defined benefit pension and other postretirement plans adjustment before income taxes | 51 | 44 | |||||
Less: Provision for income taxes | 19 | 16 | |||||
Change in defined benefit pension and other postretirement plans adjustment, net of tax | 32 | 28 | |||||
Balance at end of period, net of tax | $ | (453 | ) | $ | (377 | ) | |
Total accumulated other comprehensive loss at end of period, net of tax | $ | (253 | ) | $ | (230 | ) |
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||
(in millions, except per share data) | 2012 | 2011 | 2012 | 2011 | |||||||||||
Basic and diluted | |||||||||||||||
Net income | $ | 117 | $ | 98 | $ | 391 | $ | 297 | |||||||
Less: | |||||||||||||||
Income allocated to participating securities | 1 | 1 | 4 | 3 | |||||||||||
Net income attributable to common shares | $ | 116 | $ | 97 | $ | 387 | $ | 294 | |||||||
Basic average common shares | 190 | 192 | 193 | 181 | |||||||||||
Basic net income per common share | $ | 0.61 | $ | 0.51 | $ | 2.00 | $ | 1.63 | |||||||
Basic average common shares | 190 | 192 | 193 | 181 | |||||||||||
Dilutive common stock equivalents: | |||||||||||||||
Net effect of the assumed exercise of warrants | 1 | — | 1 | 2 | |||||||||||
Diluted average common shares | 191 | 192 | 194 | 183 | |||||||||||
Diluted net income per common share | $ | 0.61 | $ | 0.51 | $ | 2.00 | $ | 1.61 |
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||
(shares in millions) | 2012 | 2011 | 2012 | 2011 | |||
Average outstanding options | 15.2 | 29.9 | 16.2 | 20.8 | |||
Range of exercise prices | $31.51 - $61.94 | $27.66 - $64.50 | $30.77 - $64.50 | $27.66 - $64.50 | |||
Average outstanding warrants | 0.2 | ||||||
Exercise price | $30.36 |
Qualified Defined Benefit Pension Plan | Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||
(in millions) | 2012 | 2011 | 2012 | 2011 | |||||||||||
Service cost | $ | 9 | $ | 8 | $ | 25 | $ | 24 | |||||||
Interest cost | 19 | 19 | 59 | 57 | |||||||||||
Expected return on plan assets | (29 | ) | (29 | ) | (85 | ) | (87 | ) | |||||||
Amortization of prior service cost | 1 | 1 | 3 | 3 | |||||||||||
Amortization of net loss | 14 | 9 | 40 | 27 | |||||||||||
Net periodic defined benefit cost | $ | 14 | $ | 8 | $ | 42 | $ | 24 |
Non-Qualified Defined Benefit Pension Plan | Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||
(in millions) | 2012 | 2011 | 2012 | 2011 | |||||||||||
Service cost | $ | 1 | $ | 1 | $ | 3 | $ | 3 | |||||||
Interest cost | 2 | 2 | 7 | 7 | |||||||||||
Amortization of prior service cost | — | (1 | ) | (1 | ) | (2 | ) | ||||||||
Amortization of net loss | 1 | 2 | 5 | 4 | |||||||||||
Net periodic defined benefit cost | $ | 4 | $ | 4 | $ | 14 | $ | 12 |
Postretirement Benefit Plan | Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||
(in millions) | 2012 | 2011 | 2012 | 2011 | |||||||||||
Interest cost | $ | 1 | $ | 1 | $ | 3 | $ | 3 | |||||||
Expected return on plan assets | (1 | ) | (1 | ) | (3 | ) | (3 | ) | |||||||
Amortization of transition obligation | 1 | 1 | 3 | 3 | |||||||||||
Amortization of prior service cost | — | 1 | — | 1 | |||||||||||
Amortization of net loss | — | — | 1 | 1 | |||||||||||
Net periodic postretirement benefit cost | $ | 1 | $ | 2 | $ | 4 | $ | 5 |
(dollar amounts in millions) | Business Bank | Retail Bank | Wealth Management | Finance | Other | Total | ||||||||||||||||||
Nine Months Ended September 30, 2012 | ||||||||||||||||||||||||
Earnings summary: | ||||||||||||||||||||||||
Net interest income (expense) (FTE) | $ | 1,150 | $ | 488 | $ | 140 | $ | (499 | ) | $ | 27 | $ | 1,306 | |||||||||||
Provision for credit losses | 29 | 14 | 19 | — | 1 | 63 | ||||||||||||||||||
Noninterest income | 240 | 131 | 193 | 44 | 6 | 614 | ||||||||||||||||||
Noninterest expenses | 454 | 542 | 236 | 8 | 90 | 1,330 | ||||||||||||||||||
Provision (benefit) for income taxes (FTE) | 279 | 21 | 28 | (172 | ) | (20 | ) | 136 | ||||||||||||||||
Net income (loss) | $ | 628 | $ | 42 | $ | 50 | $ | (291 | ) | $ | (38 | ) | $ | 391 | ||||||||||
Net credit-related charge-offs | $ | 81 | $ | 34 | $ | 18 | $ | — | $ | — | $ | 133 | ||||||||||||
Selected average balances: | ||||||||||||||||||||||||
Assets | $ | 34,144 | $ | 6,028 | $ | 4,602 | $ | 12,071 | $ | 5,439 | $ | 62,284 | ||||||||||||
Loans | 33,183 | 5,326 | 4,525 | — | — | 43,034 | ||||||||||||||||||
Deposits | 24,431 | 20,527 | 3,640 | 177 | 178 | 48,953 | ||||||||||||||||||
Statistical data: | ||||||||||||||||||||||||
Return on average assets (a) | 2.45 | % | 0.27 | % | 1.44 | % | N/M | N/M | 0.84 | % | ||||||||||||||
Efficiency ratio | 32.64 | 87.46 | 73.40 | N/M | N/M | 69.62 |
(dollar amounts in millions) | Business Bank | Retail Bank | Wealth Management | Finance | Other | Total | ||||||||||||||||||
Nine Months Ended September 30, 2011 | ||||||||||||||||||||||||
Earnings summary: | ||||||||||||||||||||||||
Net interest income (expense) (FTE) | $ | 1,046 | $ | 454 | $ | 137 | $ | (452 | ) | $ | 27 | $ | 1,212 | |||||||||||
Provision for credit losses | 36 | 63 | 29 | — | (2 | ) | 126 | |||||||||||||||||
Noninterest income | 232 | 135 | 184 | 57 | 2 | 610 | ||||||||||||||||||
Noninterest expenses | 487 | 500 | 232 | 8 | 65 | 1,292 | ||||||||||||||||||
Provision (benefit) for income taxes (FTE) | 233 | 12 | 23 | (150 | ) | (11 | ) | 107 | ||||||||||||||||
Net income (loss) | $ | 522 | $ | 14 | $ | 37 | $ | (253 | ) | $ | (23 | ) | $ | 297 | ||||||||||
Net credit-related charge-offs | $ | 166 | $ | 74 | $ | 28 | $ | — | $ | — | $ | 268 | ||||||||||||
Selected average balances: | ||||||||||||||||||||||||
Assets | $ | 30,199 | $ | 5,668 | $ | 4,737 | $ | 9,676 | $ | 5,246 | $ | 55,526 | ||||||||||||
Loans | 29,673 | 5,198 | 4,739 | — | — | 39,610 | ||||||||||||||||||
Deposits | 20,753 | 18,305 | 2,993 | 241 | 116 | 42,408 | ||||||||||||||||||
Statistical data: | ||||||||||||||||||||||||
Return on average assets (a) | 2.30 | % | 0.10 | % | 1.04 | % | N/M | N/M | 0.71 | % | ||||||||||||||
Efficiency ratio | 38.08 | 84.67 | 74.54 | N/M | N/M | 71.59 |
(a) | Return on average assets is calculated based on the greater of average assets or average liabilities and attributed equity. |
(dollar amounts in millions) | Midwest | Western | Texas | Florida | Other Markets | International | Finance & Other | Total | ||||||||||||||||||||||||
Nine Months Ended September 30, 2012 | ||||||||||||||||||||||||||||||||
Earnings summary: | ||||||||||||||||||||||||||||||||
Net interest income (expense) (FTE) | $ | 587 | $ | 529 | $ | 433 | $ | 31 | $ | 142 | $ | 56 | $ | (472 | ) | $ | 1,306 | |||||||||||||||
Provision for credit losses | 14 | (6 | ) | 31 | 21 | — | 2 | 1 | 63 | |||||||||||||||||||||||
Noninterest income | 290 | 104 | 93 | 11 | 38 | 28 | 50 | 614 | ||||||||||||||||||||||||
Noninterest expenses | 534 | 315 | 271 | 31 | 56 | 25 | 98 | 1,330 | ||||||||||||||||||||||||
Provision (benefit) for income taxes (FTE) | 115 | 120 | 79 | (4 | ) | (2 | ) | 20 | (192 | ) | 136 | |||||||||||||||||||||
Net income (loss) | $ | 214 | $ | 204 | $ | 145 | $ | (6 | ) | $ | 126 | $ | 37 | $ | (329 | ) | $ | 391 | ||||||||||||||
Net credit-related charge-offs | $ | 40 | $ | 34 | $ | 17 | $ | 22 | $ | 19 | $ | 1 | $ | — | $ | 133 | ||||||||||||||||
Selected average balances: | ||||||||||||||||||||||||||||||||
Assets | $ | 13,969 | $ | 13,080 | $ | 10,227 | $ | 1,377 | $ | 4,276 | $ | 1,845 | $ | 17,510 | $ | 62,284 | ||||||||||||||||
Loans | 13,686 | 12,823 | 9,463 | 1,391 | 3,935 | 1,736 | — | 43,034 | ||||||||||||||||||||||||
Deposits | 19,424 | 14,490 | 10,117 | 461 | 2,727 | 1,379 | 355 | 48,953 | ||||||||||||||||||||||||
Statistical data: | ||||||||||||||||||||||||||||||||
Return on average assets (a) | 1.39 | % | 1.76 | % | 1.70 | % | (0.62 | )% | 3.93 | % | 2.64 | % | N/M | 0.84 | % | |||||||||||||||||
Efficiency ratio | 60.78 | 49.82 | 51.38 | 74.35 | 33.29 | 30.28 | N/M | 69.62 |
(dollar amounts in millions) | Midwest | Western | Texas | Florida | Other Markets | International | Finance & Other | Total | ||||||||||||||||||||||||
Nine Months Ended September 30, 2011 | ||||||||||||||||||||||||||||||||
Earnings summary: | ||||||||||||||||||||||||||||||||
Net interest income (expense) (FTE) | $ | 607 | $ | 495 | $ | 319 | $ | 34 | $ | 123 | $ | 59 | $ | (425 | ) | $ | 1,212 | |||||||||||||||
Provision for credit losses | 66 | 41 | (6 | ) | 21 | 9 | (3 | ) | (2 | ) | 126 | |||||||||||||||||||||
Noninterest income | 296 | 106 | 77 | 11 | 34 | 27 | 59 | 610 | ||||||||||||||||||||||||
Noninterest expenses | 560 | 325 | 205 | 35 | 66 | 28 | 73 | 1,292 | ||||||||||||||||||||||||
Provision (benefit) for income taxes (FTE) | 103 | 85 | 71 | (4 | ) | (9 | ) | 22 | (161 | ) | 107 | |||||||||||||||||||||
Net income (loss) | $ | 174 | $ | 150 | $ | 126 | $ | (7 | ) | $ | 91 | $ | 39 | $ | (276 | ) | $ | 297 | ||||||||||||||
Net credit-related charge-offs | $ | 115 | $ | 84 | $ | 13 | $ | 28 | $ | 26 | $ | 2 | $ | — | $ | 268 | ||||||||||||||||
Selected average balances: | ||||||||||||||||||||||||||||||||
Assets | $ | 14,227 | $ | 12,341 | $ | 7,547 | $ | 1,512 | $ | 3,243 | $ | 1,734 | $ | 14,922 | $ | 55,526 | ||||||||||||||||
Loans | 14,009 | 12,129 | 7,285 | 1,541 | 2,959 | 1,687 | — | 39,610 | ||||||||||||||||||||||||
Deposits | 18,353 | 12,559 | 6,953 | 389 | 2,381 | 1,416 | 357 | 42,408 | ||||||||||||||||||||||||
Statistical data: | ||||||||||||||||||||||||||||||||
Return on average assets (a) | 1.19 | % | 1.48 | % | 2.22 | % | (0.66 | )% | 3.74 | % | 2.97 | % | N/M | 0.71 | % | |||||||||||||||||
Efficiency ratio | 61.86 | 53.92 | 51.77 | 77.57 | 44.95 | 33.14 | N/M | 71.59 |
(a) | Return on average assets is calculated based on the greater of average assets or average liabilities and attributed equity. |
Total Incurred | |||||||||||||||||||||||
Total Expected | Inception to | Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||
(in millions) | Per Plan | September 30, 2012 | 2012 | 2011 | 2012 | 2011 | |||||||||||||||||
Facilities and contract termination charges | $ | 48 | $ | 46 | $ | 25 | $ | — | $ | 30 | $ | — | |||||||||||
Systems integration and related charges | 30 | 28 | — | 10 | 2 | 14 | |||||||||||||||||
Severance and other employee-related charges | 26 | 26 | — | 17 | 1 | 17 | |||||||||||||||||
Transaction costs | 8 | 8 | — | 6 | — | 7 | |||||||||||||||||
Total merger and restructuring charges | $ | 112 | $ | 108 | $ | 25 | $ | 33 | $ | 33 | $ | 38 |
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||
(in millions) | 2012 | 2011 | 2012 | 2011 | |||||||||||
Balance at beginning of period | $ | 17 | $ | — | $ | 26 | $ | — | |||||||
Merger and restructuring charges | 25 | 33 | 39 | 38 | |||||||||||
Payments | (9 | ) | (24 | ) | (26 | ) | (29 | ) | |||||||
Other adjustments (a) | — | — | (6 | ) | — | ||||||||||
Balance at end of period | $ | 33 | $ | 9 | $ | 33 | $ | 9 |
(a) | Other adjustments include revisions to the timing or amount of estimated net costs related to the exit of lease facilities included in facilities and contract termination charges. |
• | Average loans increasing 7 percent to 8 percent. |
• | Net interest income increasing 4 percent to 5 percent. |
• | Net credit-related charge-offs and provision for credit losses declining. |
• | Noninterest income increasing 1 percent to 2 percent. |
• | Noninterest expenses increasing or decreasing 1 percent. |
• | Effective tax rate of approximately 26 percent. |
Three Months Ended | |||||||||||||||||||||
September 30, 2012 | September 30, 2011 | ||||||||||||||||||||
(dollar amounts in millions) | Average Balance | Interest | Average Rate | Average Balance | Interest | Average Rate | |||||||||||||||
Commercial loans | $ | 26,700 | $ | 227 | 3.38 | % | $ | 22,127 | $ | 207 | 3.70 | % | |||||||||
Real estate construction loans | 1,389 | 15 | 4.36 | 1,699 | 23 | 5.28 | |||||||||||||||
Commercial mortgage loans | 9,670 | 106 | 4.34 | 10,275 | 115 | 4.42 | |||||||||||||||
Lease financing | 852 | 4 | 2.04 | 936 | 8 | 3.46 | |||||||||||||||
International loans | 1,302 | 12 | 3.77 | 1,163 | 11 | 4.01 | |||||||||||||||
Residential mortgage loans | 1,488 | 17 | 4.67 | 1,606 | 21 | 5.30 | |||||||||||||||
Consumer loans | 2,196 | 19 | 3.44 | 2,292 | 20 | 3.56 | |||||||||||||||
Total loans (a) | 43,597 | 400 | 3.66 | 40,098 | 405 | 4.01 | |||||||||||||||
Auction-rate securities available-for-sale | 234 | 1 | 0.97 | 437 | 1 | 0.63 | |||||||||||||||
Other investment securities available-for-sale | 9,557 | 57 | 2.42 | 7,721 | 54 | 2.87 | |||||||||||||||
Total investment securities available-for-sale | 9,791 | 58 | 2.38 | 8,158 | 55 | 2.74 | |||||||||||||||
Interest-bearing deposits with banks (b) | 4,276 | 3 | 0.26 | 4,851 | 3 | 0.23 | |||||||||||||||
