UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): April 27, 2012
Commission File Number |
Exact Name of Registrant as Specified in its |
IRS Employer Identification No. | ||
1-11607 | DTE Energy Company (a Michigan corporation) One Energy Plaza Detroit, Michigan 48226-1279 313-235-4000 |
38-3217752 | ||
1-2198 | The Detroit Edison Company (a Michigan corporation) One Energy Plaza Detroit, Michigan 48226-1279 313-235-4000 |
38-0478650 |
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
¨ | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
¨ | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
¨ | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
¨ | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Item 2.02. | Results of Operations and Financial Condition. |
DTE Energy Company (DTE Energy) is furnishing the Securities and Exchange Commission (SEC) with its earnings release issued April 27, 2012, announcing financial results for the quarter ended March 31, 2012. Copies of the earnings release and the financial information distributed for media and investor relations communications are furnished as Exhibits 99.1 and 99.2 and incorporated herein by reference. In its earnings release and the slide presentation discussed below, DTE Energy reaffirms its 2012 operating earnings per share guidance of $3.65-$3.95 per share.
Item 7.01. | Regulation FD Disclosure. |
DTE Energy is furnishing the SEC with its slide presentation issued April 27, 2012. A copy of the slide presentation is furnished as Exhibit 99.3 and incorporated herein by reference.
In its earnings release, slide presentation and this filing, DTE Energy discusses 2012 operating earnings guidance. It is likely that certain items that impact the companys 2012 reported results will be excluded from operating results. Reconciliations to the comparable 2012 reported earnings guidance are not provided because it is not possible to provide a reliable forecast of specific line items. These items may fluctuate significantly from period to period and may have a significant impact on reported earnings.
In accordance with General Instruction B.2 of Form 8-K, the information in this Current Report on Form 8-K, including Exhibits 99.1 and 99.2 and 99.3, shall not be deemed filed for the purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liabilities of that section, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended, except as shall be expressly set forth in such a filing.
Item 9.01. | Financial Statements and Exhibits. |
(d) Exhibits
99.1 | Earnings Release of DTE Energy Company dated April 27, 2012. | |
99.2 | Financial Information Distributed for Media and Investor Relations Communications dated April 27, 2012. | |
99.3 | Slide Presentation of DTE Energy Company dated April 27, 2012. |
Forward-Looking Statements:
This Form 8-K contains forward-looking statements that are subject to various assumptions, risks and uncertainties. It should be read in conjunction with the Forward-Looking Statements section in DTE Energys and The Detroit Edison Companys (Detroit Edison) 2011 Form 10-K (which sections are incorporated by reference herein), and in conjunction with other SEC reports filed by DTE Energy and Detroit Edison that discuss important factors that could cause DTE Energys and Detroit Edisons actual results to differ materially. DTE Energy and Detroit Edison expressly disclaim any current intention to update any forward-looking statements contained in this report as a result of new information or future events or developments.
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrants have duly caused this report to be signed on their behalf by the undersigned hereunto duly authorized.
Date: April 27, 2012
DTE ENERGY COMPANY |
(Registrant) |
/s/ PETER B. OLEKSIAK |
Peter B. Oleksiak |
Vice President and Controller and |
Chief Accounting Officer |
THE DETROIT EDISON COMPANY |
(Registrant) |
/s/ PETER B. OLEKSIAK |
Peter B. Oleksiak |
Vice President and Controller and |
Chief Accounting Officer |
EXHIBIT INDEX
Exhibit Number |
Description | |
99.1 | Earnings Release of DTE Energy Company dated April 27, 2012. | |
99.2 | Financial Information Distributed for Media and Investor Relations Communications dated April 27, 2012. | |
99.3 | Slide Presentation of DTE Energy Company dated April 27, 2012. |
Exhibit 99.1
DTE Energy reports first quarter 2012 results;
Maintains earnings guidance
DETROIT DTE Energy (NYSE:DTE) today reported first quarter 2012 earnings of $156 million, or $0.91 per diluted share, compared with $176 million, or $1.04 per diluted share in 2011. Unusually warm weather negatively impacted first quarter earnings at MichCon, Detroit Edison and Energy Trading.
Operating earnings for the first quarter 2012 were $156 million, or $0.91 per diluted share, compared with 2011 operating earnings of $188 million, or $1.11 per diluted share. Operating earnings exclude non-recurring items and discontinued operations. Reconciliations of reported earnings to operating earnings are at the end of this news release.
The extremely warm weather this winter translated into lower bills for customers. At the same time, it created clear challenges for us, said David E. Meador, DTE Energy executive vice president and chief financial officer. This quarters earnings were lower than expected because of the weather, but we believe that by leveraging DTE Energys portfolio of businesses, using our distinctive continuous improvement program, and through one-time cost reductions, we will identify opportunities throughout the balance of the year to offset the impacts of this unfavorable weather and meet our financial goals.
DTE Energy reiterated its 2012 operating earnings guidance of $3.65 to $3.95 per diluted share.
We continue to see signs of economic recovery in Michigan, said Gerard M. Anderson, DTE Energys chairman, president and CEO. An example of this is recently released data indicating that Michigans unemployment rate is 8.5%, down from 10.5% at this time last year.
DTE Energy said it remains committed to contributing to the Michigan recovery through itsinvestments in renewable energy, environmental controls and utility infrastructure improvements.
Last year, DTE Energy made a five year commitment as part of the Pure Michigan Business Connect initiative to increase our spending on goods and services with Michigan-based suppliers, Anderson said. In the first quarter of 2012, we did $180 million in business with Michigan companies, which is nearly $50 million more than the first quarter of 2011.
This earnings announcement, as well as a package of slides and supplemental information, is available at www.dteenergy.com.
DTE Energy plans to conduct a conference call with the investment community hosted by Meador at 9:00 a.m. EDT Friday, April 27, to discuss first quarter 2012 earnings results. Investors, the news media and the public may listen to a live internet broadcast of the call at www.dteenergy.com/investors. The telephone dial-in numbers areUS/CAN Toll free: (888) 244-2488 or Intl Toll: (913) 312-1227. The passcode is 5197948. The internet broadcast will be archived on the companys website. An audio replay of the call will be available from noontodaytoMay 11. To access the replay, dial (888) 203-1112 or (719) 457-0820 and enter passcode 5197948.