Other short-term investments | 137 | — | 1.88 | 136 | 1 | 2.30 | |||||||||||||||
Total earning assets | 57,801 | 461 | 3.19 | 53,243 | 464 | 3.47 | |||||||||||||||
Cash and due from banks | 971 | 969 | |||||||||||||||||||
Allowance for loan losses | (673 | ) | (814 | ) | |||||||||||||||||
Accrued income and other assets | 5,177 | 4,840 | |||||||||||||||||||
Total assets | $ | 63,276 | $ | 58,238 | |||||||||||||||||
Money market and interest-bearing checking deposits | $ | 20,495 | 8 | 0.17 | $ | 19,595 | 13 | 0.25 | |||||||||||||
Savings deposits | 1,618 | — | 0.04 | 1,659 | — | 0.14 | |||||||||||||||
Customer certificates of deposit | 5,894 | 8 | 0.52 | 5,878 | 10 | 0.66 | |||||||||||||||
Foreign office and other time deposits | 381 | 1 | 0.71 | 455 | 1 | 0.49 | |||||||||||||||
Total interest-bearing deposits | 28,388 | 17 | 0.24 | 27,587 | 24 | 0.33 | |||||||||||||||
Short-term borrowings | 89 | — | 0.12 | 204 | — | 0.08 | |||||||||||||||
Medium- and long-term debt | 4,745 | 16 | 1.35 | 5,168 | 16 | 1.23 | |||||||||||||||
Total interest-bearing sources | 33,222 | 33 | 0.40 | 32,959 | 40 | 0.47 | |||||||||||||||
Noninterest-bearing deposits | 21,469 | 17,511 | |||||||||||||||||||
Accrued expenses and other liabilities | 1,540 | 1,135 | |||||||||||||||||||
Total shareholders’ equity | 7,045 | 6,633 | |||||||||||||||||||
Total liabilities and shareholders’ equity | $ | 63,276 | $ | 58,238 | |||||||||||||||||
Net interest income/rate spread (FTE) | $ | 428 | 2.79 | $ | 424 | 3.00 | |||||||||||||||
FTE adjustment | $ | 1 | $ | 1 | |||||||||||||||||
Impact of net noninterest-bearing sources of funds | 0.17 | 0.18 | |||||||||||||||||||
Net interest margin (as a percentage of average earning assets (FTE) (a) (b) | 2.96 | % | 3.18 | % |
(a) | Accretion of the purchase discount on the acquired loan portfolio of $15 million and $27 million increased the net interest margin by 10 basis points and 20 basis points in the three months ended September 30, 2012 and 2011, respectively. |
(b) | Excess liquidity, represented by average balances deposited with the Federal Reserve Bank, reduced the net interest margin by 21 basis points and 29 basis points in the three months ended September 30, 2012 and 2011, respectively. |
Three Months Ended | ||||||||||||
September 30, 2012/September 30, 2011 | ||||||||||||
(in millions) | Increase (Decrease) Due to Rate | Increase (Decrease) Due to Volume (a) | Net Increase (Decrease) | |||||||||
Loans | $ | (32 | ) | (b) | $ | 27 | $ | (5 | ) | (b) | ||
Investment securities available-for-sale | (7 | ) | 10 | 3 | ||||||||
Other short-term investments | (1 | ) | — | (1 | ) | |||||||
Total earning assets | (40 | ) | 37 | (3 | ) | |||||||
Interest-bearing deposits | (7 | ) | — | (7 | ) | |||||||
Medium- and long-term debt | 1 | (1 | ) | — | ||||||||
Total interest-bearing sources | (6 | ) | (1 | ) | (7 | ) | ||||||
Net interest income/rate spread (FTE) | $ | (34 | ) | $ | 38 | $ | 4 |
(a) | Rate/volume variances are allocated to variances due to volume. |
(b) | Reflects a decrease of $12 million in accretion of the purchase discount on the acquired Sterling loan portfolio. |
Nine Months Ended | |||||||||||||||||||||
September 30, 2012 | September 30, 2011 | ||||||||||||||||||||
(dollar amounts in millions) | Average Balance | Interest | Average Rate | Average Balance | Interest | Average Rate | |||||||||||||||
Commercial loans | $ | 25,810 | $ | 673 | 3.48 | % | $ | 21,769 | $ | 604 | 3.70 | % | |||||||||
Real estate construction loans | 1,420 | 47 | 4.48 | 1,918 | 59 | 4.12 | |||||||||||||||
Commercial mortgage loans | 9,951 | 337 | 4.51 | 9,902 | 306 | 4.12 | |||||||||||||||
Lease financing | 873 | 19 | 2.92 | 960 | 25 | 3.53 | |||||||||||||||
International loans | 1,257 | 35 | 3.73 | 1,212 | 35 | 3.89 | |||||||||||||||
Residential mortgage loans | 1,498 | 52 | 4.66 | 1,577 | 63 | 5.34 | |||||||||||||||
Consumer loans | 2,225 | 57 | 3.44 | 2,272 | 59 | 3.47 | |||||||||||||||
Total loans (a) | 43,034 | 1,220 | 3.79 | 39,610 | 1,151 | 3.88 | |||||||||||||||
Auction-rate securities available-for-sale | 294 | 2 | 0.78 | 497 | 3 | 0.75 | |||||||||||||||
Other investment securities available-for-sale | 9,509 | 178 | 2.57 | 7,131 | 168 | 3.20 | |||||||||||||||
Total investment securities available-for-sale | 9,803 | 180 | 2.51 | 7,628 | 171 | 3.03 | |||||||||||||||
Interest-bearing deposits with banks (b) | 3,909 | 8 | 0.26 | 3,557 | 7 | 0.24 | |||||||||||||||
Other short-term investments | 138 | 1 | 1.80 | 128 | 2 | 2.14 | |||||||||||||||
Total earning assets | 56,884 | 1,409 | 3.32 | 50,923 | 1,331 | 3.50 | |||||||||||||||
Cash and due from banks | 967 | 908 | |||||||||||||||||||
Allowance for loan losses | (707 | ) | (860 | ) | |||||||||||||||||
Accrued income and other assets | 5,140 | 4,555 | |||||||||||||||||||
Total assets | $ | 62,284 | $ | 55,526 | |||||||||||||||||
Money market and interest-bearing checking deposits | $ | 20,583 | 26 | 0.18 | $ | 18,539 | 36 | 0.26 | |||||||||||||
Savings deposits | 1,589 | 1 | 0.06 | 1,516 | 1 | 0.11 | |||||||||||||||
Customer certificates of deposit | 5,993 | 25 | 0.54 | 5,666 | 30 | 0.70 | |||||||||||||||
Foreign office and other time deposits | 373 | 2 | 0.64 | 428 | 2 | 0.50 | |||||||||||||||
Total interest-bearing deposits | 28,538 | 54 | 0.25 | 26,149 | 69 | 0.35 | |||||||||||||||
Short-term borrowings | 78 | — | 0.12 | 137 | — | 0.15 | |||||||||||||||
Medium- and long-term debt | 4,846 | 49 | 1.36 | 5,702 | 50 | 1.17 | |||||||||||||||
Total interest-bearing sources | 33,462 | 103 | 0.41 | 31,988 | 119 | 0.50 | |||||||||||||||
Noninterest-bearing deposits | 20,415 | 16,259 | |||||||||||||||||||
Accrued expenses and other liabilities | 1,411 | 1,129 | |||||||||||||||||||
Total shareholders’ equity | 6,996 | 6,150 | |||||||||||||||||||
Total liabilities and shareholders’ equity | $ | 62,284 | $ | 55,526 | |||||||||||||||||
Net interest income/rate spread (FTE) | $ | 1,306 | 2.91 | $ | 1,212 | 3.00 | |||||||||||||||
FTE adjustment | $ | 2 | $ | 3 | |||||||||||||||||
Impact of net noninterest-bearing sources of funds | 0.17 | 0.19 | |||||||||||||||||||
Net interest margin (as a percentage of average earning assets (FTE) (a) (b) | 3.08 | % | 3.19 | % |
(a) | Accretion of the purchase discount on the acquired loan portfolio of $58 million and $27 million increased the net interest margin by 14 basis points and 7 basis points in the nine months ended September 30, 2012 and 2011, respectively. |
(b) | Excess liquidity, represented by average balances deposited with the Federal Reserve Bank, reduced the net interest margin by 20 basis points and 22 basis points in the nine months ended September 30, 2012 and 2011, respectively. |
Nine Months Ended | ||||||||||||
September 30, 2012/September 30, 2011 | ||||||||||||
(in millions) | Increase (Decrease) Due to Rate | Increase (Decrease) Due to Volume (a) | Net Increase (Decrease) | |||||||||
Loans | $ | (16 | ) | (b) | $ | 85 | $ | 69 | (b) | |||
Investment securities available-for-sale | (34 | ) | 43 | 9 | ||||||||
Interest-bearing deposits with banks | — | 1 | 1 | |||||||||
Other short-term investments | (1 | ) | — | (1 | ) | |||||||
Total earning assets | (51 | ) | 129 | 78 | ||||||||
Interest-bearing deposits | (19 | ) | 4 | (15 | ) | |||||||
Medium- and long-term debt | 8 | (9 | ) | (1 | ) | |||||||
Total interest-bearing sources | (11 | ) | (5 | ) | (16 | ) | ||||||
Net interest income/rate spread (FTE) | $ | (40 | ) | $ | 134 | $ | 94 |
(a) | Rate/volume variances are allocated to variances due to volume. |
(b) | Reflects an increase of $31 million in accretion of the purchase discount on the acquired Sterling loan portfolio. |
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||
(in millions) | 2012 | 2011 | 2012 | 2011 | |||||||||||
Other noninterest income: | |||||||||||||||
Customer derivative income | $ | 6 | $ | 3 | $ | 17 | $ | 11 | |||||||
Other customer driven fee income | 19 | 17 | 56 | 52 | |||||||||||
Income from principal investing and warrants | — | 2 | 6 | 14 | |||||||||||
Deferred compensation asset returns (a) | 3 | (6 | ) | 5 | 1 | ||||||||||
Amortization of low income housing investments | (15 | ) | (13 | ) | (43 | ) | (39 | ) | |||||||
Incentive bonus from third-party credit card provider | — | — | 5 | — | |||||||||||
All other | 15 | 12 | 46 | 42 | |||||||||||
Total other noninterest income | $ | 28 | $ | 15 | $ | 92 | $ | 81 |
(a) | Compensation deferred by the Corporation's officers is invested based on investment selections of the officers. Income earned on these assets is reported in noninterest income and the offsetting increase in liability is reported in salaries expense. |
• | Revenue enhancements, such as increasing cross-sell referrals, reviewing credit pricing, reallocation of front-line resources to faster growing businesses, and reviewing all fee-based pricing and rates on deposits. |
• | Expense reduction/efficiency improvements, such as centralizing, standardizing and consolidating similar functions, selective outsourcing of non-core functions, consolidating vendors, reducing discretionary spending and increasing utilization of technology. |
Nine Months Ended September 30, | |||||||||||||
(dollar amounts in millions) | 2012 | 2011 | |||||||||||
Business Bank | $ | 628 | 87 | % | $ | 522 | 92 | % | |||||
Retail Bank | 42 | 6 | 14 | 2 | |||||||||
Wealth Management | 50 | 7 | 37 | 6 | |||||||||
720 | 100 | % | 573 | 100 | % | ||||||||
Finance | (291 | ) | (253 | ) | |||||||||
Other | (38 | ) | (23 | ) | |||||||||
Total | $ | 391 | $ | 297 |
Nine Months Ended September 30, | |||||||||||||
(dollar amounts in millions) | 2012 | 2011 | |||||||||||
Midwest | $ | 214 | 30 | % | $ | 174 | 30 | % | |||||
Western | 204 | 28 | 150 | 26 | |||||||||
Texas | 145 | 20 | 126 | 22 | |||||||||
Florida | (6 | ) | (1 | ) | (7 | ) | (1 | ) | |||||
Other Markets | 126 | 18 | 91 | 16 | |||||||||
International | 37 | 5 | 39 | 7 | |||||||||
720 | 100 | % | 573 | 100 | % | ||||||||
Finance & Other (a) | (329 | ) | (276 | ) | |||||||||
Total | $ | 391 | $ | 297 |
September 30, | |||||
2012 | 2011 | ||||
Midwest (Michigan) | 216 | 218 | |||
Texas | 140 | 151 | |||
Western: | |||||
California | 105 | 104 | |||
Arizona | 18 | 17 | |||
Total Western | 123 | 121 | |||
Florida | 10 | 11 | |||
International | 1 | 1 | |||
Total | 490 | 502 |
Three Months Ended | Percent Change | |||||||||||||
(dollar amounts in millions) | September 30, 2012 | December 31, 2011 | Change | |||||||||||
Average Loans: | ||||||||||||||
Commercial loans by business line: | ||||||||||||||
General | $ | 9,485 | $ | 9,122 | $ | 363 | 4 | % | ||||||
National Dealer Services | 2,825 | 1,960 | 865 | 44 | ||||||||||
Energy | 2,616 | 1,924 | 692 | 36 | ||||||||||
Technology and Life Sciences | 1,736 | 1,452 | 284 | 20 | ||||||||||
Environmental Services | 643 | 518 | 125 | 24 | ||||||||||
Entertainment | 615 | 559 | 56 | 10 | ||||||||||
Total Middle Market | 17,920 | 15,535 | 2,385 | 15 | ||||||||||
Corporate | 3,518 | 3,061 | 457 | 15 | ||||||||||
Mortgage Banker Finance | 1,994 | 1,534 | 460 | 30 | ||||||||||
Commercial Real Estate | 772 | 785 | (13 | ) | (2 | ) | ||||||||
Total Business Bank | 24,204 | 20,915 | 3,289 | 16 | ||||||||||
Total Retail Bank | 1,155 | 1,222 | (67 | ) | (6 | ) | ||||||||
Total Wealth Management | 1,341 | 1,378 | (37 | ) | (3 | ) | ||||||||
Total commercial loans | 26,700 | 23,515 | 3,185 | 14 | ||||||||||
Real estate construction loans | 1,389 | 1,619 | (230 | ) | (14 | ) | ||||||||
Commercial mortgage loans | 9,670 | 10,388 | (718 | ) | (7 | ) | ||||||||
Lease financing | 852 | 919 | (67 | ) | (7 | ) | ||||||||
International loans | 1,302 | 1,128 | 174 | 15 | ||||||||||
Residential mortgage loans | 1,488 | 1,591 | (103 | ) | (6 | ) | ||||||||
Consumer loans | 2,196 | 2,294 | (98 | ) | (4 | ) | ||||||||
Total loans | $ | 43,597 | $ | 41,454 | $ | 2,143 | 5 | % | ||||||
Average Loans By Geographic Market: | ||||||||||||||
Midwest | $ | 13,468 | $ | 13,725 | $ | (257 | ) | (2 | )% | |||||
Western | 13,163 | 12,026 | 1,137 | 9 | ||||||||||
Texas | 9,585 | 8,952 | 633 | 7 | ||||||||||
Florida | 1,328 | 1,457 | (129 | ) | (9 | ) | ||||||||
Other Markets | 4,266 | 3,723 | 543 | 15 | ||||||||||
International | 1,787 | 1,571 | 216 | 14 | ||||||||||
Total loans | $ | 43,597 | $ | 41,454 | $ | 2,143 | 5 | % |
(in millions) | |||||||
Balance at January 1, 2012 | $ | 6,868 | |||||
Retention of earnings (net income less cash dividends declared) | 313 | ||||||
Other comprehensive income: | |||||||
Investment securities available-for-sale | $ | 71 | |||||
Defined benefit and other postretirement plans | 32 | ||||||
Total other comprehensive income | 103 | ||||||
Purchase of common stock | (215 | ) | |||||
Issuance of common stock under employee stock plans | (14 | ) | |||||
Share-based compensation | 29 | ||||||
Balance at September 30, 2012 | $ | 7,084 |
(shares in thousands) | Total Number of Shares and Warrants Purchased as Part of Publicly Announced Repurchase Plans or Programs | Remaining Repurchase Authorization (a) | Total Number of Shares Purchased (b) | Average Price Paid Per Share | Average Price Paid Per Warrant (c) | |||||||||||
Total first quarter 2012 | 1,125 | 18,822 | 1,257 | $ | 29.28 | $ | — | |||||||||
Total second quarter 2012 | 2,884 | 21,596 | (d) | 2,908 | 30.51 | — | ||||||||||
July 2012 | 1,147 | 20,449 | 1,150 | 30.47 | — | |||||||||||
August 2012 | 1,485 | 18,964 | 1,485 | 30.81 | — | |||||||||||
September 2012 | 296 | 18,668 | 296 | 31.09 | — | |||||||||||
Total third quarter 2012 | 2,928 | 18,668 | 2,931 | 30.71 | — | |||||||||||
Total 2012 | 6,937 | 18,668 | 7,096 | $ | 30.37 | $ | — |
(a) | Maximum number of shares and warrants that may yet be purchased under the publicly announced plans or programs. |
(b) | Includes approximately 159 thousand shares purchased pursuant to deferred compensation plans and shares purchased from employees to pay for taxes related to restricted stock vesting under the terms of an employee share-based compensation plan. These transactions are not considered part of the Corporation's repurchase program. |
(c) | The Corporation made no repurchases of warrants under the repurchase program during the nine months ended September 30, 2012. |
(d) | Includes the impact of the additional share repurchase authorization approved by the Board on April 24, 2012. |
September 30, 2012 | December 31, 2011 | ||||||||||||
(dollar amounts in millions) | Capital | Ratio | Capital | Ratio | |||||||||
Tier 1 common (a) (b) | $ | 6,685 | 10.32 | % | $ | 6,557 | 10.37 | % | |||||
Tier 1 risk-based (4.00% - minimum) (b) | 6,685 | 10.32 | 6,582 | 10.41 | |||||||||
Total risk-based (8.00% - minimum) (b) | 8,830 | 13.63 | 9,015 | 14.25 | |||||||||
Leverage (3.00% - minimum) (b) | 6,685 | 10.71 | 6,582 | 10.92 | |||||||||
Tangible common equity (a) | 6,424 | 10.25 | 6,201 | 10.27 |
(a) | See Supplemental Financial Data section for reconcilements of non-GAAP financial measures. |
(b) | September 30, 2012 capital and ratios are estimated. |
(dollar amounts in millions) | September 30, 2012 | December 31, 2011 | |||||
Nonaccrual loans: | |||||||
Business loans: | |||||||
Commercial | $ | 154 | $ | 237 | |||
Real estate construction: | |||||||
Commercial Real Estate business line (a) | 45 | 93 | |||||
Other business lines (b) | 6 | 8 | |||||
Total real estate construction | 51 | 101 | |||||
Commercial mortgage: | |||||||
Commercial Real Estate business line (a) | 137 | 159 | |||||
Other business lines (b) | 219 | 268 | |||||
Total commercial mortgage | 356 | 427 | |||||
Lease financing | 3 | 5 | |||||
International | — | 8 | |||||
Total nonaccrual business loans | 564 | 778 | |||||
Retail loans: | |||||||
Residential mortgage | 69 | 71 | |||||
Consumer: | |||||||
Home equity | 28 | 5 | |||||
Other consumer | 4 | 6 | |||||
Total consumer | 32 | 11 | |||||
Total nonaccrual retail loans | 101 | 82 | |||||
Total nonaccrual loans | 665 | 860 | |||||
Reduced-rate loans | 27 | 27 | |||||
Total nonperforming loans | 692 | 887 | |||||
Foreclosed property | 63 | 94 | |||||
Total nonperforming assets | $ | 755 | $ | 981 | |||
Nonperforming loans as a percentage of total loans | 1.57 | % | 2.08 | % | |||
Nonperforming assets as a percentage of total loans and foreclosed property | 1.71 | 2.29 | |||||
Allowance for loan losses as a percentage of total nonperforming loans | 94 | 82 | |||||
Loans past due 90 days or more and still accruing | $ | 36 | $ | 58 | |||
Loans past due 90 days or more and still accruing as a percentage of total loans | 0.08 | % | 0.14 | % |
(a) | Primarily loans to real estate investors and developers. |
(b) | Primarily loans secured by owner-occupied real estate. |
Three Months Ended | |||||||||||
(in millions) | September 30, 2012 | June 30, 2012 | December 31, 2011 | ||||||||
Balance at beginning of period | $ | 719 | $ | 830 | $ | 929 | |||||
Loans transferred to nonaccrual (a) | 35 | 47 | 99 | ||||||||
Nonaccrual business loan gross charge-offs (b) | (46 | ) | (56 | ) | (76 | ) | |||||
Loans transferred to accrual status (a) | — | (41 | ) | — | |||||||
Nonaccrual business loans sold (c) | (20 | ) | (16 | ) | (19 | ) | |||||
Payments/Other (d) | (23 | ) | (45 | ) | (73 | ) | |||||
Balance at end of period | $ | 665 | $ | 719 | $ | 860 | |||||
(a) Based on an analysis of nonaccrual loans with book balances greater than $2 million. | |||||||||||
(b) Analysis of gross loan charge-offs: | |||||||||||
Nonaccrual business loans | $ | 46 | $ | 56 | $ | 76 | |||||
Performing watch list loans | 1 | — | — | ||||||||
Retail loans | 12 | 8 | 9 | ||||||||
Total gross loan charge-offs | $ | 59 | $ | 64 | $ | 85 | |||||
(c) Analysis of loans sold: | |||||||||||
Nonaccrual business loans | $ | 20 | $ | 16 | $ | 19 | |||||
Performing watch list loans | 42 | 7 | — | ||||||||
Total loans sold | $ | 62 | $ | 23 | $ | 19 | |||||
(d) Includes net changes related to nonaccrual loans with balances less than $2 million, payments on nonaccrual loans with book balances greater than $2 million, transfers of nonaccrual loans to foreclosed property and retail loan charge-offs. Excludes business loan gross charge-offs and nonaccrual business loans sold. |
September 30, 2012 | December 31, 2011 | |||||||||||
(dollar amounts in millions) | Number of Borrowers | Balance | Number of Borrowers | Balance | ||||||||
Under $2 million | 1,586 | $ | 286 | 996 | 271 | |||||||
$2 million - $5 million | 42 | 133 | 56 | 170 | ||||||||
$5 million - $10 million | 18 | 127 | 22 | 154 | ||||||||
$10 million - $25 million | 9 | 119 | 16 | 237 | ||||||||
Greater than $25 million | — | — | 1 | 28 | ||||||||
Total at September 30, 2012 | 1,655 | $ | 665 | 1,091 | 860 |
September 30, 2012 | Three Months Ended September 30, 2012 | |||||||||||||||||||
(dollar amounts in millions) | Nonaccrual Loans | Loans Transferred to Nonaccrual (a) | Net Loan Charge-Offs (Recoveries) | |||||||||||||||||
Industry Category | ||||||||||||||||||||
Real Estate | $ | 205 | 30 | % | $ | 6 | 16 | % | $ | 6 | 15 | % | ||||||||
Services | 96 | 14 | 17 | 51 | 8 | 19 | ||||||||||||||
Residential Mortgage | 69 | 10 | — | — | 6 | 12 | ||||||||||||||
Holding & Other Invest. Co. | 58 | 9 | — | — | 2 | 5 | ||||||||||||||
Manufacturing | 45 | 7 | — | — | 1 | 3 | ||||||||||||||
Retail Trade | 44 | 7 | — | — | 5 | 14 | ||||||||||||||
Hotels, etc. | 39 | 6 | — | — | 2 | 5 | ||||||||||||||
Natural Resources | 19 | 3 | — | — | 4 | 11 | ||||||||||||||
Wholesale Trade | 21 | 3 | 7 | 19 | 2 | 4 | ||||||||||||||
Utilities | 21 | 3 | 5 | 14 | 1 | 3 | ||||||||||||||
Finance | 4 | 1 | — | — | 2 | 5 | ||||||||||||||
Contractors | 8 | 1 | — | — | — | 1 | ||||||||||||||
Transportation & Warehousing | 6 | 1 | — | — | — | — | ||||||||||||||
Entertainment | 5 | 1 | — | — | — | — | ||||||||||||||
Other (b) | 25 | 4 | — | — | 4 | 3 | ||||||||||||||
Total | $ | 665 | 100 | % | $ | 35 | 100 | % | $ | 43 | 100 | % |
(a) | Based on an analysis of nonaccrual loans with book balances greater than $2 million. |
(b) | Consumer, excluding residential mortgage and certain personal purpose nonaccrual loans and net charge-offs, are included in the “Other” category. |
(in millions) | September 30, 2012 | December 31, 2011 | |||||
Business loans: | |||||||
Commercial | $ | 12 | $ | 8 | |||
Real estate construction | 2 | 1 | |||||
Commercial mortgage | 16 | 32 | |||||
Total business loans | 30 | 41 | |||||
Retail loans: | |||||||
Residential mortgage | — | 6 | |||||
Home equity | — | 6 | |||||
Other consumer | 6 | 5 | |||||
Total retail loans | 6 | 17 | |||||
Total loans past due 90 days or more and still accruing | $ | 36 | $ | 58 |
(dollar amounts in millions) | September 30, 2012 | June 30, 2012 | December 31, 2011 | ||||||||
Total watch list loans | $ | 3,653 | $ | 3,835 | $ | 4,467 | |||||
As a percentage of total loans | 8.3 | % | 8.7 | % | 10.5 | % |
(in millions) | September 30, 2012 | June 30, 2012 | December 31, 2011 | ||||||||
Construction, land development and other land | $ | 25 | $ | 24 | $ | 32 | |||||
Single family residential properties | 20 | 21 | 14 | ||||||||
Other non-land, nonresidential properties | 18 | 22 | 48 | ||||||||
Total foreclosed property | $ | 63 | $ | 67 | $ | 94 |
Three Months Ended | |||||||||||
(in millions) | September 30, 2012 | June 30, 2012 | December 31, 2011 | ||||||||
Balance at beginning of period | $ | 67 | $ | 67 | $ | 87 | |||||
Acquired in foreclosure | 11 | 15 | 31 | ||||||||
Write-downs | (2 | ) | (2 | ) | (3 | ) | |||||
Foreclosed property sold (a) | (13 | ) | (13 | ) | (21 | ) | |||||
Balance at end of period | $ | 63 | $ | 67 | $ | 94 | |||||
(a) Net gain on foreclosed property sold | $ | 1 | $ | 2 | $ | 2 |
(in millions) | September 30, 2012 | December 31, 2011 | |||||
Real estate construction loans: | |||||||
Commercial Real Estate business line (a) | $ | 1,003 | $ | 1,103 | |||
Other business lines (b) | 389 | 430 | |||||
Total real estate construction loans | $ | 1,392 | $ | 1,533 | |||
Commercial mortgage loans: | |||||||
Commercial Real Estate business line (a) | $ | 2,020 | $ | 2,507 | |||
Other business lines (b) | 7,539 | 7,757 | |||||
Total commercial mortgage loans | $ | 9,559 | $ | 10,264 |
(a) | Primarily loans to real estate investors and developers. |
(b) | Primarily loans secured by owner-occupied real estate. |
September 30, 2012 | |||||||||||||||||||||||||||||||||
Location of Property | December 31, 2011 | ||||||||||||||||||||||||||||||||
(dollar amounts in millions) Project Type: | Western | Michigan | Texas | Florida | Other Markets | Total | % of Total | Total | % of Total | ||||||||||||||||||||||||
Real estate construction loans: | |||||||||||||||||||||||||||||||||
Commercial Real Estate business line: | |||||||||||||||||||||||||||||||||
Residential: | |||||||||||||||||||||||||||||||||
Single family | $ | 97 | $ | 7 | $ | 26 | $ | 9 | $ | 7 | $ | 146 | 14 | % | $ | 114 | 10 | % | |||||||||||||||
Land development | 8 | 5 | 15 | — | 29 | 57 | 6 | 76 | 7 | ||||||||||||||||||||||||
Total residential | 105 | 12 | 41 | 9 | 36 | 203 | 20 | 190 | 17 | ||||||||||||||||||||||||
Other construction: | |||||||||||||||||||||||||||||||||
Multi-family | 118 | — | 169 | 18 | 21 | 326 | 32 | 287 | 25 | ||||||||||||||||||||||||
Retail | 62 | 38 | 94 | 2 | 27 | 223 | 22 | 264 | 24 | ||||||||||||||||||||||||
Multi-use | 15 | — | 37 | — | — | 52 | 5 | 118 | 11 | ||||||||||||||||||||||||
Office | 83 | — | 28 | — | — | 111 | 11 | 133 | 12 | ||||||||||||||||||||||||
Commercial | 12 | 4 | 20 | — | — | 36 | 4 | 17 | 2 | ||||||||||||||||||||||||
Land development | 9 | 8 | 4 | — | — | 21 | 2 | 22 | 2 | ||||||||||||||||||||||||
Other | 3 | — | — | 2 | — | 5 | 1 | 8 | 1 | ||||||||||||||||||||||||
Other Sterling real estate construction loans (a) | — | — | 26 | — | — | 26 | 3 | 64 | 6 | ||||||||||||||||||||||||
Total | $ | 407 | $ | 62 | $ | 419 | $ | 31 | $ | 84 | $ | 1,003 | 100 | % | $ | 1,103 | 100 | % | |||||||||||||||
Commercial mortgage loans: | |||||||||||||||||||||||||||||||||
Commercial Real Estate business line: | |||||||||||||||||||||||||||||||||
Residential: | |||||||||||||||||||||||||||||||||
Single family | $ | 17 | $ | 3 | $ | 11 | $ | 2 | $ | 16 | $ | 49 | 2 | % | $ | 64 | 3 | % | |||||||||||||||
Land carry | 60 | 29 | 14 | 19 | 8 | 130 | 6 | 142 | 5 | ||||||||||||||||||||||||
Total residential | 77 | 32 | 25 | 21 | 24 | 179 | 8 | 206 | 8 | ||||||||||||||||||||||||
Other commercial mortgage: | |||||||||||||||||||||||||||||||||
Multi-family | 123 | 57 | 78 | 122 | 29 | 409 | 20 | 534 | 22 | ||||||||||||||||||||||||
Retail | 175 | 67 | 72 | 44 | 29 | 387 | 19 | 471 | 18 | ||||||||||||||||||||||||
Multi-use | 107 | 17 | 30 | — | 22 | 176 | 9 | 217 | 9 | ||||||||||||||||||||||||
Land carry | 63 | 57 | 30 | 10 | 10 | 170 | 8 | 198 | 8 | ||||||||||||||||||||||||
Office | 114 | 41 | 47 | — | 13 | 215 | 11 | 224 | 8 | ||||||||||||||||||||||||
Commercial | 82 | 33 | 29 | 1 | 8 | 153 | 8 | 213 | 8 | ||||||||||||||||||||||||
Other | 15 | 21 | 34 | — | 26 | 96 | 5 | 101 | 3 | ||||||||||||||||||||||||
Other Sterling commercial mortgage loans (a) | 26 | 1 | 204 | 4 | — | 235 | 12 | 343 | 16 | ||||||||||||||||||||||||