DTE Energy is a Detroit-based diversified energy company involved in the development and management of energy-related businesses and services nationwide. Its operating units include Detroit Edison, an electric utility serving 2.1 million customers in Southeastern Michigan, MichCon, a natural gas utility serving 1.2 million customers in Michigan, and other non-utility, energy businesses focused on gas storage and pipelines, unconventional gas production, power and industrial projects, and energy trading. Information about DTE Energy is available at www.dteenergy.com.
Use of Operating Earnings Information - DTE Energy management believes that operating earnings provide a more meaningful representation of the companys earnings from ongoing operations and uses operating earnings as the primary performance measurement for external communications with analysts and investors. Internally, DTE Energy uses operating earnings to measure performance against budget and to report to the Board of Directors.
In this release, DTE Energy discusses 2012 operating earnings guidance. It is likely that certain items that impact the companys 2012 reported results will be excluded from operating results. Reconciliations to the comparable 2012 reported earnings guidance are not provided because it is not possible to provide a reliable forecast of specific line items. These items may fluctuate significantly from period to period and may have a significant impact on reported earnings.
The information contained herein is as of the date of this release. DTE Energy expressly disclaims any current intention to update any forward-looking statements contained in this release as a result of new information or future events or developments. Words such as anticipate, believe, expect, projected and goals signify forward-looking statements. Forward-looking statements are not guarantees of future results and conditions but rather are subject to various assumptions, risks and uncertainties. This release contains forward-looking statements about DTE Energys financial results and estimates of future prospects, and actual results may differ materially.
Many factors may impact forward-looking statements including, but not limited to, the following: impact of regulation by the FERC, MPSC, NRC and other applicable governmental proceedings and regulations, including any associated impact on rate structures; the amount and timing of cost recovery allowed as a result of regulatory proceedings, related appeals or new legislation; impact of electric and gas utility restructuring in Michigan, including legislative amendments and Customer Choice programs; economic conditions and population changes in our geographic area resulting in changes in demand, customer conservation, increased thefts of electricity and gas and high levels of uncollectible accounts receivable; environmental issues, laws, regulations, and the increasing costs of remediation and compliance, including actual and potential new federal and state requirements; health, safety, financial, environmental and regulatory risks associated with ownership and operation of nuclear facilities; changes in the cost and availability of coal and other raw materials, purchased power and natural gas; volatility in the short-term natural gas storage markets impacting third-party storage revenues; access to capital markets and the results of other financing efforts which can be affected by credit agency ratings; instability in capital markets which could impact availability of short and long-term financing; the timing and extent of changes in interest rates; the level of borrowings; the potential for losses on investments, including nuclear decommissioning and benefit plan assets and the related increases in future expense and contributions; the potential for increased costs or delays in completion of significant construction projects; the uncertainties of successful exploration of unconventional gas and oil resources and challenges in estimating gas and oil reserves with certainty; changes in and application of federal, state and local tax laws and their interpretations, including the Internal Revenue Code, regulations, rulings, court proceedings and audits; the effects of weather and other natural phenomena on operations and sales to customers, and purchases from suppliers; unplanned outages; the cost of protecting assets against, or damage due to, terrorism or cyber attacks; employee relations and the impact of collective bargaining agreements; the availability, cost, coverage and terms of insurance and stability of insurance providers; cost reduction efforts and the maximization of plant and distribution system performance; the effects of competition; changes in and application of accounting standards and financial reporting regulations; changes in federal or state laws and their interpretation with respect to regulation, energy policy and other business issues; binding arbitration, litigation and related appeals; and the risks discussed in our public filings with the Securities and Exchange Commission. New factors emerge from time to time. We cannot predict what factors may arise or how such factors may cause our results to differ materially from those contained in any forward-looking statement. Any forward-looking statements refer only as of the date on which such statements are made. We undertake no obligation to update any forward-looking statement to reflect events or circumstances after the date on which such statement is made or to reflect the occurrence of unanticipated events. This presentation should also be read in conjunction with the Forward-Looking Statements sections in each of DTE Energys and Detroit Edisons 2011 Forms 10-K (which sections are incorporated herein by reference), and in conjunction with other SEC reports filed by DTE Energy and Detroit Edison.
# # #
For further information, members of the media may call:
Scott Simons (313) 235-8808 |
Len Singer (313) 235-8809 | |
Analysts, for further information call: | ||
Mark Rolling (313) 235-7663 |
Kurt Wasiluk (313) 235-7726 |
DTE Energy Company
Consolidated Statements of Operations (unaudited)
Three Months Ended | ||||||||
March 31 | ||||||||
(in Millions, Except per Share Amounts) | 2012 | 2011 | ||||||
Operating Revenues |
$ | 2,249 | $ | 2,431 | ||||
|
|
|
|
|||||
Operating Expenses |
||||||||
Fuel, purchased power and gas |
889 | 1,071 | ||||||
Operation and maintenance |
726 | 631 | ||||||
Depreciation, depletion and amortization |
232 | 245 | ||||||
Taxes other than income |
95 | 83 | ||||||
Asset (gains) and losses, reserves and impairments, net |
(5 | ) | 11 | |||||
|
|
|
|
|||||
1,937 | 2,041 | |||||||
|
|
|
|
|||||
Operating Income |
312 | 390 | ||||||
|
|
|
|
|||||
Other (Income) and Deductions |
||||||||
Interest expense |
113 | 126 | ||||||
Interest income |
(2 | ) | (3 | ) | ||||
Other income |
(37 | ) | (21 | ) | ||||
Other expenses |
7 | 7 | ||||||
|
|
|
|
|||||
81 | 109 | |||||||
|
|
|
|
|||||
Income Before Income Taxes |
231 | 281 | ||||||
Income Tax Expense |
73 | 103 | ||||||
|
|
|
|
|||||
Net Income |
158 | 178 | ||||||
Less: Net Income Attributable to Noncontrolling Interests |
2 | 2 | ||||||
|
|
|
|
|||||
Net Income Attributable to DTE Energy Company |
$ | 156 | $ | 176 | ||||
|
|
|
|
|||||
Basic Earnings per Common Share |
||||||||
Net Income Attributable to DTE Energy Company |
$ | 0.91 | $ | 1.04 | ||||
|
|
|
|
|||||
Diluted Earnings per Common Share |
||||||||
Net Income Attributable to DTE Energy Company |
$ | 0.91 | $ | 1.04 | ||||
|
|
|
|
|||||
Weighted Average Common Shares Outstanding |
||||||||
Basic |
170 | 169 | ||||||
Diluted |
170 | 170 | ||||||
Dividends Declared per Common Share |
$ | .59 | $ | .56 |
DTE Energy Company
Segment Net Income (Unaudited)
Three Months Ended March 31 | ||||||||||||||||||||||||
2012 | 2011 | |||||||||||||||||||||||
(in Millions) | Reported Earnings |
Adjustments | Operating Earnings |
Reported Earnings |
Adjustments | Operating Earnings |
||||||||||||||||||
Electric Utility |
$ | 96 | $ | | $ | 96 | $ | 85 | $ | 12 | A | $ | 97 | |||||||||||
Gas Utility |
52 | | 52 | 83 | | 83 | ||||||||||||||||||
Non-utility Operations |
||||||||||||||||||||||||
Gas Storage and Pipelines |
17 | | 17 | 15 | | 15 | ||||||||||||||||||
Unconventional Gas Production |
(1 | ) | | (1 | ) | (2 | ) | | (2 | ) | ||||||||||||||
Power and Industrial Projects |
8 | | 8 | 10 | | 10 | ||||||||||||||||||
Energy Trading |
(2 | ) | | (2 | ) | 2 | | 2 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total Non-utility operations |
22 | | 22 | 25 | | 25 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Corporate and Other |
(14 | ) | | (14 | ) | (17 | ) | | (17 | ) | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Net Income Attributable to DTE Energy Company |
$ | 156 | $ | | $ | 156 | $ | 176 | $ | 12 | $ | 188 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
Adjustments key
A) | Fermi 1 asset retirement obligation |
DTE Energy Company
Segment Diluted Earnings Per Share (Unaudited)
Three Months Ended March 31 | ||||||||||||||||||||||||
2012 | 2011 | |||||||||||||||||||||||
Reported | Operating | Reported | Operating | |||||||||||||||||||||
Earnings | Adjustments | Earnings | Earnings | Adjustments | Earnings | |||||||||||||||||||
Electric Utility |
$ | 0.56 | $ | | $ | 0.56 | $ | 0.50 | $ | 0.07 | A | $ | 0.57 | |||||||||||
Gas Utility |
0.31 | | 0.31 | 0.49 | | 0.49 | ||||||||||||||||||
Non-utility Operations |
||||||||||||||||||||||||
Gas Storage and Pipelines |
0.10 | | 0.10 | 0.09 | | 0.09 | ||||||||||||||||||
Unconventional Gas Production |
(0.01 | ) | | (0.01 | ) | (0.01 | ) | | (0.01 | ) | ||||||||||||||
Power and Industrial Projects |
0.05 | | 0.05 | 0.06 | | 0.06 | ||||||||||||||||||
Energy Trading |
(0.01 | ) | | (0.01 | ) | 0.01 | | 0.01 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total Non-utility operations |
0.13 | | 0.13 | 0.15 | | 0.15 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Corporate and Other |
(0.09 | ) | | (0.09 | ) | (0.10 | ) | | (0.10 | ) | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Net Income Attributable to DTE Energy Company |
$ | 0.91 | $ | | $ | 0.91 | $ | 1.04 | $ | 0.07 | $ | 1.11 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
Adjustments key
A) | Fermi 1 asset retirement obligation |
Exhibit 99.2
DTE ENERGY COMPANY
CONSOLIDATED STATEMENTS OF FINANCIAL POSITION (UNAUDITED)
(In millions) | March 31 2012 |
December 31 2011 |
||||||
ASSETS |
||||||||
Current Assets |
||||||||
Cash and cash equivalents |
$ | 57 | $ | 68 | ||||
Restricted cash, principally Securitization |
86 | 147 | ||||||
Accounts receivable (less allowance for doubtful accounts of $160 and $162, respectively) |
||||||||
Customer |
1,262 | 1,317 | ||||||
Other |
122 | 90 | ||||||
Inventories |
||||||||
Fuel and gas |
447 | 572 | ||||||
Materials and supplies |
219 | 219 | ||||||
Deferred income taxes |
62 | 51 | ||||||
Derivative assets |
277 | 222 | ||||||
Regulatory assets |
232 | 314 | ||||||
Other |
187 | 196 | ||||||
|
|
|
|
|||||
2,951 | 3,196 | |||||||
|
|
|
|
|||||
Investments |
||||||||
Nuclear decommissioning trust funds |
1,004 | 937 | ||||||
Other |
532 | 525 | ||||||
|
|
|
|
|||||
1,536 | 1,462 | |||||||
|
|
|
|
|||||
Property |
||||||||
Property, plant and equipment |
22,780 | 22,541 | ||||||
Less accumulated depreciation, depletion and amortization |
(8,856 | ) | (8,795 | ) | ||||
|
|
|
|
|||||
13,924 | 13,746 | |||||||
|
|
|
|
|||||
Other Assets |
||||||||
Goodwill |
2,020 | 2,020 | ||||||
Regulatory assets |
4,423 | 4,539 | ||||||
Securitized regulatory assets |
536 | 577 | ||||||
Intangible assets |
70 | 73 | ||||||
Notes receivable |
120 | 123 | ||||||
Derivative assets |
78 | 74 | ||||||
Other |
188 | 199 | ||||||
|
|
|
|
|||||
7,435 | 7,605 | |||||||
|
|
|
|
|||||
Total Assets |
$ | 25,846 | $ | 26,009 | ||||
|
|
|
|
DTE ENERGY COMPANY
CONSOLIDATED STATEMENTS OF FINANCIAL POSITION (UNAUDITED) (Continued)
(In millions, except shares) | March 31 2012 |
December 31 2011 |
||||||
LIABILITIES AND EQUITY |
| |||||||
Current Liabilities |
||||||||
Accounts payable |
$ | 690 | $ | 782 | ||||
Accrued interest |
121 | 95 | ||||||
Dividends payable |
100 | 99 | ||||||
Short-term borrowings |
313 | 419 | ||||||
Current portion long-term debt, including capital leases |
530 | 526 | ||||||
Derivative liabilities |
238 | 158 | ||||||
Gas inventory equalization |
114 | | ||||||
Other |
424 | 549 | ||||||
|
|
|
|
|||||
2,530 | 2,628 | |||||||
|
|
|
|
|||||
Long-Term Debt (net of current portion) |
||||||||