Total | $ | 782 | $ | 326 | $ | 549 | $ | 202 | $ | 161 | $ | 2,020 | 100 | % | $ | 2,507 | 100 | % |
(a) | Acquired loans for which complete information related to project type is not available. Prior period balances have been reclassified related to loans for which information related to project type has become available in the current period. |
September 30, 2012 | |||||||||||||
(dollar amounts in millions) | Residential Mortgage Loans | % of Total | Home Equity Loans | % of Total | |||||||||
Geographic market: | |||||||||||||
Midwest | $ | 445 | 30 | % | $ | 896 | 56 | % | |||||
Western | 530 | 36 | 418 | 27 | |||||||||
Texas | 306 | 20 | 212 | 14 | |||||||||
Florida | 210 | 14 | 44 | 3 | |||||||||
Other Markets | 4 | — | — | — | |||||||||
Total | $ | 1,495 | 100 | % | $ | 1,570 | 100 | % |
(in millions) | September 30, 2012 | December 31, 2011 | |||||
Loans outstanding | $ | 53 | $ | 46 | |||
Lease financing | 365 | 397 | |||||
Investment securities available-for-sale | 23 | 24 | |||||
Trading account securities | 12 | 12 | |||||
Standby letters of credit | 117 | 158 | |||||
Unused commitments to extend credit | 29 | 15 | |||||
Total direct exposure to state and local municipalities | $ | 599 | $ | 652 |
Outstanding (a) | ||||||||||||||||||||
(in millions) | Commercial and Industrial | Banks and Other Financial Institutions | Total Outstanding | Unfunded Commitments and Guarantees | Total Exposure | |||||||||||||||
September 30, 2012 | ||||||||||||||||||||
United Kingdom | $ | 94 | $ | 4 | $ | 98 | $ | 142 | $ | 240 | ||||||||||
Netherlands | 56 | 2 | 58 | 91 | 149 | |||||||||||||||
Switzerland | — | 37 | 37 | 42 | 79 | |||||||||||||||
Germany | 3 | 2 | 5 | 52 | 57 | |||||||||||||||
Ireland | 5 | — | 5 | 25 | 30 | |||||||||||||||
Luxembourg | — | — | — | 20 | 20 | |||||||||||||||
Sweden | 10 | — | 10 | 9 | 19 | |||||||||||||||
Belgium | 1 | — | 1 | 6 | 7 | |||||||||||||||
Italy | 5 | 1 | 6 | — | 6 | |||||||||||||||
Spain | 2 | — | 2 | — | 2 | |||||||||||||||
Finland | — | 2 | 2 | — | 2 | |||||||||||||||
France | — | 3 | 3 | — | 3 | |||||||||||||||
Total Europe | $ | 176 | $ | 51 | $ | 227 | $ | 387 | $ | 614 | ||||||||||
December 31, 2011 | ||||||||||||||||||||
United Kingdom | $ | 72 | $ | 4 | $ | 76 | $ | 135 | $ | 211 | ||||||||||
Switzerland | — | 39 | 39 | 64 | 103 | |||||||||||||||
Netherlands | 46 | — | 46 | 46 | 92 | |||||||||||||||
Germany | 4 | 5 | 9 | 39 | 48 | |||||||||||||||
Ireland | 20 | — | 20 | 14 | 34 | |||||||||||||||
Sweden | 10 | — | 10 | 8 | 18 | |||||||||||||||
Italy | 5 | 1 | 6 | — | 6 | |||||||||||||||
Belgium | 1 | — | 1 | 5 | 6 | |||||||||||||||
Spain | — | — | — | 3 | 3 | |||||||||||||||
Finland | — | 2 | 2 | — | 2 | |||||||||||||||
France | — | — | — | 1 | 1 | |||||||||||||||
Total Europe | $ | 158 | $ | 51 | $ | 209 | $ | 315 | $ | 524 |
(a) | Includes funded loans, bankers acceptances and net counterparty derivative exposure. |
September 30, 2012 | December 31, 2011 | ||||||||||||
(in millions) | Amount | % | Amount | % | |||||||||
Change in Interest Rates: | |||||||||||||
+200 basis points | $ | 172 | 10 | % | $ | 156 | 9 | % | |||||
-25 basis points (to zero percent) | (23 | ) | (1 | ) | (20 | ) | (1 | ) |
September 30, 2012 | December 31, 2011 | ||||||||||||
(in millions) | Amount | % | Amount | % | |||||||||
Change in Interest Rates: | |||||||||||||
+200 basis points | $ | 1,065 | 10 | % | $ | 719 | 7 | % | |||||
-25 basis points (to zero percent) | (190 | ) | (2 | ) | (147 | ) | (1 | ) |
September 30, 2012 | Comerica Incorporated | Comerica Bank | |
Standard and Poor’s | A- | A | |
Moody’s Investors Service | A3 | A2 | |
Fitch Ratings (a) | A | A | |
DBRS | A | A (High) |
(dollar amounts in millions) | September 30, 2012 | December 31, 2011 | |||||
Tier 1 Common Capital Ratio: | |||||||
Tier 1 capital (a) (b) | $ | 6,685 | $ | 6,582 | |||
Less: | |||||||
Trust preferred securities | — | 25 | |||||
Tier 1 common capital (b) | $ | 6,685 | $ | 6,557 | |||
Risk-weighted assets (a) (b) | $ | 64,772 | $ | 63,244 | |||
Tier 1 risk-based capital ratio (b) | 10.32 | % | 10.41 | % | |||
Tier 1 common capital ratio (b) | 10.32 | 10.37 | |||||
Tangible Common Equity Ratio: | |||||||
Common shareholders' equity | $ | 7,084 | $ | 6,868 | |||
Less: | |||||||
Goodwill | 635 | 635 | |||||
Other intangible assets | 25 | 32 | |||||
Tangible common equity | $ | 6,424 | $ | 6,201 | |||
Total assets | $ | 63,314 | $ | 61,008 | |||
Less: | |||||||
Goodwill | 635 | 635 | |||||
Other intangible assets | 25 | 32 | |||||
Tangible assets | $ | 62,654 | $ | 60,341 | |||
Common equity ratio | 11.19 | % | 11.26 | % | |||
Tangible common equity ratio | 10.25 | 10.27 | |||||
Tangible Common Equity per Share of Common Stock: | |||||||
Common shareholders' equity | $ | 7,084 | $ | 6,868 | |||
Tangible common equity | 6,424 | 6,201 | |||||
Shares of common stock outstanding (in millions) | 191 | 197 | |||||
Common shareholders' equity per share of common stock | $ | 37.01 | $ | 34.80 | |||
Tangible common equity per share of common stock | 33.56 | 31.42 |
(a) | Tier 1 capital and risk-weighted assets as defined by regulation. |
(b) | September 30, 2012 Tier 1 capital and risk-weighted assets are estimated. |
(a) | Evaluation of Disclosure Controls and Procedures. The Corporation maintains a set of disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”)) that are designed to ensure that information required to be disclosed by the Corporation in the reports that it files or submits under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission’s rules and forms, and that such information is accumulated and communicated to the Corporation’s management, including the Corporation’s Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure. Management has evaluated, with the participation of the Corporation’s Chief Executive Officer and Chief Financial Officer, the effectiveness of the Corporation’s disclosure controls and procedures as of the end of the period covered by this quarterly report (the “Evaluation Date”). Based on the evaluation, the Corporation’s Chief Executive Officer and Chief Financial Officer have concluded that, as of the Evaluation Date, the Corporation’s disclosure controls and procedures are effective. |
(b) | Changes in Internal Control Over Financial Reporting. During the period to which this report relates, there have not been any changes in the Corporation’s internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) that have materially affected, or that are reasonably likely to materially affect, such controls. |
• | Any reduction in our credit rating could adversely affect Comerica and/or the holders of its securities. |
Exhibit No. | Description | |
3.1 | Restated Certificate of Incorporation of Comerica Incorporated (filed as Exhibit 3.2 to Registrant’s Current Report on Form 8-K dated August 4, 2010, and incorporated herein by reference). | |
3.2 | Certificate of Amendment to Restated Certificate of Incorporation of Comerica Incorporated (filed as Exhibit 3.2 to Registrant’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2011, and incorporated herein by reference). | |
3.3 | Amended and Restated Bylaws of Comerica Incorporated (filed as Exhibit 3.3 to Registrant’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2011, and incorporated herein by reference). | |
4 | [In accordance with Regulation S-K Item No. 601(b)(4)(iii), the Registrant is not filing copies of instruments defining the rights of holders of long-term debt because none of those instruments authorizes debt in excess of 10% of the total assets of the registrant and its subsidiaries on a consolidated basis. The Registrant hereby agrees to furnish a copy of any such instrument to the Securities and Exchange Commission upon request.] | |
31.1 | Chairman, President and CEO Rule 13a-14(a)/15d-14(a) Certification of Periodic Report (pursuant to Section 302 of the Sarbanes-Oxley Act of 2002) | |
31.2 | Vice Chairman and CFO Rule 13a-14(a)/15d-14(a) Certification of Periodic Report (pursuant to Section 302 of the Sarbanes-Oxley Act of 2002) | |
32 | Section 1350 Certification of Periodic Report (pursuant to Section 906 of the Sarbanes-Oxley Act of 2002) | |
101 | Financial statements from Quarterly Report on Form 10-Q of the Registrant for the quarter ended September 30, 2012, formatted in Extensible Business Reporting Language: (i) the Consolidated Balance Sheets, (ii) the Consolidated Statements of Comprehensive Income, (iii) the Consolidated Statements of Changes in Shareholders’ Equity, (iv) the Consolidated Statements of Cash Flows and (v) the Notes to Consolidated Financial Statements. |
COMERICA INCORPORATED | |||
(Registrant) | |||
/s/ Muneera S. Carr | |||
Muneera S. Carr | |||
Senior Vice President and | |||
Chief Accounting Officer and | |||
Duly Authorized Officer |
Exhibit No. | Description | |
3.1 | Restated Certificate of Incorporation of Comerica Incorporated (filed as Exhibit 3.2 to Registrant’s Current Report on Form 8-K dated August 4, 2010, and incorporated herein by reference). | |
3.2 | Certificate of Amendment to Restated Certificate of Incorporation of Comerica Incorporated (filed as Exhibit 3.2 to Registrant’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2011, and incorporated herein by reference). | |
3.3 | Amended and Restated Bylaws of Comerica Incorporated (filed as Exhibit 3.3 to Registrant’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2011, and incorporated herein by reference). | |
4 | [In accordance with Regulation S-K Item No. 601(b)(4)(iii), the Registrant is not filing copies of instruments defining the rights of holders of long-term debt because none of those instruments authorizes debt in excess of 10% of the total assets of the registrant and its subsidiaries on a consolidated basis. The Registrant hereby agrees to furnish a copy of any such instrument to the Securities and Exchange Commission upon request.] | |
31.1 | Chairman, President and CEO Rule 13a-14(a)/15d-14(a) Certification of Periodic Report (pursuant to Section 302 of the Sarbanes-Oxley Act of 2002) | |
31.2 | Vice Chairman and CFO Rule 13a-14(a)/15d-14(a) Certification of Periodic Report (pursuant to Section 302 of the Sarbanes-Oxley Act of 2002) | |
32 | Section 1350 Certification of Periodic Report (pursuant to Section 906 of the Sarbanes-Oxley Act of 2002) | |
101 | Financial statements from Quarterly Report on Form 10-Q of the Registrant for the quarter ended September 30, 2012, formatted in Extensible Business Reporting Language: (i) the Consolidated Balance Sheets, (ii) the Consolidated Statements of Comprehensive Income, (iii) the Consolidated Statements of Changes in Shareholders’ Equity, (iv) the Consolidated Statements of Cash Flows and (v) the Notes to Consolidated Financial Statements. |
1. | I have reviewed this report on Form 10-Q for the quarterly period ended September 30, 2012 of Comerica Incorporated; |
2. | Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
3. | Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; |
4. | The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have: |
(a) | Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; |
(b) | Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; |
(c) | Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and |
(d) | Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and |
5. | The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions): |
(a) | All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and |
(b) | Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting. |
Date: | October 30, 2012 | /s/ Ralph W. Babb, Jr. |
Ralph W. Babb, Jr. | ||
Chairman, President and | ||
Chief Executive Officer |
1. | I have reviewed this report on Form 10-Q for the quarterly period ended September 30, 2012 of Comerica Incorporated; |
2. | Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
3. | Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; |
4. | The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have: |
(a) | Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; |
(b) | Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; |
(c) | Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and |
(d) | Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and |
5. | The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions): |
(a) | All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and |
(b) | Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting. |
Date: | October 30, 2012 | /s/ Karen L. Parkhill |
Karen L. Parkhill | ||
Vice Chairman and | ||
Chief Financial Officer |
(1) | the Quarterly Report on Form 10-Q of the Company for the quarterly period ended September 30, 2012 (the “Report”) fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934 (15 U.S.C. 78m or 78o(d)); and |
(2) | the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company. |
Dated: | October 30, 2012 | /s/ Ralph W. Babb, Jr. |
Ralph W. Babb, Jr. | ||
Chairman, President and | ||
Chief Executive Officer | ||
/s/ Karen L. Parkhill | ||
Karen L. Parkhill | ||
Vice Chairman and | ||
Chief Financial Officer |
Credit Quality And Allowance For Credit Losses Credit Quality And Allowance For Credit Losses (Troubled Debt Restructuring Subsequent Default) (Details) (USD $)
In Millions, unless otherwise specified |
3 Months Ended | 9 Months Ended | 12 Months Ended | |||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2012
|
Sep. 30, 2011
|
Sep. 30, 2012
|
Sep. 30, 2011
|
Sep. 30, 2012
|
Sep. 30, 2011
|
|||||||||||||||||
Balance | $ 40 | $ 108 | $ 90 | $ 206 | ||||||||||||||||||
Business loans
|
||||||||||||||||||||||
Balance | 32 | 104 | 81 | 196 | ||||||||||||||||||
Retail Loans
|
||||||||||||||||||||||
Balance | 8 | 4 | 9 | 10 | ||||||||||||||||||
AB Note Restructures
|
||||||||||||||||||||||
Balance | 19 | [1] | 20 | [1] | 22 | [1] | 32 | [1] | 22 | 35 | ||||||||||||
Subsequent default on loans modified | 0 | 0 | 0 | 0 | ||||||||||||||||||
AB Note Restructures | Business loans
|
||||||||||||||||||||||
Balance | 19 | [1] | 20 | [1] | 22 | [1] | 32 | [1] | ||||||||||||||
AB Note Restructures | Retail Loans
|
||||||||||||||||||||||
Balance | 0 | [1] | 0 | [1] | 0 | [1] | 0 | [1] | ||||||||||||||
Principal Deferrals
|
||||||||||||||||||||||
Balance | 21 | [2] | 79 | [2] | 64 | [2] | 154 | [2] | 97 | 163 | ||||||||||||
Subsequent default on loans modified | 24 | 39 | 54 | 79 | ||||||||||||||||||
Principal Deferrals | Business loans
|
||||||||||||||||||||||
Balance | 13 | [2] | 75 | [2] | 56 | [2] | 150 | [2] | 89 | 159 | ||||||||||||
Subsequent default on loans modified | 21 | 36 | 51 | 76 | ||||||||||||||||||
Principal Deferrals | Retail Loans
|
||||||||||||||||||||||
Balance | 8 | [2] | 4 | [2] | 8 | [2] | 4 | [2] | 8 | 4 | ||||||||||||
Subsequent default on loans modified | 3 | 3 | 3 | 3 | ||||||||||||||||||
Interest Rate Reductions
|
||||||||||||||||||||||
Balance | 0 | 9 | 4 | 20 | 22 | 28 | ||||||||||||||||
Subsequent default on loans modified | 1 | 1 | 13 | 2 | ||||||||||||||||||
Interest Rate Reductions | Business loans
|
||||||||||||||||||||||
Balance | 0 | 9 | 3 | 14 | 18 | 19 | ||||||||||||||||
Subsequent default on loans modified | 1 | 1 | 13 | 1 | ||||||||||||||||||
Interest Rate Reductions | Retail Loans
|
||||||||||||||||||||||
Balance | 0 | 0 | 1 | 6 | 4 | 9 | ||||||||||||||||
Subsequent default on loans modified | 0 | 0 | 0 | 1 | ||||||||||||||||||
Commercial | Business loans
|
||||||||||||||||||||||
Balance | 3 | 45 | 18 | 103 | ||||||||||||||||||
Commercial | AB Note Restructures | Business loans
|
||||||||||||||||||||||
Balance | 0 | [1] | 0 | [1] | 0 | [1] | 5 | [1] | ||||||||||||||
Commercial | Principal Deferrals | Business loans
|
||||||||||||||||||||||
Balance | 3 | [2] | 45 | [2] | 17 | [2] | 98 | [2] | 31 | 95 | ||||||||||||
Subsequent default on loans modified | 5 | 4 | 12 | 28 | ||||||||||||||||||
Commercial | Interest Rate Reductions | Business loans
|
||||||||||||||||||||||
Balance | 0 | 0 | 1 | 0 | 1 | 0 | ||||||||||||||||
Subsequent default on loans modified | 1 | 0 | 1 | 0 | ||||||||||||||||||
Real Estate Construction | Business loans
|
||||||||||||||||||||||
Balance | 0 | 18 | 1 | 18 | ||||||||||||||||||
Real Estate Construction | AB Note Restructures | Business loans
|
||||||||||||||||||||||
Balance | 0 | [1] | 15 | [1] | 0 | [1] | 15 | [1] | ||||||||||||||
Real Estate Construction | Principal Deferrals | Business loans
|
||||||||||||||||||||||
Balance | 0 | [2] | 0 | [2] | 1 | [2] | 0 | [2] | 1 | 0 | ||||||||||||
Subsequent default on loans modified | 0 | 0 | 1 | 0 | ||||||||||||||||||
Real Estate Construction | Interest Rate Reductions | Business loans
|
||||||||||||||||||||||
Balance | 0 | 3 | 0 | 3 | ||||||||||||||||||
Commercial Mortgage | Business loans
|
||||||||||||||||||||||
Balance | 29 | 36 | 62 | 70 | ||||||||||||||||||
Commercial Mortgage | AB Note Restructures | Business loans
|
||||||||||||||||||||||
Balance | 19 | [1] | 0 | [1] | 22 | [1] | 7 | [1] | ||||||||||||||
Commercial Mortgage | Principal Deferrals | Business loans
|
||||||||||||||||||||||
Balance | 10 | [2] | 30 | [2] | 38 | [2] | 52 | [2] | 57 | 64 | ||||||||||||
Subsequent default on loans modified | 16 | 32 | 38 | 48 | ||||||||||||||||||
Commercial Mortgage | Interest Rate Reductions | Business loans
|
||||||||||||||||||||||
Balance | 0 | 6 | 2 | 11 | 14 | 16 | ||||||||||||||||
Subsequent default on loans modified | 0 | 1 | 12 | 1 | ||||||||||||||||||
Lease Financing | Interest Rate Reductions | Business loans
|
||||||||||||||||||||||
Balance | 3 | 0 | ||||||||||||||||||||
Subsequent default on loans modified | 0 | 0 | 0 | 0 | ||||||||||||||||||
International | Business loans
|
||||||||||||||||||||||
Balance | 0 | 5 | 0 | 5 | ||||||||||||||||||
International | AB Note Restructures | Business loans
|
||||||||||||||||||||||
Balance | 0 | [1] | 5 | [1] | 0 | [1] | 5 | [1] | ||||||||||||||
International | Principal Deferrals | Business loans
|
||||||||||||||||||||||
Balance | 0 | [2] | 0 | [2] | 0 | [2] | 0 | [2] | ||||||||||||||
International | Interest Rate Reductions | Business loans
|
||||||||||||||||||||||
Balance | 0 | 0 | 0 | 0 | ||||||||||||||||||
Residential mortgage | Retail Loans
|
||||||||||||||||||||||
Balance | 8 | 1 | 9 | 7 | ||||||||||||||||||
Residential mortgage | AB Note Restructures | Retail Loans
|
||||||||||||||||||||||
Balance | 0 | [1] | 0 | [1] | 0 | [1] | 0 | [1] | ||||||||||||||
Residential mortgage | Principal Deferrals | Retail Loans
|
||||||||||||||||||||||
Balance | 8 | [2],[3] | 1 | [2] | 8 | [2],[3] | 1 | [2] | 8 | [3] | 1 | |||||||||||
Subsequent default on loans modified | 3 | 0 | 3 | 0 | ||||||||||||||||||
Residential mortgage | Interest Rate Reductions | Retail Loans
|
||||||||||||||||||||||
Balance | 0 | 0 | 1 | 6 | 4 | 9 | ||||||||||||||||
Subsequent default on loans modified | 0 | 0 | 0 | 1 | ||||||||||||||||||
Consumer | Interest Rate Reductions | Retail Loans
|
||||||||||||||||||||||
Balance | 0 | 0 | ||||||||||||||||||||
Subsequent default on loans modified | 0 | 0 | 0 | 0 | ||||||||||||||||||
Commercial real estate business line | Real Estate Construction | Business loans
|
||||||||||||||||||||||
Balance | 0 | [4] | 18 | [4] | 0 | [4] | 18 | [4] | ||||||||||||||
Commercial real estate business line | Real Estate Construction | AB Note Restructures | Business loans
|
||||||||||||||||||||||
Balance | 0 | [1],[4] | 15 | [1],[4] | 0 | [1],[4] | 15 | [1],[4] | ||||||||||||||
Commercial real estate business line | Real Estate Construction | Principal Deferrals | Business loans
|
||||||||||||||||||||||
Balance | 0 | [2],[4] | 0 | [2],[4] | 0 | [2],[4] | 0 | [2],[4] | 1 | [4] | 0 | [4] | ||||||||||
Subsequent default on loans modified | 0 | [4] | 0 | [4] | 1 | [4] | 0 | [4] | ||||||||||||||
Commercial real estate business line | Real Estate Construction | Interest Rate Reductions | Business loans
|
||||||||||||||||||||||
Balance | 0 | [4] | 3 | [4] | 0 | [4] | 3 | [4] | 0 | [4] | 3 | [4] | ||||||||||
Subsequent default on loans modified | 0 | [4] | 0 | [4] | 0 | [4] | 0 | [4] | ||||||||||||||
Commercial real estate business line | Commercial Mortgage | Business loans
|
||||||||||||||||||||||
Balance | 27 | [4] | 19 | [4] | 45 | [4] | 22 | [4] | ||||||||||||||
Commercial real estate business line | Commercial Mortgage | AB Note Restructures | Business loans
|
||||||||||||||||||||||
Balance | 19 | [1],[4] | 0 | [1],[4] | 22 | [1],[4] | 0 | [1],[4] | ||||||||||||||
Commercial real estate business line | Commercial Mortgage | Principal Deferrals | Business loans
|
||||||||||||||||||||||
Balance | 8 | [2],[4] | 19 | [2],[4] | 23 | [2],[4] | 22 | [2],[4] | 30 | [4] | 22 | [4] | ||||||||||
Subsequent default on loans modified | 14 | [4] | 19 | [4] | 29 | [4] | 22 | [4] | ||||||||||||||
Commercial real estate business line | Commercial Mortgage | Interest Rate Reductions | Business loans
|
||||||||||||||||||||||
Balance | 0 | [4] | 0 | [4] | 0 | [4] | 0 | [4] | 0 | [4] | 5 | [4] | ||||||||||
Subsequent default on loans modified | 0 | [4] | 0 | [4] | 0 | [4] | 0 | [4] | ||||||||||||||
Other business lines | Real Estate Construction | Business loans
|
||||||||||||||||||||||
Balance | 0 | [5] | 0 | [5] | 1 | [5] | 0 | [5] | ||||||||||||||
Other business lines | Real Estate Construction | AB Note Restructures | Business loans
|
||||||||||||||||||||||
Balance | 0 | [1],[5] | 0 | [1],[5] | 0 | [1],[5] | 0 | [1],[5] | ||||||||||||||
Other business lines | Real Estate Construction | Principal Deferrals | Business loans
|
||||||||||||||||||||||
Balance | 0 | [2],[5] | 0 | [2],[5] | 1 | [2],[5] | 0 | [2],[5] | 0 | [5] | 0 | [5] | ||||||||||
Subsequent default on loans modified | 0 | [5] | 0 | [5] | 0 | [5] | 0 | [5] | ||||||||||||||
Other business lines | Real Estate Construction | Interest Rate Reductions | Business loans
|
||||||||||||||||||||||
Balance | 0 | [5] | 0 | [5] | 0 | [5] | 0 | [5] | ||||||||||||||
Other business lines | Commercial Mortgage | Business loans
|
||||||||||||||||||||||
Balance | 2 | [5] | 17 | [5] | 17 | [5] | 48 | [5] | ||||||||||||||
Other business lines | Commercial Mortgage | AB Note Restructures | Business loans
|
||||||||||||||||||||||
Balance | 0 | [1],[5] | 0 | [1],[5] | 0 | [1],[5] | 7 | [1],[5] | ||||||||||||||
Other business lines | Commercial Mortgage | Principal Deferrals | Business loans
|
||||||||||||||||||||||
Balance | 2 | [2],[5] | 11 | [2],[5] | 15 | [2],[5] | 30 | [2],[5] | 27 | [5] | 42 | [5] | ||||||||||
Subsequent default on loans modified | 2 | [5] | 13 | [5] | 9 | [5] | 26 | [5] | ||||||||||||||
Other business lines | Commercial Mortgage | Interest Rate Reductions | Business loans
|
||||||||||||||||||||||
Balance | 0 | [5] | 6 | [5] | 2 | [5] | 11 | [5] | 14 | [5] | 11 | [5] | ||||||||||
Subsequent default on loans modified | 0 | [5] | 1 | [5] | 12 | [5] | 1 | [5] | ||||||||||||||
Home equity | Consumer | Retail Loans
|
||||||||||||||||||||||
Balance | 0 | 3 | 0 | 3 | ||||||||||||||||||
Home equity | Consumer | AB Note Restructures | Retail Loans
|
||||||||||||||||||||||
Balance | 0 | [1] | 0 | [1] | 0 | [1] | 0 | [1] | ||||||||||||||
Home equity | Consumer | Principal Deferrals | Retail Loans
|
||||||||||||||||||||||
Balance | 0 | [2] | 3 | [2] | 0 | [2] | 3 | [2] | ||||||||||||||
Home equity | Consumer | Interest Rate Reductions | Retail Loans
|
||||||||||||||||||||||
Balance | 0 | 0 | 0 | 0 | ||||||||||||||||||
Other consumer | Consumer | Principal Deferrals | Retail Loans
|
||||||||||||||||||||||
Balance | 0 | 3 | ||||||||||||||||||||
Subsequent default on loans modified | $ 0 | $ 3 | $ 0 | $ 3 | ||||||||||||||||||
|
Credit Quality And Allowance For Credit Losses (Loans By Credit Quality Indicator) (Details) (USD $)
In Millions, unless otherwise specified |
Sep. 30, 2012
|
Dec. 31, 2011
|
Sep. 30, 2011
|
||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total loans | $ 44,194 | $ 42,679 | $ 41,225 | ||||||||||||||
Business loans
|
|||||||||||||||||
Total loans | 40,525 | 38,868 | 37,273 | ||||||||||||||
Business loans | Commercial
|
|||||||||||||||||
Total loans | 27,460 | 24,996 | |||||||||||||||
Business loans | Real estate construction
|
|||||||||||||||||
Total loans | 1,392 | 1,533 | |||||||||||||||
Business loans | Real estate construction | Commercial real estate business line
|
|||||||||||||||||
Total loans | 1,003 | [1] | 1,103 | [1] | |||||||||||||
Business loans | Real estate construction | Other business lines
|
|||||||||||||||||
Total loans | 389 | [2] | 430 | [2] | |||||||||||||
Business loans | Commercial mortgage
|
|||||||||||||||||
Total loans | 9,559 | 10,264 | |||||||||||||||
Business loans | Commercial mortgage | Commercial real estate business line
|
|||||||||||||||||
Total loans | 2,020 | [1] | 2,507 | [1] | |||||||||||||
Business loans | Commercial mortgage | Other business lines
|
|||||||||||||||||
Total loans | 7,539 | [2] | 7,757 | [2] | |||||||||||||
Business loans | Lease Financing
|
|||||||||||||||||
Total loans | 837 | 905 | |||||||||||||||
Business loans | International
|
|||||||||||||||||
Total loans | 1,277 | 1,170 | |||||||||||||||
Retail Loans
|
|||||||||||||||||
Total loans | 3,669 | 3,811 | 3,952 | ||||||||||||||
Retail Loans | Residential mortgage
|
|||||||||||||||||
Total loans | 1,495 | 1,526 | |||||||||||||||
Retail Loans | Total consumer