Mortgage bonds, notes and other |
6,404 | 6,405 | ||||||
Securitization bonds |
391 | 479 | ||||||
Junior subordinated debentures |
280 | 280 | ||||||
Trust preferred-linked securities |
| | ||||||
Capital lease obligations |
18 | 23 | ||||||
|
|
|
|
|||||
7,093 | 7,187 | |||||||
|
|
|
|
|||||
Other Liabilities |
||||||||
Deferred income taxes |
3,188 | 3,116 | ||||||
Regulatory liabilities |
1,018 | 1,019 | ||||||
Asset retirement obligations |
1,615 | 1,591 | ||||||
Unamortized investment tax credit |
63 | 65 | ||||||
Derivative liabilities |
99 | 89 | ||||||
Accrued pension liability |
1,300 | 1,298 | ||||||
Accrued postretirement liability |
1,342 | 1,484 | ||||||
Nuclear decommissioning |
156 | 148 | ||||||
Other |
295 | 331 | ||||||
|
|
|
|
|||||
9,076 | 9,141 | |||||||
|
|
|
|
|||||
Commitments and Contingencies |
||||||||
Equity |
||||||||
Common stock, without par value, 400,000,000 shares authorized, 170,112,217 and 169,247,282 shares issued and outstanding, respectively |
3,453 | 3,417 | ||||||
Retained earnings |
3,804 | 3,750 | ||||||
Accumulated other comprehensive loss |
(153 | ) | (158 | ) | ||||
|
|
|
|
|||||
Total DTE Energy Company Equity |
7,104 | 7,009 | ||||||
Noncontrolling interests |
43 | 44 | ||||||
|
|
|
|
|||||
Total Equity |
7,147 | 7,053 | ||||||
|
|
|
|
|||||
Total Liabilities and Equity |
$ | 25,846 | $ | 26,009 | ||||
|
|
|
|
DTE ENERGY COMPANY
CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
Three Months Ended March 31 | ||||||||
(In millions) | 2012 | 2011 | ||||||
Operating Activities |
||||||||
Net income |
$ | 158 | $ | 178 | ||||
Adjustments to reconcile net income to net cash from operating activities: |
||||||||
Depreciation, depletion and amortization |
232 | 245 | ||||||
Deferred income taxes |
58 | 48 | ||||||
Asset (gains) and losses, reserves and impairments, net |
(19 | ) | 11 | |||||
Changes in assets and liabilities, exclusive of changes shown separately |
191 | 240 | ||||||
|
|
|
|
|||||
Net cash from operating activities |
620 | 722 | ||||||
|
|
|
|
|||||
Investing Activities |
||||||||
Plant and equipment expenditures utility |
(331 | ) | (253 | ) | ||||
Plant and equipment expenditures non-utility |
(61 | ) | (17 | ) | ||||
Proceeds from sale of assets |
11 | 4 | ||||||
Restricted cash for debt redemption, principally Securitization |
63 | 53 | ||||||
Proceeds from sale of nuclear decommissioning trust fund assets |
11 | 20 | ||||||
Investment in nuclear decommissioning trust funds |
(15 | ) | (28 | ) | ||||
Other |
(21 | ) | (23 | ) | ||||
|
|
|
|
|||||
Net cash used for investing activities |
(343 | ) | (244 | ) | ||||
|
|
|
|
|||||
Financing Activities |
||||||||
Redemption of long-term debt |
(86 | ) | (94 | ) | ||||
Short-term borrowings, net |
(106 | ) | (150 | ) | ||||
Issuance of common stock, net |
10 | | ||||||
Dividends on common stock |
(99 | ) | (95 | ) | ||||
Other |
(7 | ) | 2 | |||||
|
|
|
|
|||||
Net cash used for financing activities |
(288 | ) | (346 | ) | ||||
|
|
|
|
|||||
Net Increase (Decrease) in Cash and Cash Equivalents |
(11 | ) | 132 | |||||
Cash and Cash Equivalents at Beginning of Period |
68 | 65 | ||||||
|
|
|
|
|||||
Cash and Cash Equivalents at End of Period |
$ | 57 | $ | 197 | ||||
|
|
|
|
THE DETROIT EDISON COMPANY
CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)
Three Months Ended March 31 |
||||||||
(in Millions) | 2012 | 2011 | ||||||
Operating Revenues |
$ | 1,198 | $ | 1,192 | ||||
|
|
|
|
|||||
Operating Expenses |
||||||||
Fuel and purchased power |
377 | 378 | ||||||
Operation and maintenance |
355 | 329 | ||||||
Depreciation and amortization |
185 | 202 | ||||||
Taxes other than income |
68 | 59 | ||||||
Asset (gains) and losses, net |
| 19 | ||||||
|
|
|
|
|||||
985 | 987 | |||||||
|
|
|
|
|||||
Operating Income |
213 | 205 | ||||||
|
|
|
|
|||||
Other (Income) and Deductions |
||||||||
Interest expense |
69 | 71 | ||||||
Interest income |
| |||||||
Other income |
(16 | ) | (10 | ) | ||||
Other expenses |
6 | 6 | ||||||
|
|
|
|
|||||
59 | 67 | |||||||
|
|
|
|
|||||
Income Before Income Taxes |
154 | 138 | ||||||
Income Tax Expense |
57 | 53 | ||||||
|
|
|
|
|||||
Net Income |
$ | 97 | $ | 85 | ||||
|
|
|
|
MICHIGAN CONSOLIDATED GAS COMPANY
CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)
Three Months Ended March 31 |
||||||||
(in Millions) | 2012 | 2011 | ||||||
Operating Revenues |
$ | 501 | $ | 680 | ||||
|
|
|
|
|||||
Operating Expenses |
||||||||
Cost of gas |
271 | 399 | ||||||
Operation and maintenance |
99 | 101 | ||||||
Depreciation and amortization |
23 | 22 | ||||||
Taxes other than income |
18 | 17 | ||||||
|
|
|
|
|||||
411 | 539 | |||||||
Operating Income |
90 | 141 | ||||||
|
|
|
|
|||||
Other (Income) and Deductions |
||||||||
Interest expense |
15 | 16 | ||||||
Interest income |
(2 | ) | (2 | ) | ||||
Other income |
(2 | ) | (2 | ) | ||||
Other expenses |
1 | 1 | ||||||
|
|
|
|
|||||
12 | 13 | |||||||
|
|
|
|
|||||
Income Before Income Taxes |
78 | 128 | ||||||
Income Tax Expense |
27 | 46 | ||||||
|
|
|
|
|||||
Net Income |
$ | 51 | $ | 82 | ||||
|
|
|
|
DTE Energy Debt/Equity Calculation
As of March 31, 2012
($ millions)
Short-term borrowings |
$ | 313 | ||
Current portion of long-term debt, including capital leases |
530 | |||
Mortgage bonds, notes and other |
6,404 | |||
Securitization bonds, excluding current portion |
391 | |||
Capital lease obligations |
18 | |||
Other adjustments |
248 | |||
less Securitization bonds, including current portion |
(559 | ) | ||
50% Junior Subordinated Debentures |
140 | |||
|
|
|||
Total debt |
7,485 | |||
50% Junior Subordinated Debentures |
140 | |||
|
|
|||
Total preferred/ other |
140 | |||
Equity |
7,104 | |||
|
|
|||
Total capitalization |
$ | 14,729 | ||
|
|
|||
Debt |
51 | % | ||
Junior Subordinated Debentures |
1 | % | ||
Common shareholders equity |
48 | % | ||
|
|
|||
Total |
100 | % | ||
|
|
Sales Analysis - 1Q 2012
Weather
Exhibit 99.3
1st Quarter 2012
Earnings Conference Call
April 27, 2012
Safe Harbor Statement
The information contained herein is as of the date of this presentation. Many factors may impact forward-looking statements including, but not limited to, the following: impact of regulation by the FERC, MPSC, NRC and other applicable governmental proceedings and regulations, including any associated impact on rate structures; the amount and timing of cost recovery allowed as a result of regulatory proceedings, related appeals or new legislation; impact of electric and gas utility restructuring in Michigan, including legislative amendments and Customer Choice programs; economic conditions and population changes in our geographic area resulting in changes in demand, customer conservation, increased thefts of electricity and gas and high levels of uncollectible accounts receivable; environmental issues, laws, regulations, and the increasing costs of remediation and compliance, including actual and potential new federal and state requirements; health, safety, financial, environmental and regulatory risks associated with ownership and operation of nuclear facilities; changes in the cost and availability of coal and other raw materials, purchased power and natural gas; volatility in the short-term natural gas storage markets impacting third-party storage revenues; access to capital markets and the results of other financing efforts which can be affected by credit agenc y ratings; instability in capital markets which could impact availability of short and long-term financing; the timing and extent of changes in interest rates; the level of borrowings; the potential for losses on investments, including nuclear decommissioning and benefit plan assets and the related increases in future expense and contributions; the potential for increased costs or delays in completion of significant construction projects; the uncertainties of successful exploration of unconventional gas and oil resources and challenges in estimating gas and oil reserves with certainty; changes in and application of federal, state and local tax laws and their interpretations, including the Internal Revenue Code, regulations, rulings, court proceedings and audits; the effects of weather and other natural phenomena on operations and sales to customers, and purchases from suppliers; unplanned outages; the cost of protecting assets against, or damage due to, terrorism or cyber attacks; employee relations and the impact of collective bargaining agreements; the availability, cost, coverage and terms of insurance and stability of insurance providers; cost reduction efforts and the maximization of plant and distribution system performance; the effects of competition; changes in and application of accounting standards and financial reporting regulations; changes in federal or state laws and their interpretation with respect to regulation, energy policy and other business issues; binding arbitration, litigation and related appeals; and the risks discussed in our public filings with the Securities and Exchange Commission. New factors emerge from time to time. We cannot predict what factors may arise or how such factors may cause our results to differ materially from those contained in any forward-looking statement. Any forward-looking statements refer only as of the date on which such statements are made. We undertake no obligation to update any forward-looking statement to reflect events or circumstances after the date on which such statement is made or to reflect the occurrence of unanticipated events. This presentation should also be read in conjunction with the Forward-Looking Statements sections in each of DTE Energys and Detroit Edisons 2011 Forms 10-K (which sections are incorporated herein by reference), and in conjunction with other SEC reports filed by DTE Energy and Detroit Edison.
Cautionary Note The Securities and Exchange Commission permits oil and gas companies, in their filings with the SEC, to disclose only proved reserves that a company has demonstrated by actual production or conclusive formation tests to be economically and legally producible under existing economic and operating conditions. We use certain terms in this presentation such as probable reserves that the SECs guidelines strictly prohibit us from including in filings with the SEC. You are urged to consider closely the disclosure in DTE Energys 2011 Form 10-K, File No. 1-11607, available from our offices or from our website at www.dteenergy.com. You can also obtain this Forms from the SEC by accessing its website at www.sec.gov or by calling 1-800-SEC-0330.
2 |
|
Participants
Dave Meador, Executive Vice President and CFO
Peter Oleksiak, Vice President, Controller & Investor Relations
Nick Khouri, Vice President and Treasurer
Mark Rolling, Director of Investor Relations
3 |
|
Overview
First Quarter 2012 Earnings Results
Cash Flow and Capital Expenditures
Summary
4 |
|
Investment Thesis
DTE Energy has a plan it believes will provide 5%6% long-term operating EPS growth, an attractive dividend yield and a strong balance sheet
Utility growth plan driven by mandated investments
5%-6% Average Annual EPS Growth
Constructive regulatory structure and continued cost savings enable utilities to earn their authorized returns
Attractive Dividend
Plans in place to achieve operational excellence and customer satisfaction that are distinctive in our industry, with a focus on customer affordability
Meaningful, low-risk growth opportunities in non-utility businesses continue to provide diversity in earnings and geography
5 |
|
Overview
DTE Energy 1Q 2012 operating earnings per share* of $0.91 vs. $1.11 in 1Q 2011; maintaining 2012 operating earnings guidance of $3.65$3.95
Detroit Edison results are flat year over year
MichCon experienced unusually warm weather in 1Q 2012; working to offset weather impact
Rate case filed April 20, 2012 for $77 million
Energy Trading had a slight 1Q 2012 loss from unprecedented mild weather
Will leverage opportunities across portfolio of businesses to help offset unfavorable 1Q 2012 weather
Balance sheet remains strong
Generated $620 million in cash from operations 1Q 2012
On pace to hit balance sheet targets in 2012
* |
|
Reconciliation to GAAP reported earnings included in the appendix 6 |
2012 Operating Earnings Guidance*
2011 2012
2012 Drivers
($ millions, except EPS) Actual* Guidance
Full year rate order impact at lower ROE, increased earnings
Detroit Edison $443 $438 $ ? 448 from renewable investments, and one-time tax items in 2011 Continued cost control to offset 1Q unfavorable weather;
MichCon 110 110 115 ?