|
|||||||||||||||||
Total loans | 2,174 | 2,285 | |||||||||||||||
Retail Loans | Total consumer | Home equity
|
|||||||||||||||||
Total loans | 1,570 | 1,655 | |||||||||||||||
Retail Loans | Total consumer | Other consumer
|
|||||||||||||||||
Total loans | 604 | 630 | |||||||||||||||
Pass
|
|||||||||||||||||
Total loans | 40,541 | [3] | 38,212 | [3] | |||||||||||||
Pass | Business loans
|
|||||||||||||||||
Total loans | 37,039 | [3] | 34,575 | [3] | |||||||||||||
Pass | Business loans | Commercial
|
|||||||||||||||||
Total loans | 25,763 | [3] | 23,206 | [3] | |||||||||||||
Pass | Business loans | Real estate construction
|
|||||||||||||||||
Total loans | 1,210 | [3] | 1,138 | [3] | |||||||||||||
Pass | Business loans | Real estate construction | Commercial real estate business line
|
|||||||||||||||||
Total loans | 846 | [1],[3] | 768 | [1],[3] | |||||||||||||
Pass | Business loans | Real estate construction | Other business lines
|
|||||||||||||||||
Total loans | 364 | [2],[3] | 370 | [2],[3] | |||||||||||||
Pass | Business loans | Commercial mortgage
|
|||||||||||||||||
Total loans | 8,050 | [3] | 8,269 | [3] | |||||||||||||
Pass | Business loans | Commercial mortgage | Commercial real estate business line
|
|||||||||||||||||
Total loans | 1,459 | [1],[3] | 1,728 | [1],[3] | |||||||||||||
Pass | Business loans | Commercial mortgage | Other business lines
|
|||||||||||||||||
Total loans | 6,591 | [2],[3] | 6,541 | [2],[3] | |||||||||||||
Pass | Business loans | Lease Financing
|
|||||||||||||||||
Total loans | 814 | [3] | 865 | [3] | |||||||||||||
Pass | Business loans | International
|
|||||||||||||||||
Total loans | 1,202 | [3] | 1,097 | [3] | |||||||||||||
Pass | Retail Loans
|
|||||||||||||||||
Total loans | 3,502 | [3] | 3,637 | [3] | |||||||||||||
Pass | Retail Loans | Residential mortgage
|
|||||||||||||||||
Total loans | 1,410 | [3] | 1,434 | [3] | |||||||||||||
Pass | Retail Loans | Total consumer
|
|||||||||||||||||
Total loans | 2,092 | [3] | 2,203 | [3] | |||||||||||||
Pass | Retail Loans | Total consumer | Home equity
|
|||||||||||||||||
Total loans | 1,524 | [3] | 1,600 | [3] | |||||||||||||
Pass | Retail Loans | Total consumer | Other consumer
|
|||||||||||||||||
Total loans | 568 | [3] | 603 | [3] | |||||||||||||
Special Mention
|
|||||||||||||||||
Total loans | 1,689 | [4] | 1,981 | [4] | |||||||||||||
Special mention loans considered pass by regulatory authorities | 347 | 481 | |||||||||||||||
Special Mention | Business loans
|
|||||||||||||||||
Total loans | 1,648 | [4] | 1,935 | [4] | |||||||||||||
Special Mention | Business loans | Commercial
|
|||||||||||||||||
Total loans | 943 | [4] | 898 | [4] | |||||||||||||
Special Mention | Business loans | Real estate construction
|
|||||||||||||||||
Total loans | 94 | [4] | 162 | [4] | |||||||||||||
Special Mention | Business loans | Real estate construction | Commercial real estate business line
|
|||||||||||||||||
Total loans | 88 | [1],[4] | 139 | [1],[4] | |||||||||||||
Special Mention | Business loans | Real estate construction | Other business lines
|
|||||||||||||||||
Total loans | 6 | [2],[4] | 23 | [2],[4] | |||||||||||||
Special Mention | Business loans | Commercial mortgage
|
|||||||||||||||||
Total loans | 575 | [4] | 824 | [4] | |||||||||||||
Special Mention | Business loans | Commercial mortgage | Commercial real estate business line
|
|||||||||||||||||
Total loans | 262 | [1],[4] | 409 | [1],[4] | |||||||||||||
Special Mention | Business loans | Commercial mortgage | Other business lines
|
|||||||||||||||||
Total loans | 313 | [2],[4] | 415 | [2],[4] | |||||||||||||
Special Mention | Business loans | Lease Financing
|
|||||||||||||||||
Total loans | 14 | [4] | 18 | [4] | |||||||||||||
Special Mention | Business loans | International
|
|||||||||||||||||
Total loans | 22 | [4] | 33 | [4] | |||||||||||||
Special Mention | Retail Loans
|
|||||||||||||||||
Total loans | 41 | [4] | 46 | [4] | |||||||||||||
Special Mention | Retail Loans | Residential mortgage
|
|||||||||||||||||
Total loans | 8 | [4] | 12 | [4] | |||||||||||||
Special Mention | Retail Loans | Total consumer
|
|||||||||||||||||
Total loans | 33 | [4] | 34 | [4] | |||||||||||||
Special Mention | Retail Loans | Total consumer | Home equity
|
|||||||||||||||||
Total loans | 11 | [4] | 22 | [4] | |||||||||||||
Special Mention | Retail Loans | Total consumer | Other consumer
|
|||||||||||||||||
Total loans | 22 | [4] | 12 | [4] | |||||||||||||
Substandard
|
|||||||||||||||||
Total loans | 1,299 | [5] | 1,626 | [5] | |||||||||||||
Substandard | Business loans
|
|||||||||||||||||
Total loans | 1,274 | [5] | 1,580 | [5] | |||||||||||||
Substandard | Business loans | Commercial
|
|||||||||||||||||
Total loans | 600 | [5] | 655 | [5] | |||||||||||||
Substandard | Business loans | Real estate construction
|
|||||||||||||||||
Total loans | 37 | [5] | 132 | [5] | |||||||||||||
Substandard | Business loans | Real estate construction | Commercial real estate business line
|
|||||||||||||||||
Total loans | 24 | [1],[5] | 103 | [1],[5] | |||||||||||||
Substandard | Business loans | Real estate construction | Other business lines
|
|||||||||||||||||
Total loans | 13 | [2],[5] | 29 | [2],[5] | |||||||||||||
Substandard | Business loans | Commercial mortgage
|
|||||||||||||||||
Total loans | 578 | [5] | 744 | [5] | |||||||||||||
Substandard | Business loans | Commercial mortgage | Commercial real estate business line
|
|||||||||||||||||
Total loans | 162 | [1],[5] | 211 | [1],[5] | |||||||||||||
Substandard | Business loans | Commercial mortgage | Other business lines
|
|||||||||||||||||
Total loans | 416 | [2],[5] | 533 | [2],[5] | |||||||||||||
Substandard | Business loans | Lease Financing
|
|||||||||||||||||
Total loans | 6 | [5] | 17 | [5] | |||||||||||||
Substandard | Business loans | International
|
|||||||||||||||||
Total loans | 53 | [5] | 32 | [5] | |||||||||||||
Substandard | Retail Loans
|
|||||||||||||||||
Total loans | 25 | [5] | 46 | [5] | |||||||||||||
Substandard | Retail Loans | Residential mortgage
|
|||||||||||||||||
Total loans | 8 | [5] | 9 | [5] | |||||||||||||
Substandard | Retail Loans | Total consumer
|
|||||||||||||||||
Total loans | 17 | [5] | 37 | [5] | |||||||||||||
Substandard | Retail Loans | Total consumer | Home equity
|
|||||||||||||||||
Total loans | 7 | [5] | 28 | [5] | |||||||||||||
Substandard | Retail Loans | Total consumer | Other consumer
|
|||||||||||||||||
Total loans | 10 | [5] | 9 | [5] | |||||||||||||
Nonaccrual
|
|||||||||||||||||
Total loans | 665 | [6] | 860 | [6] | |||||||||||||
Nonaccrual | Business loans
|
|||||||||||||||||
Total loans | 564 | [6] | 778 | [6] | |||||||||||||
Nonaccrual | Business loans | Commercial
|
|||||||||||||||||
Total loans | 154 | [6] | 237 | [6] | |||||||||||||
Nonaccrual | Business loans | Real estate construction
|
|||||||||||||||||
Total loans | 51 | [6] | 101 | [6] | |||||||||||||
Nonaccrual | Business loans | Real estate construction | Commercial real estate business line
|
|||||||||||||||||
Total loans | 45 | [1],[6] | 93 | [1],[6] | |||||||||||||
Nonaccrual | Business loans | Real estate construction | Other business lines
|
|||||||||||||||||
Total loans | 6 | [2],[6] | 8 | [2],[6] | |||||||||||||
Nonaccrual | Business loans | Commercial mortgage
|
|||||||||||||||||
Total loans | 356 | [6] | 427 | [6] | |||||||||||||
Nonaccrual | Business loans | Commercial mortgage | Commercial real estate business line
|
|||||||||||||||||
Total loans | 137 | [1],[6] | 159 | [1],[6] | |||||||||||||
Nonaccrual | Business loans | Commercial mortgage | Other business lines
|
|||||||||||||||||
Total loans | 219 | [2],[6] | 268 | [2],[6] | |||||||||||||
Nonaccrual | Business loans | Lease Financing
|
|||||||||||||||||
Total loans | 3 | [6] | 5 | [6] | |||||||||||||
Nonaccrual | Business loans | International
|
|||||||||||||||||
Total loans | 0 | [6] | 8 | [6] | |||||||||||||
Nonaccrual | Retail Loans
|
|||||||||||||||||
Total loans | 101 | [6] | 82 | [6] | |||||||||||||
Nonaccrual | Retail Loans | Residential mortgage
|
|||||||||||||||||
Total loans | 69 | [6] | 71 | [6] | |||||||||||||
Nonaccrual | Retail Loans | Total consumer
|
|||||||||||||||||
Total loans | 32 | [6] | 11 | [6] | |||||||||||||
Nonaccrual | Retail Loans | Total consumer | Home equity
|
|||||||||||||||||
Total loans | 28 | [6] | 5 | [6] | |||||||||||||
Nonaccrual | Retail Loans | Total consumer | Other consumer
|
|||||||||||||||||
Total loans | $ 4 | [6] | $ 6 | [6] | |||||||||||||
|
Net Income Per Common Share (Average Shares Excluded From Diluted Net Income (Loss) Per Share Computations Due To Exercise Price Higher Than Market Price) (Details) (USD $)
In Millions, except Per Share data, unless otherwise specified |
3 Months Ended | 9 Months Ended | ||
---|---|---|---|---|
Sep. 30, 2012
|
Sep. 30, 2011
|
Sep. 30, 2012
|
Sep. 30, 2011
|
|
Stock Options [Member]
|
||||
Range of exercise prices minimum | $ 31.51 | $ 27.66 | $ 30.77 | $ 27.66 |
Range of exercise prices maximum | $ 61.94 | $ 64.50 | $ 64.50 | $ 64.50 |
Stock Options [Member] | Exercise Price Greater Than Market Price [Member]
|
||||
Average shares related to outstanding dilutive securities | 15.2 | 29.9 | 16.2 | 20.8 |
Warrant [Member] | Exercise Price Greater Than Market Price [Member]
|
||||
Average shares related to outstanding dilutive securities | 0.2 | |||
Exercise price | $ 30.36 | $ 30.36 |
Credit Quality And Allowance For Credit Losses (Acquired Purchased Credit-Impaired Loans) (Details) (USD $)
In Millions, unless otherwise specified |
Sep. 30, 2012
|
Dec. 31, 2011
|
---|---|---|
Credit Quality And Allowance For Credit Losses [Abstract] | ||
Carrying amount | $ 50 | $ 87 |
Outstanding balance | $ 165 | $ 234 |
Merger and Restructuring Charges (Summary Of Merger And Restructuring Charges) (Details) (USD $)
In Millions, unless otherwise specified |
3 Months Ended | 9 Months Ended | 14 Months Ended | ||
---|---|---|---|---|---|
Sep. 30, 2012
|
Sep. 30, 2011
|
Sep. 30, 2012
|
Sep. 30, 2011
|
Sep. 30, 2012
|
|
Merger and restructuring charges, expected cost | $ 112 | ||||
Merger and restructuring charges, incurred to date cost | 108 | ||||
Merger and restructuring charges, incurred current period cost | 25 | 33 | 33 | 38 | |
Facilities and contract termination charges
|
|||||
Merger and restructuring charges, expected cost | 48 | ||||
Merger and restructuring charges, incurred to date cost | 46 | ||||
Merger and restructuring charges, incurred current period cost | 25 | 0 | 30 | 0 | |
Systems integration and related charges
|
|||||
Merger and restructuring charges, expected cost | 30 | ||||
Merger and restructuring charges, incurred to date cost | 28 | ||||
Merger and restructuring charges, incurred current period cost | 0 | 10 | 2 | 14 | |
Severance and other employee-related charges
|
|||||
Merger and restructuring charges, expected cost | 26 | ||||
Merger and restructuring charges, incurred to date cost | 26 | ||||
Merger and restructuring charges, incurred current period cost | 0 | 17 | 1 | 17 | |
Transaction costs
|
|||||
Merger and restructuring charges, expected cost | 8 | ||||
Merger and restructuring charges, incurred to date cost | 8 | ||||
Merger and restructuring charges, incurred current period cost | $ 0 | $ 6 | $ 0 | $ 7 |
Credit Quality And Allowance For Credit Losses (Schedule Of Nonaccrual, Reduced-Rate Loans And Foreclosed Property) (Details) (USD $)
In Millions, unless otherwise specified |
Sep. 30, 2012
|
Dec. 31, 2011
|
||||
---|---|---|---|---|---|---|
Nonaccrual loans | $ 665 | $ 860 | ||||
Reduced-rate loans | 27 | [1] | 27 | [1] | ||
Total nonperforming loans | 692 | 887 | ||||
Foreclosed property | 63 | 94 | ||||
Total nonperforming assets | 755 | 981 | ||||
Business loans
|
||||||
Nonaccrual loans | 564 | 778 | ||||
Reduced-rate loans | 8 | 8 | ||||
Retail Loans
|
||||||
Nonaccrual loans | 101 | 82 | ||||
Reduced-rate loans | $ 19 | $ 19 | ||||
|
Merger and Restructuring Charges (Tables)
|
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2012
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Restructuring and Related Activities [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary Of Merger And Restructuring Charges | Merger and restructuring charges comprised the following from the acquisition date to September 30, 2012 and for the three- and nine-month periods ended September 30, 2012 and 2011.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule Of Changes In Restructuring Reserves | The following table presents the changes in restructuring reserves for the three- and nine-month periods ended September 30, 2012.