2Q rate case filing
Modest incremental earnings from existing projects; more
Gas Storage & Pipelines 57 57 60 ? significant growth begins in 2013 from new projects
Unconventional Gas Targeting monetization
(6) |
|
0 Production Power & Industrial |
38 45 55 ? Incremental earnings from reduced emissions fuel (REF)
Projects
Unprecedented 1Q warm weather pressuring 2012 earnings;
Energy Trading 52 30 ?50 balance of year assumed at historical levels
Corporate & Other (61) (54) Primarily lower interest expense
DTE Energy $633 $626 $ ? 674
Operating EPS $3.73 $3.65 $ ? 3.95
Avg. Shares Outstanding 170 171
* |
|
Reconciliation to GAAP reported earnings included in the appendix 7 |
MichCon Rate Case Filing (U-16999)
Estimated Net Rate Request Rate Case Highlights
($ millions) Represents annual base rate growth of
$1 $77
$27 ~4%* since last rate increase; combined with declining gas prices, annual bills decreasing ~5%*
Lower sales due to customer $49 conservation and lower midstream revenues
$377 million increase in rate base
Other highlights
11% return on equity
Modified revenue decoupling mechanism
Infrastructure recovery mechanism for main renewal, meter move-out and pipeline integrity
Timing
Filed: April 2012
Self-implement: November 2012
Final Order: By April 2013
8 |
|
*Projected annualized residential change from 2010 to 2013 (weather normalized)
Overview
First Quarter 2012 Earnings Results
Cash Flow and Capital Expenditure
Summary
9
First Quarter 2012 Operating Earnings Per Share*
$0.91
Detroit Edison MichCon** Non-Utility Corporate & Other $0.56 $0.31 $0.13 ($0.09)
Gas Storage & Unconventional Power & Industrial Energy Pipelines Gas Production Projects Trading $0.10 ($0.01) $0.05 ($0.01)
* |
|
Reconciliation to GAAP reported earnings included in the appendix |
** Includes Citizens Gas Utility 10
First Quarter 2012 Operating Earnings Variance
Operating Earnings* Drivers
($ millions, except EPS)
1Q 2011 1Q 2012 Change
Detroit Edison
Detroit Edison $ 97 $ 96 $ (1) Higher customer restoration costs and 2011 true-up of EE incentives offset by increased margin and MichCon 83 52 (31) growth in renewables Gas Storage and
15 17 2 MichCon Pipelines
Unusually warm weather in 1Q 2012 and colder than Unconventional Gas normal weather in 1Q 2011 (2) (1) 1 Production Power & Industrial Projects 10 8 (2) Non-Utility
Gas Storage & Pipelines due to higher transportation Energy Trading 2 (2) (4) revenue
Power & Industrial driven by one time items offset by Corporate & Other (17) (14) 3 REF growth
Energy Trading lower performance due to 1Q 2012
DTE Energy $ 188 $ 156 $ (32) weather
Operating EPS $ 1.11 $ 0.91 $ (0.20) Corporate & Other
Primarily lower interest expense Avg. Shares Outstanding 170.0 170.3
11
* |
|
Reconciliation to GAAP reported earnings included in the appendix |
Detroit Edison Variance Analysis
Detroit Edison Operating Earnings* Variance Drivers
($ millions)
$9 ($6) $5 ($8) Margin reflects rate increase partially
$97 ($1) $96 offset by warmer weather
Two year true-up of EE incentives recorded in 2011
Growth in earnings on renewable energy investments
O&M primarily driven by increased customer restoration activity and higher benefit costs
12
* |
|
Reconciliation to GAAP reported earnings included in the appendix |
Overview
First Quarter 2012 Earnings Results
Cash Flow and Capital Expenditures
Summary
13
Strong Balance Sheet Supports Growth
Leverage*
Target
50%52% A strong balance sheet remains a key DTE priority
51% 51% 50%
Series of credit improvements in 2012
Fitch upgraded Detroit Edison and MichCon 2010 2011 2012E Moodys raised its outlook to Positive
Leverage and cash flow metrics within targeted ranges
Funds from Operations / Debt* $1.4 billion of available liquidity as of March 31, 2012
Target 22%24% 28% 24% 22%
2010 2011 2012E
*Debt excludes securitization, a portion of MichCons short-term debt, and considers 50% of the Trust Preferreds/Junior Subordinated Notes as equity 14
First Quarter 2012 Cash Flow
DTE Energy Cash Flow* Drivers
($ billions)
1Q 2011 1Q 2012 Cash flow remains strong this year
Cash From Cash from operations down slightly from Operations $0.7 $0.6 near historical levels last year, mainly due to federal taxes
Capital Spending (0.3) (0.4)
Free Cash Flow $0.4 $0.2 Even with higher investment spending, net cash was positive in the first quarter
Asset Sales Reconfirming full year cash and capital 2012
Dividends (0.1) (0.1) guidance
Net Cash $0.3 $0.1
15
* |
|
Includes securitization |
First Quarter 2012 Capital Expenditures
DTE Energy Capital Expenditures Drivers
($ millions) 1Q 2011 1Q 2012 Detroit Edison
Operational $177 $238 Capital spending is higher than last year for all
DTE businesses
Environmental 39 29 Detroit Edison investments are up year over year Renewables / EE 3 17 driven by increased spending for renewables and $219 $284 Fermi refueling outage
MichCon
Operational $31 $42 Increased investments in the non-utility Expansion 3 3 businesses reflect higher spending in Gas Storage and Pipelines and Power & Industrial
$34 $45
Non-Utility
Gas Storage and
2 25 Pipelines Unconventional Gas 8 9 Power & Industrial 26 41 Energy Trading -
$36 $75
Corporate & Other $1 -
Total $290 $404
16
Overview
First Quarter 2012 Earnings Results
Cash Flow and Capital Expenditures
Summary
17
Summary
?1Q 2012 operating EPS* of $0.91 impacted by unusually warm weather