|
Merger and Restructuring Charges (Schedule Of Changes In Restructuring Reserves) (Details) (USD $)
In Millions, unless otherwise specified |
3 Months Ended | 9 Months Ended | ||||||||
---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2012
|
Sep. 30, 2011
|
Sep. 30, 2012
|
Sep. 30, 2011
|
|||||||
Restructuring and Related Activities [Abstract] | ||||||||||
Balance at beginning of period | $ 17 | $ 0 | $ 26 | $ 0 | ||||||
Merger and restructuring charges | 25 | 33 | 39 | 38 | ||||||
Payments | (9) | (24) | (26) | (29) | ||||||
Other adjustments | 0 | [1] | 0 | [1] | (6) | [1] | 0 | [1] | ||
Balance at end of period | $ 33 | $ 9 | $ 33 | $ 9 | ||||||
|
Contingent Liabilities (Details) (USD $)
In Millions, unless otherwise specified |
9 Months Ended | |
---|---|---|
Sep. 30, 2012
|
Sep. 30, 2011
|
|
Contingent Liabilities [Abstract] | ||
Litigation-related expense | $ 23 | $ 9 |
Legal Fees | $ 26 | $ 29 |
Derivative And Credit-Related Financial Instruments (Narrative) (Details) (USD $)
|
3 Months Ended | 9 Months Ended | |||
---|---|---|---|---|---|
Sep. 30, 2012
|
Sep. 30, 2011
|
Sep. 30, 2012
|
Sep. 30, 2011
|
Dec. 31, 2011
|
|
Fair value of securities pledged as collateral for derivative assets | $ 206,000,000 | $ 206,000,000 | |||
Fair value amount of derivative asset not offset against cash collateral | 13,000,000 | 13,000,000 | |||
Aggregate fair value of all derivative instruments with credit-risk contingent features that were in a liability position | 77,000,000 | 77,000,000 | |||
Collateral pledged for aggregate fair value of all derivative instruments with credit-risk contingent features that were in a liability position | 62,000,000 | 62,000,000 | |||
Additional required overnight collateral on derivatives with credit-risk contingent features at period end should the credit-risk contingent features be triggered | 15,000,000 | 15,000,000 | |||
Net interest income generated by risk management fair value interest rate swaps | 17,000,000 | 18,000,000 | 51,000,000 | 54,000,000 | |
Net gain on cutomer-initiated foreign exchange derivative contracts | 1,000,000 | 1,000,000 | |||
Allowance for credit losses on lending-related commitments | 35,000,000 | 35,000,000 | 26,000,000 | ||
Allowance for credit losses on lending-related commitments, unused commitments to extend credit | 20,000,000 | 20,000,000 | 9,000,000 | ||
Latest year of contract expiration on standby and commercial letters of credit | 2022 | 2022 | |||
Risk participation agreements covering standby and commercial letters of credit | 321,000,000 | 321,000,000 | 271,000,000 | ||
Standby and commercial letters of credit | 5,300,000,000 | 5,300,000,000 | 5,500,000,000 | ||
Carrying value of standby and commercial letters of credit included in accrued expenses and other liabilities | 94,000,000 | 94,000,000 | 89,000,000 | ||
Deferred fees | 79,000,000 | 79,000,000 | 72,000,000 | ||
Allowance for credit losses on lending-related commitments, standby and commercial letters of credit | 15,000,000 | 15,000,000 | 17,000,000 | ||
Total notional amount of the credit risk participation agreements | 471,000,000 | 471,000,000 | 394,000,000 | ||
Maximum estimated exposure to credit risk participation agreements assuming 100% default | 13,000,000 | 13,000,000 | 12,000,000 | ||
Weighted average remaining maturity of credit risk participation agreements, in years | 2 years 4 months 2 days | ||||
Notional amount of the derivative contract equivalent to Visa Class B shares | 780,000 | 780,000 | |||
Fair value of Visa Class B derivative contract | 6,000,000 | ||||
Sterling [Member]
|
|||||
Allowance for credit losses on lending-related commitments | 0 | 0 | 0 | ||
Remaining fair value adjustment for unfunded commitments and letters of credit | 2,000,000 | 2,000,000 | 3,000,000 | ||
Fair Value Hedging [Member]
|
|||||
Net gain recognized for the ineffective portion of risk management fair value interest rate swaps | (1,000,000) | (1,000,000) | 1,000,000 | ||
Derivative Financial Instruments, Liabilities [Member]
|
|||||
Available-for-sale Securities Pledged as Collateral | $ 78,000,000 | $ 78,000,000 |
Business Segment Information (Market Segment Financial Results) (Details) (USD $)
In Millions, unless otherwise specified |
3 Months Ended | 9 Months Ended | ||||||
---|---|---|---|---|---|---|---|---|
Sep. 30, 2012
|
Sep. 30, 2011
|
Sep. 30, 2012
|
Sep. 30, 2011
|
|||||
Net interest income (expense) (FTE) | $ 1,306 | $ 1,212 | ||||||
Provision for credit losses | 22 | 35 | 63 | 126 | ||||
Noninterest income | 197 | 201 | 614 | 610 | ||||
Noninterest expenses | 449 | 463 | 1,330 | 1,292 | ||||
Provision (benefit) for income taxes (FTE) | 136 | 107 | ||||||
Net income (loss) | 117 | 98 | 391 | 297 | ||||
Net credit-related charge-offs | 133 | 268 | ||||||
Assets, average | 62,284 | 55,526 | 62,284 | 55,526 | ||||
Loans, average | 43,034 | 39,610 | ||||||
Deposits, average | 48,953 | 42,408 | ||||||
Return on average assets | 0.84% | [1] | 0.71% | [1] | ||||
Efficiency ratio | 69.62% | 71.59% | ||||||
Midwest [Member]
|
||||||||
Net interest income (expense) (FTE) | 587 | 607 | ||||||
Provision for credit losses | 14 | 66 | ||||||
Noninterest income | 290 | 296 | ||||||
Noninterest expenses | 534 | 560 | ||||||
Provision (benefit) for income taxes (FTE) | 115 | 103 | ||||||
Net income (loss) | 214 | 174 | ||||||
Net credit-related charge-offs | 40 | 115 | ||||||
Assets, average | 13,969 | 14,227 | 13,969 | 14,227 | ||||
Loans, average | 13,686 | 14,009 | ||||||
Deposits, average | 19,424 | 18,353 | ||||||
Return on average assets | 1.39% | [1] | 1.19% | [1] | ||||
Efficiency ratio | 60.78% | 61.86% | ||||||
Western [Member]
|
||||||||
Net interest income (expense) (FTE) | 529 | 495 | ||||||
Provision for credit losses | (6) | 41 | ||||||
Noninterest income | 104 | 106 | ||||||
Noninterest expenses | 315 | 325 | ||||||
Provision (benefit) for income taxes (FTE) | 120 | 85 | ||||||
Net income (loss) | 204 | 150 | ||||||
Net credit-related charge-offs | 34 | 84 | ||||||
Assets, average | 13,080 | 12,341 | 13,080 | 12,341 | ||||
Loans, average | 12,823 | 12,129 | ||||||
Deposits, average | 14,490 | 12,559 | ||||||
Return on average assets | 1.76% | [1] | 1.48% | [1] | ||||
Efficiency ratio | 49.82% | 53.92% | ||||||
Texas [Member]
|
||||||||
Net interest income (expense) (FTE) | 433 | 319 | ||||||
Provision for credit losses | 31 | (6) | ||||||
Noninterest income | 93 | 77 | ||||||
Noninterest expenses | 271 | 205 | ||||||
Provision (benefit) for income taxes (FTE) | 79 | 71 | ||||||
Net income (loss) | 145 | 126 | ||||||
Net credit-related charge-offs | 17 | 13 | ||||||
Assets, average | 10,227 | 7,547 | 10,227 | 7,547 | ||||
Loans, average | 9,463 | 7,285 | ||||||
Deposits, average | 10,117 | 6,953 | ||||||
Return on average assets | 1.70% | [1] | 2.22% | [1] | ||||
Efficiency ratio | 51.38% | 51.77% | ||||||
Florida [Member]
|
||||||||
Net interest income (expense) (FTE) | 31 | 34 | ||||||
Provision for credit losses | 21 | 21 | ||||||
Noninterest income | 11 | 11 | ||||||
Noninterest expenses | 31 | 35 | ||||||
Provision (benefit) for income taxes (FTE) | (4) | (4) | ||||||
Net income (loss) | (6) | (7) | ||||||
Net credit-related charge-offs | 22 | 28 | ||||||
Assets, average | 1,377 | 1,512 | 1,377 | 1,512 | ||||
Loans, average | 1,391 | 1,541 | ||||||
Deposits, average | 461 | 389 | ||||||
Return on average assets | (0.62%) | [1] | (0.66%) | [1] | ||||
Efficiency ratio | 74.35% | 77.57% | ||||||
Other Markets [Member]
|
||||||||
Net interest income (expense) (FTE) | 142 | 123 | ||||||
Provision for credit losses | 0 | 9 | ||||||
Noninterest income | 38 | 34 | ||||||
Noninterest expenses | 56 | 66 | ||||||
Provision (benefit) for income taxes (FTE) | (2) | (9) | ||||||
Net income (loss) | 126 | 91 | ||||||
Net credit-related charge-offs | 19 | 26 | ||||||
Assets, average | 4,276 | 3,243 | 4,276 | 3,243 | ||||
Loans, average | 3,935 | 2,959 | ||||||
Deposits, average | 2,727 | 2,381 | ||||||
Return on average assets | 3.93% | [1] | 3.74% | [1] | ||||
Efficiency ratio | 33.29% | 44.95% | ||||||
International [Member]
|
||||||||
Net interest income (expense) (FTE) | 56 | 59 | ||||||
Provision for credit losses | 2 | (3) | ||||||
Noninterest income | 28 | 27 | ||||||
Noninterest expenses | 25 | 28 | ||||||
Provision (benefit) for income taxes (FTE) | 20 | 22 | ||||||
Net income (loss) | 37 | 39 | ||||||
Net credit-related charge-offs | 1 | 2 | ||||||
Assets, average | 1,845 | 1,734 | 1,845 | 1,734 | ||||
Loans, average | 1,736 | 1,687 | ||||||
Deposits, average | 1,379 | 1,416 | ||||||
Return on average assets | 2.64% | [1] | 2.97% | [1] | ||||
Efficiency ratio | 30.28% | 33.14% | ||||||
Finance & Other [Member]
|
||||||||
Net interest income (expense) (FTE) | (472) | (425) | ||||||
Provision for credit losses | 1 | (2) | ||||||
Noninterest income | 50 | 59 | ||||||
Noninterest expenses | 98 | 73 | ||||||
Provision (benefit) for income taxes (FTE) | (192) | (161) | ||||||
Net income (loss) | (329) | (276) | ||||||
Net credit-related charge-offs | 0 | 0 | ||||||
Assets, average | 17,510 | 14,922 | 17,510 | 14,922 | ||||
Loans, average | 0 | 0 | ||||||
Deposits, average | $ 355 | $ 357 | ||||||
|
Merger and Restructuring Charges (Narrative) (Details) (USD $)
In Millions, unless otherwise specified |
9 Months Ended | 14 Months Ended |
---|---|---|
Sep. 30, 2012
|
Sep. 30, 2012
|
|
Restructuring and Related Activities [Abstract] | ||
Expected restructuring cumulative costs | $ 112 | |
Expected restructuring cumulative costs, net of tax | 71 | |
Acquisition-related expenses recognized to date | 108 | |
Acquisition-related expenses recognized, net of tax | $ 68 |
Employee Benefit Plans (Net Periodic Defined Benefit Cost) (Details) (USD $)
In Millions, unless otherwise specified |
3 Months Ended | 9 Months Ended | ||
---|---|---|---|---|
Sep. 30, 2012
|
Sep. 30, 2011
|
Sep. 30, 2012
|
Sep. 30, 2011
|
|
Postretirement Benefit Plan [Member]
|
||||
Interest cost | $ 1 | $ 1 | $ 3 | $ 3 |
Expected return on plan assets | (1) | (1) | (3) | (3) |
Amortization of transition obligation | 1 | 1 | 3 | 3 |
Amortization of prior service cost | 0 | 1 | 0 | 1 |
Amortization of net loss | 0 | 0 | 1 | 1 |
Net periodic benefit cost | 1 | 2 | 4 | 5 |
Qualified Defined Benefit Pension Plan [Member] | Pension Plans, Defined Benefit [Member]
|
||||
Service cost | 9 | 8 | 25 | 24 |
Interest cost | 19 | 19 | 59 | 57 |
Expected return on plan assets | (29) | (29) | (85) | (87) |
Amortization of prior service cost | 1 | 1 | 3 | 3 |
Amortization of net loss | 14 | 9 | 40 | 27 |
Net periodic benefit cost | 14 | 8 | 42 | 24 |
Non-Qualified Defined Benefit Pension Plan [Member] | Pension Plans, Defined Benefit [Member]
|
||||
Service cost | 1 | 1 | 3 | 3 |
Interest cost | 2 | 2 | 7 | 7 |
Amortization of prior service cost | 0 | (1) | (1) | (2) |
Amortization of net loss | 1 | 2 | 5 | 4 |
Net periodic benefit cost | $ 4 | $ 4 | $ 14 | $ 12 |
Credit Quality And Allowance For Credit Losses (Tables)
|
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2012
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Credit Quality And Allowance For Credit Losses [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule Of Nonaccrual, Reduced-Rate Loans And Foreclosed Property | The following table summarizes nonperforming assets.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Aging Analysis Of Loans | The following table presents an aging analysis of the recorded balance of loans.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Loans By Credit Quality Indicator | The following table presents loans by credit quality indicator, based on internal risk ratings assigned to each business loan at the time of approval and subjected to subsequent reviews, generally at least annually, and to pools of retail loans with similar risk characteristics.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Changes In The Allowance For Loan Losses And Related Loan Amounts | The following table details the changes in the allowance for loan losses and related loan amounts.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Changes In the Allowance For Credit Losses On Lending-Related Commitments | Changes in the allowance for credit losses on lending-related commitments, included in "accrued expenses and other liabilities" on the consolidated balance sheets, are summarized in the following table.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Individually Evaluated Impaired Loans | The following table presents additional information regarding individually evaluated impaired loans.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Average Individually Evaluated Impaired Loans And Related Interest Recognized | The following table presents information regarding average individually evaluated impaired loans and the related interest recognized. Interest income recognized for the period primarily related to reduced-rate loans.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Troubled Debt Restructurings By Type Of Modification | The following tables detail the recorded balance at September 30, 2012 and 2011 of loans considered to be TDRs that were restructured during the three- and nine-month periods ended September 30, 2012 and 2011, by type of modification. In cases of loans with more than one type of modification, the loans were categorized based on the most significant modification.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Troubled Debt Restructuring Subsequent Default | The following table presents information regarding the recorded balance at September 30, 2012 and 2011 of loans modified by principal deferral during the twelve-month periods from October 1, 2011 to September 30, 2012 and October 1, 2010 to September 30, 2011, including those principal deferrals which experienced a subsequent default during the three- and nine-month periods ended September 30, 2012 and 2011. For principal deferrals, incremental deterioration in the credit quality of the loan, represented by a downgrade in the risk rating of the loan, for example, due to missed interest payments or a reduction of collateral value, is considered a subsequent default.
The following table presents information regarding the recorded balance at September 30, 2012 and 2011 of loans modified by interest rate reduction during the twelve-month periods from October 1, 2011 to September 30, 2012 and October 1, 2010 to September 30, 2011, including those reduced-rate loans which experienced a subsequent default during the three- and nine-month periods ended September 30, 2012 and 2011. For reduced-rate loans, a subsequent payment default is defined in terms of delinquency, when a principal or interest payment is 90 days past due.
During the twelve-month periods from October 1, 2011 to September 30, 2012 and October 1, 2010 to September 30, 2011 loans with a carrying value of $22 million and $35 million at September 30, 2012 and September 30, 2011 were restructured into two notes. For AB note restructures, a subsequent payment default is defined in terms of delinquency, when a principal or interest payment is 90 days past due. There were no subsequent payment defaults of AB note restructures during the three- and nine-month periods ended September 30, 2012 and 2011. |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Acquired Purchased Credit-Impaired Loans | teristics. The carrying amount of acquired PCI loans included in the consolidated balance sheet and the related outstanding balance at September 30, 2012 and December 31, 2011 were as follows. The outstanding balance represents the total amount owed as of September 30, 2012 and December 31, 2011, including accrued but unpaid interest and any amounts previously charged off. No allowance for loan losses was required on the acquired PCI loan pools at bo |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Accretable Yield For Acquired Purchased Credit-Impaired Loans | h September 30, 2012 and December 31, 2011.