?Leverage portfolio of businesses to achieve current EPS guidance of $3.65$3.95
?Mandated utility investments and meaningful, low-risk growth opportunities in our non-utility businesses expected to provide 5%6% annual EPS growth going forward
?Balance sheet and cash flow metrics remain strong
AGA conference presentation is May 7 at 2:15 PM MST with Gerry Anderson Chairman, President & CEO
18
* |
|
Reconciliation to GAAP reported earnings included in the appendix |
Contact Us
DTE Energy Investor Relations www.dteenergy.com/investors 313-235-8030
19
Appendix
DTE Energy Trading Reconciliation of Operating Earnings* to Economic Net Income
Operating Earnings* to Economic Net Income Energy Trading Operating ($ millions) Earnings*
Economic net income ($ millions, after-tax) equals economic gross $0 margin*** minus O&M
1Q 2011 1Q 2012 expenses and taxes
($2) ($2)
DTE Energy management Realized $16 $20 uses economic net income Unrealized
1Q 2012 Operating Accounting 1Q 2012 as one of the performance(11) Earnings* Adjustments** Economic Net Income measures for external O&M / Other (14) (11) communications with $2 ($2) analysts and investors
Internally, DTE Energy
$22 $24 uses economic net income as one of the measures to review performance against financial targets and budget $2
1Q 2011 Operating Accounting 1Q 2011 Earnings* Adjustments** Economic Net Income
* |
|
Reconciliation to GAAP reported earnings included in the appendix |
** Consists of the income statement effect of not recognizing changes in the fair market value of certain non-derivative contracts including physical inventory and capacity contracts for transportation, transmission and storage. These contracts are not MTM, instead are recognized for accounting purposes on an accrual basis *** Economic gross margin is the change in net fair value of realized and unrealized purchase and sale contracts including certain non-derivative contract costs
21
Barnett Shale Operating Metrics
Reserves (Bcfe) Acreage Position (000s Acres) 1Q 2012 Results
87 88 9 new wells on-line, 6 in progress
555 559
17 17 Net Production of 1.3 Bcfe (60% liquids) 201 186 Proven Developed 58% increase in oil sales volume year-Acres over-year
71 Net 70
354 373 Probable Undeveloped
(Unaudited) Acres
2012 Goals
YE2010 YE2011 YE2011 1Q 2012
Prudently manage Barnett assets and focus on developing liquids production
Gross Producing Wells Net Production (Bcfe)
Pursue monetization opportunities
224
215 67 5.1
YE2011 1Q 2012 YE2011 YE 2012E
22
Unconventional Gas: Barnett Shale Assets Focused on Marble Falls Oil Play
Oil and NGLs* driving value
Focus on maturing Marble Falls oil play Revenue by product (%)
Wells confirming resource play
Oil 60% Vertical wells initial production up to 250 bbls oil per day plus liquids rich gas NGL 30% Potential upside with horizontal wells Gas 10% ~65,000 net acre Marble Falls position
2010 2011 2012E
Well payback period of 6-24 months at current prices
Vertical well costs of $800k
Proved reserves by product (%) Attractive economics at current prices Oil 11%
NGL39%
Gas 50%
2009 2010 2011
* |
|
Natural gas liquids 23 |
2012 Capital Expenditures & Cash Flow Guidance
Capital Expenditures Cash Flow Summary
($ millions) ($ billions) 2011 2012
Actual Guidance 2011 2012 Actual Guidance
Detroit Edison
Operational $688 $785
Cash From Operations $2.0 $1.9 Environmental 186 255 Renewables / EO 328 235 Capital Spending (1.5) (1.9)
Free Cash Flow $0.5 $0.0 $1,202 $1,275
MichCon
Operational $155 $155 Asset Sales 0.3 Expansion 25 60 Dividends (0.4) (0.4) $180 $215 Net Cash $0.1 ($0.1) Non-Utility / Corporate & $146 $430 Debt ($0.1) $0.1
Other
Total $1,528 $1,920
Equity issued for employee benefit programs is considered non-cash and not included in financing activities
24
Reconciliation of 1Q 2011 Reported to Operating Earnings
Use of Operating Earnings Information DTE Energy management believes that operating earnings provide a more meaningful representation of the companys earnings from ongoing operations and uses operating earnings as the primary performance measurement for external communications with analysts and investors. Internally, DTE Energy uses operating earnings to measure performance against budget and to report to the Board of Directors.
1Q 2011 Net Income ($ millions)
Gas Power &
DTE Electric Gas Storage & Unc. Gas Indust. Energy Corporate Energy Utility Utility Pipelines Prod. Projects Trading & Other Reported Earnings $176 $85 $83 $15 ($2) $10 $2 ($17) Fermi 1 Asset Retirement Obligation 12 12 -
Operating Earnings $188 $97 $83 $15 ($2) $10 $2 ($17)
1Q 2011 $EPS
Gas Power &
DTE Electric Gas Storage & Unc. Gas Indust. Energy Corporate Energy Utility Utility Pipelines Prod. Projects Trading & Other Reported Earnings $1.04 $0.50 $0.49 $0.09 ($0.01) $0.06 $0.01 ($0.10) Fermi 1 Asset Retirement Obligation 0.07 0.07 -
Operating Earnings $1.11 $0.57 $0.49 $0.09 ($0.01) $0.06 $0.01 ($0.10)
25
Reconciliation of 2011 Reported to Operating Earnings
Use of Operating Earnings Information DTE Energy management believes that operating earnings provide a more meaningful representation of the companys earnings from ongoing operations and uses operating earnings as the primary performance measurement for external communications with analysts and investors. Internally, DTE Energy uses operating earnings to measure performance against budget and to report to the Board of Directors.