Changes in the accretable yield for acquired PCI loans for the three- and nine-month periods ended September 30, 2012 and 2011 were |
Credit Quality And Allowance For Credit Losses (Changes In The Allowance For Credit Losses On Lending-Related Commitments) (Details) (USD $)
In Millions, unless otherwise specified |
3 Months Ended | 9 Months Ended | ||
---|---|---|---|---|
Sep. 30, 2012
|
Sep. 30, 2011
|
Sep. 30, 2012
|
Sep. 30, 2011
|
|
Financing Receivable, Allowance for Credit Losses [Line Items] | ||||
Provision for credit losses on lending-related commitments | $ 22 | $ 35 | $ 63 | $ 126 |
Loan Origination Commitments
|
||||
Financing Receivable, Allowance for Credit Losses [Line Items] | ||||
Balance at beginning of period | 36 | 30 | 26 | 35 |
Provision for credit losses on lending-related commitments | (1) | (3) | 9 | (8) |
Balance at end of period | 35 | 27 | 35 | 27 |
Unfunded lending-related commitments sold | $ 0 | $ 0 | $ 0 | $ 5 |
Investment Securities (Summary Of Investment Securities Available-For-Sale In Unrealized Loss Positions) (Details) (USD $)
In Millions, unless otherwise specified |
Sep. 30, 2012
|
Dec. 31, 2011
|
||||||||
---|---|---|---|---|---|---|---|---|---|---|
Unrealized loss position, Impaired Less than 12 months, Fair Value | $ 0 | $ 337 | ||||||||
Unrealized loss position, Impaired Less than 12 months, Unrealized Losses | 0 | 2 | ||||||||
Unrealized loss position, Impaired 12 months or more, Fair Value | 228 | 345 | ||||||||
Unrealized loss position, Impaired 12 months or more, Unrealized Losses | 9 | 19 | ||||||||
Impaired, Total Fair Value | 228 | 682 | ||||||||
Impaired, Total Unrealized Losses | 9 | 21 | ||||||||
Residential Mortgage-Backed Securities [Member]
|
||||||||||
Unrealized loss position, Impaired Less than 12 months, Fair Value | 249 | [1] | ||||||||
Unrealized loss position, Impaired Less than 12 months, Unrealized Losses | 1 | [1] | ||||||||
Unrealized loss position, Impaired 12 months or more, Fair Value | 0 | [1] | ||||||||
Unrealized loss position, Impaired 12 months or more, Unrealized Losses | 0 | [1] | ||||||||
Impaired, Total Fair Value | 249 | [1] | ||||||||
Impaired, Total Unrealized Losses | 1 | [1] | ||||||||
State And Municipal Securities [Member]
|
||||||||||
Unrealized loss position, Impaired Less than 12 months, Fair Value | 0 | [2] | 0 | [2] | ||||||
Unrealized loss position, Impaired Less than 12 months, Unrealized Losses | 0 | [2] | 0 | [2] | ||||||
Unrealized loss position, Impaired 12 months or more, Fair Value | 23 | [2] | 24 | [2] | ||||||
Unrealized loss position, Impaired 12 months or more, Unrealized Losses | 5 | [2] | 5 | [2] | ||||||
Impaired, Total Fair Value | 23 | [2] | 24 | [2] | ||||||
Impaired, Total Unrealized Losses | 5 | [2] | 5 | [2] | ||||||
Auction-Rate Debt Securities [Member]
|
||||||||||
Unrealized loss position, Impaired Less than 12 months, Fair Value | 0 | 0 | ||||||||
Unrealized loss position, Impaired Less than 12 months, Unrealized Losses | 0 | 0 | ||||||||
Unrealized loss position, Impaired 12 months or more, Fair Value | 1 | 1 | ||||||||
Unrealized loss position, Impaired 12 months or more, Unrealized Losses | 0 | [3] | 0 | [3] | ||||||
Impaired, Total Fair Value | 1 | 1 | ||||||||
Impaired, Total Unrealized Losses | 0 | [3] | 0 | [3] | ||||||
Auction-Rate Preferred Securities [Member]
|
||||||||||
Unrealized loss position, Impaired Less than 12 months, Fair Value | 0 | 88 | ||||||||
Unrealized loss position, Impaired Less than 12 months, Unrealized Losses | 0 | 1 | ||||||||
Unrealized loss position, Impaired 12 months or more, Fair Value | 204 | 320 | ||||||||
Unrealized loss position, Impaired 12 months or more, Unrealized Losses | 4 | 14 | ||||||||
Impaired, Total Fair Value | 204 | 408 | ||||||||
Impaired, Total Unrealized Losses | $ 4 | $ 15 | ||||||||
|
Business Segment Information (Business Segment Financial Results) (Details) (USD $)
In Millions, unless otherwise specified |
3 Months Ended | 9 Months Ended | ||||||
---|---|---|---|---|---|---|---|---|
Sep. 30, 2012
|
Sep. 30, 2011
|
Sep. 30, 2012
|
Sep. 30, 2011
|
|||||
Net interest income (expense) (FTE) | $ 1,306 | $ 1,212 | ||||||
Provision for credit losses | 22 | 35 | 63 | 126 | ||||
Noninterest income | 197 | 201 | 614 | 610 | ||||
Noninterest expenses | 449 | 463 | 1,330 | 1,292 | ||||
Provision (benefit) for income taxes (FTE) | 136 | 107 | ||||||
Net income (loss) | 117 | 98 | 391 | 297 | ||||
Net credit-related charge-offs | 133 | 268 | ||||||
Assets, average | 62,284 | 55,526 | 62,284 | 55,526 | ||||
Loans, average | 43,034 | 39,610 | ||||||
Deposits, average | 48,953 | 42,408 | ||||||
Return on average assets | 0.84% | [1] | 0.71% | [1] | ||||
Efficiency ratio | 69.62% | 71.59% | ||||||
Business Bank [Member]
|
||||||||
Net interest income (expense) (FTE) | 1,150 | 1,046 | ||||||
Provision for credit losses | 29 | 36 | ||||||
Noninterest income | 240 | 232 | ||||||
Noninterest expenses | 454 | 487 | ||||||
Provision (benefit) for income taxes (FTE) | 279 | 233 | ||||||
Net income (loss) | 628 | 522 | ||||||
Net credit-related charge-offs | 81 | 166 | ||||||
Assets, average | 34,144 | 30,199 | 34,144 | 30,199 | ||||
Loans, average | 33,183 | 29,673 | ||||||
Deposits, average | 24,431 | 20,753 | ||||||
Return on average assets | 2.45% | [1] | 2.30% | [1] | ||||
Efficiency ratio | 32.64% | 38.08% | ||||||
Retail Bank [Member]
|
||||||||
Net interest income (expense) (FTE) | 488 | 454 | ||||||
Provision for credit losses | 14 | 63 | ||||||
Noninterest income | 131 | 135 | ||||||
Noninterest expenses | 542 | 500 | ||||||
Provision (benefit) for income taxes (FTE) | 21 | 12 | ||||||
Net income (loss) | 42 | 14 | ||||||
Net credit-related charge-offs | 34 | 74 | ||||||
Assets, average | 6,028 | 5,668 | 6,028 | 5,668 | ||||
Loans, average | 5,326 | 5,198 | ||||||
Deposits, average | 20,527 | 18,305 | ||||||
Return on average assets | 0.27% | [1] | 0.10% | [1] | ||||
Efficiency ratio | 87.46% | 84.67% | ||||||
Wealth Management [Member]
|
||||||||
Net interest income (expense) (FTE) | 140 | 137 | ||||||
Provision for credit losses | 19 | 29 | ||||||
Noninterest income | 193 | 184 | ||||||
Noninterest expenses | 236 | 232 | ||||||
Provision (benefit) for income taxes (FTE) | 28 | 23 | ||||||
Net income (loss) | 50 | 37 | ||||||
Net credit-related charge-offs | 18 | 28 | ||||||
Assets, average | 4,602 | 4,737 | 4,602 | 4,737 | ||||
Loans, average | 4,525 | 4,739 | ||||||
Deposits, average | 3,640 | 2,993 | ||||||
Return on average assets | 1.44% | [1] | 1.04% | [1] | ||||
Efficiency ratio | 73.40% | 74.54% | ||||||
Finance [Member]
|
||||||||
Net interest income (expense) (FTE) | (499) | (452) | ||||||
Provision for credit losses | 0 | 0 | ||||||
Noninterest income | 44 | 57 | ||||||
Noninterest expenses | 8 | 8 | ||||||
Provision (benefit) for income taxes (FTE) | (172) | (150) | ||||||
Net income (loss) | (291) | (253) | ||||||
Net credit-related charge-offs | 0 | 0 | ||||||
Assets, average | 12,071 | 9,676 | 12,071 | 9,676 | ||||
Loans, average | 0 | 0 | ||||||
Deposits, average | 177 | 241 | ||||||
Other [Member]
|
||||||||
Net interest income (expense) (FTE) | 27 | 27 | ||||||
Provision for credit losses | 1 | (2) | ||||||
Noninterest income | 6 | 2 | ||||||
Noninterest expenses | 90 | 65 | ||||||
Provision (benefit) for income taxes (FTE) | (20) | (11) | ||||||
Net income (loss) | (38) | (23) | ||||||
Net credit-related charge-offs | 0 | 0 | ||||||
Assets, average | 5,439 | 5,246 | 5,439 | 5,246 | ||||
Loans, average | 0 | 0 | ||||||
Deposits, average | $ 178 | $ 116 | ||||||
|
Fair Value Measurements (Assets And Liabilities Recorded At Fair Value On A Nonrecurring Basis) (Details) (Fair Value, Measurements, Nonrecurring [Member], Level 3 [Member], USD $)
In Millions, unless otherwise specified |
Sep. 30, 2012
|
Dec. 31, 2011
|
---|---|---|
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Total assets at fair value | $ 350 | $ 597 |
Commercial Loans [Member]
|
||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Total assets at fair value | 87 | 164 |
Real Estate Construction Loans [Member]
|
||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Total assets at fair value | 42 | 87 |
Commercial Mortgage Loans [Member]
|
||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Total assets at fair value | 203 | 302 |
Lease Financing Loans [Member]
|
||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Total assets at fair value | 3 | 3 |
International Loans [Member]
|
||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Total assets at fair value | 8 | |
Total Loans [Member]
|
||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Total assets at fair value | 335 | 564 |
Nonmarketable Equity Securities [Member]
|
||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Total assets at fair value | 1 | 1 |
Other Real Estate [Member]
|
||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Total assets at fair value | 12 | 29 |
Loan Servicing Rights [Member]
|
||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Total assets at fair value | $ 2 | $ 3 |
Credit Quality And Allowance For Credit Losses (Average Individually Evaluated Impaired Loans And Related Interest Recognized) (Details) (USD $)
In Millions, unless otherwise specified |
3 Months Ended | 9 Months Ended | ||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2012
|
Sep. 30, 2011
|
Sep. 30, 2012
|
Sep. 30, 2011
|
|||||||||
Average Impaired Loans for the Period | $ 601 | $ 840 | $ 681 | $ 888 | ||||||||
Interest Income Recognized for the Period | 2 | 3 | 6 | 8 | ||||||||
Business loans
|
||||||||||||
Average Impaired Loans for the Period | 553 | 791 | 632 | 841 | ||||||||
Interest Income Recognized for the Period | 2 | 2 | 6 | 7 | ||||||||
Business loans | Real estate construction
|
||||||||||||
Average Impaired Loans for the Period | 52 | 115 | 71 | 167 | ||||||||
Interest Income Recognized for the Period | 0 | 0 | 0 | 0 | ||||||||
Business loans | Commercial mortgage
|
||||||||||||
Average Impaired Loans for the Period | 305 | 391 | 340 | 410 | ||||||||
Interest Income Recognized for the Period | 1 | 1 | 3 | 3 | ||||||||
Business loans | Lease Financing
|
||||||||||||
Average Impaired Loans for the Period | 3 | 6 | 3 | 6 | ||||||||
Interest Income Recognized for the Period | 0 | 0 | 0 | 0 | ||||||||
Business loans | International
|
||||||||||||
Average Impaired Loans for the Period | 0 | 6 | 3 | 4 | ||||||||
Interest Income Recognized for the Period | 0 | 0 | 0 | 0 | ||||||||
Business loans | Commercial
|
||||||||||||
Average Impaired Loans for the Period | 193 | 273 | 215 | 254 | ||||||||
Interest Income Recognized for the Period | 1 | 1 | 3 | 4 | ||||||||
Business loans | Commercial real estate business line | Real estate construction
|
||||||||||||
Average Impaired Loans for the Period | 48 | [1] | 114 | [1] | 66 | [1] | 166 | [1] | ||||
Interest Income Recognized for the Period | 0 | [1] | 0 | [1] | 0 | [1] | 0 | [1] | ||||
Business loans | Commercial real estate business line | Commercial mortgage
|
||||||||||||
Average Impaired Loans for the Period | 135 | [1] | 187 | [1] | 149 | [1] | 188 | [1] | ||||
Interest Income Recognized for the Period | 0 | [1] | 0 | [1] | 0 | [1] | 0 | [1] | ||||
Business loans | Other business lines | Real estate construction
|
||||||||||||
Average Impaired Loans for the Period | 4 | [2] | 1 | [2] | 5 | [2] | 1 | [2] | ||||
Interest Income Recognized for the Period | 0 | [2] | 0 | [2] | 0 | [2] | 0 | [2] | ||||
Business loans | Other business lines | Commercial mortgage
|
||||||||||||
Average Impaired Loans for the Period | 170 | [2] | 204 | [2] | 191 | [2] | 222 | [2] | ||||
Interest Income Recognized for the Period | 1 | [2] | 1 | [2] | 3 | [2] | 3 | [2] | ||||
Retail Loans
|
||||||||||||
Average Impaired Loans for the Period | 48 | 49 | 49 | 47 | ||||||||
Interest Income Recognized for the Period | 0 | 1 | 0 | 1 | ||||||||
Retail Loans | Residential mortgage
|
||||||||||||
Average Impaired Loans for the Period | 40 | 43 | 42 | 41 | ||||||||
Interest Income Recognized for the Period | 0 | 1 | 0 | 1 | ||||||||
Retail Loans | Consumer
|
||||||||||||
Average Impaired Loans for the Period | 8 | 6 | 7 | 6 | ||||||||
Interest Income Recognized for the Period | 0 | 0 | 0 | 0 | ||||||||
Retail Loans | Home equity | Consumer
|
||||||||||||
Average Impaired Loans for the Period | 5 | 1 | 4 | 0 | ||||||||
Interest Income Recognized for the Period | 0 | 0 | 0 | 0 | ||||||||
Retail Loans | Other consumer | Consumer
|
||||||||||||
Average Impaired Loans for the Period | 3 | 5 | 3 | 6 | ||||||||
Interest Income Recognized for the Period | $ 0 | $ 0 | $ 0 | $ 0 | ||||||||
|