2011 Net Income ($ millions)
Gas Power &
DTE Electric Gas Storage & Unc. Gas Indust. Energy Corporate Energy Utility Utility Pipelines Prod. Projects Trading & Other Reported Earnings $711 $434 $110 $57 ($6) $38 $52 $26
Michigan Corporate Income Tax
Adjustment (87) (87) Fermi 1 Asset Retirement Obligation 9 9 -
Operating Earnings $633 $443 $110 $57 ($6) $38 $52 ($61)
2011 $EPS
Gas Power &
DTE Electric Gas Storage & Unc. Gas Indust. Energy Corporate Energy Utility Utility Pipelines Prod. Projects Trading & Other Reported Earnings $4.18 $2.55 $0.65 $0.34 ($0.04) $0.22 $0.31 $0.15
Michigan Corporate Income Tax
Adjustment (0.50) (0.50) Fermi 1 Asset Retirement Obligation 0.05 0.05 -
Operating Earnings $3.73 $2.60 $0.65 $0.34 ($0.04) $0.22 $0.31 ($0.35)
26
Reconciliation of Other Reported to Operating Earnings
Use of Operating Earnings Information DTE Energy management believes that operating earnings provide a more meaningful representation of the companys earnings from ongoing operations and uses operating earnings as the primary performance measurement for external communications with analysts and investors. Internally, DTE Energy uses operating earnings to measure performance against budget and to report to the Board of Directors.
In this presentation, DTE Energy provides guidance for future period operating earnings. It is likely that certain items that impact the companys future period reported results will be excluded from operating results. A reconciliation to the comparable future period reported earnings is not provided because it is not possible to provide a reliable forecast of specific line items. These items may fluctuate significantly from period to period and may have a significant impact on reported earnings.
There were no reported to operating earnings adjustments in 1Q 2012.
27
;)31=58]%/S:O'7JO,<<>H\RP9768O(W-(`7)2-+ID(FV%KP:6
M"`3$$`$B``(*IE&2=$VDE,(6A6JPN+H(0M-!9"5M*%+J05692NY%+9]+1G9<
M[YRNT*LHVK5F32UEK):(:*64461%TS9"5KJK'HK^;5XZ]5YCCCU'F;C*WM&H
M,JO4`27!>5[@3G-LI$R,)+P":P%)1,D0$0H04FZ+V"I`$$K1%DK46404%2II
MH1*Q=5+V6E1&3/>\%(Z 9603?)19E*9;VHQ9,W+=N$[R^9W!T!I[ U#:N0RW3VW>P
M65@2K=W;1Q_Y*[F9[9_1>X&Z>\GY_M_GW.?V?;._XJH-!H-@ZDT.1I W,
M34^P,BFVH=%;%Z=TI/=7;:2O6&J9KD( H'RNA!H@_;X&\49]PA#A9;%7*Y"T
M%@VDX*78U3A8&H_Y <]NO=8BD6#:3@I=C6=:/@,B(PXT-")S(.5^1W^Y<` VB\-O.;](#^:VB]/R_3;N)7T`WHXWJ_PIP4NQJ&DX5CXDKS0<
M@X6(\JEZO\&<%+L:YKGQEY0>4'>/."EV-L:YQ\.U[FH.OLQ;>M)P4NQKG"L:
MYQ\2UZ%J4+4X*78USA6-
*/BVTG!2[&
MN19'"'"YIZ5.A#@%S6F(P($%%[6H/:Y7@+F,H+VM0<"F,`>7-:@]KEF,1A8G
MQ(7K2<%+L:YLCA",4.XLRLS]N+]@0&\&7\CRV\3N6'YB\KD,X(+KH,&$'AL$
MLB0OO
6H>U[:QXZHN@+EPV7C^:H3`8O\`TL`WR(<>GJGV
MT$E;Z.FWFZB14%QQ!6=4'-U-J#B7KCD.K>6`%7+6VZ/%8G<=F"
MY&.0DP@;P11W!AA1@B(NBMJ56:A7XU4BTV4DHH(P76%><;$ECKK5=-$U3^$]
MC3ANYC'KAZ=N#WMHG"[SYUP]-+<'O;1.&WG-NA%7H6ZE?S?!/ALEB>IIQV
MY:7+
TW(><,BN1;\"62+_``O"E)>TNNF8WY5[:@OC
M)%KE%Q0W27W*BJFQ8U2B>;G"55$J8^Y#$-S<@ZIE1;4<6G2BK9U[+.82D#<1
M!$J<84MR+=\-U>K]0HYJ:B*1J'YS9PX=R;CPSV7`3'L
MHC17)IT[%@0L_+5Y1`R7%ICR40L>(=<'%B!@S0K\(W.7I?82B93IAIA-!>-O
M7&H/(G^O55-;D3CEYP:%
M3CQ9:QP:8>ARR35GK$7!BQ)
FU/B=6==5J17\
MJS84V)+EQT%%X_'%78KTQI%'$0&TZNC$JV?JV2.41W-E+IK9RW:'.*03QQ(X
MJXX+5(JAU"$]A:'2++P.K^@E]LU9@**$&I1J!F>E5F&RI%':J$>AO/:V*IJK
MG%I4=\#%"55!54;UNO6E_P!MU_\`>@MR>_RB7[CFVV6(=68:EP863HM8EPI<=
M5[RXP\RFQ=>%X["K:NI,,W3I.MHS#AZ56'%S#2GXK=_ZL=N5JQYP@B6R@W36
M6V7JM1X5=JDAM$1Z;/JK`RS=3=.:AMU&@OZD`2ZT*)1&AB0L\Y:=D5>%'1
M&XZR7X51D./:@+@!3GT0'UT=49<^W*\G/HPI^=_+%N4?/%6R)FG/%
CYB;>S#_O@JJZTTL0PFUCB2,ZRLTJ_7(3N+J^I38VXPRN3;*3<4GV1DN#
M+C8FV%<%'C'_`.6GNA;O786TV[8_B*AW=#'*MDA4V1D9(5/F_P#C,NT%
+QS4!_HK9MIH4;;9`&V@'0C;;0H#8#SD`1N2U4
MG4.B4^E3*V\DFKR8;2MNU%]''WD=E%>N,T=DN%T36SE7KF3:3,J3Y8Y,P.-0
MG93FVY*XA(BC)=6[21HI+S[1\N.9/H!4*+*X\Q2^(-A&";JS9XYN,+CDI6G2
M%3(E)46U*>K=$@51VA.Z^CN3&U=.G/(K!:V,6)%$\45O9OZA+B(8.B0."6
MP8.(HF)?,0K9RGY:H\&B07I!2W8L!K5-.2C;;:)\D4BO<)ID1Z`V2=F7*E*J
M<_"(K/('HLUP02X!?E07HST@038UBE=9:=EFBT^B0S-''6H+.`GW$2Y')+Y*
M