8-K

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 8-K

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): November 8, 2007

	Exact Name of Registrant as Specified in its Charter,
Commission	State of Incorporation, Address of Principal Executive	IRS Employer
File Number	Offices and Telephone Number	Identification No.
1-11607	DTE Energy Company (a Michigan corporation) 2000 2nd Avenue Detroit, Michigan 48226-1279 313-235-4000	38-3217752
1-2198	The Detroit Edison Company (a Michigan corporation) 2000 2nd Avenue Detroit, Michigan 48226-1279 313-235-4000	38-0478650

     Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

o Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

o Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

o Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

o Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Item 2.02. Results of Operations and Financial Condition.

DTE Energy Company is furnishing the Securities and Exchange Commission (“SEC”) with its earnings release issued November 8, 2007, announcing financial results for the quarter ended September 30, 2007. Copies of the earnings release and the financial information distributed for media and investor relations communications are furnished as Exhibits 99.1 and 99.2 and incorporated herein by reference.

In accordance with General Instruction B.2 of Form 8-K, the information in this Current Report on Form 8-K, under Item 2.02, including Exhibits 99.1 and 99.2, shall not be deemed “filed” for the purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liabilities of that section, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended, except as shall be expressly set forth in such a filing.

Item 9.01. Financial Statements and Exhibits.

(d) Exhibits

99.1	Earnings Release of DTE Energy Company dated November 8, 2007.
99.2	Financial Information Distributed for Media and Investor Relations Communications dated November 8, 2007.

Forward-Looking Statements:

This Form 8-K contains forward-looking statements that are subject to various assumptions, risks and uncertainties. It should be read in conjunction with the “Forward-Looking Statements” section in both of DTE Energy’s and The Detroit Edison Company’s (“Detroit Edison”) 2006 Form 10-K (which sections are incorporated by reference herein), and in conjunction with other SEC reports filed by DTE Energy and Detroit Edison that discuss important factors that could cause DTE Energy’s and Detroit Edison’s actual results to differ materially. DTE Energy and Detroit Edison expressly disclaim any current intention to update any forward-looking statements contained in this report as a result of new information or future events or developments.

SIGNATURES

     Pursuant to the requirements of the Securities Exchange Act of 1934, the registrants have duly caused this report to be signed on their behalf by the undersigned hereunto duly authorized.

Date: November 8, 2007

DTE ENERGY COMPANY
(Registrant)
 

/s/ Peter B. Oleksiak  

Peter B. Oleksiak 

Vice President and Controller 

THE DETROIT EDISON COMPANY
(Registrant)
 

/s/ Peter B. Oleksiak  

Peter B. Oleksiak  

Vice President and Controller 

EXHIBIT INDEX

Exhibit
Number	Description
99.1	Earnings Release of DTE Energy Company dated November 8, 2007.
99.2	Financial Information Distributed for Media and Investor Relations Communications dated November 8, 2007.

EX-99.1

Exhibit 99.1

Nov. 8, 2007

DTE Energy announces third quarter 2007 earnings

     DETROIT — DTE Energy (NYSE:DTE) today reported third quarter 2007 earnings of $197 million, or $1.19 per diluted share, compared with reported earnings of $188 million, or $1.06 per diluted share in the third quarter of 2006.

     Operating earnings including synfuels for the third quarter 2007 were $181 million, or $1.09 per diluted share, compared with third quarter 2006 operating earnings of $255 million, or $1.44 per diluted share. Operating earnings exclude non-recurring items, certain timing-related items and discontinued operations. Operating earnings decreased primarily due to mark-to-market gains at Energy Trading during third quarter 2006 that were not expected to repeat and 2007 startup and transition costs for new enterprise business systems.

     Year-to-date operating earnings excluding synfuels were $317 million or $1.84 per diluted share, compared with $377 million or $2.12 per diluted share in 2006. Operating earnings in the first three quarters of 2007 decreased primarily due to impacts at Detroit Edison including the one-time enterprise business system startup costs, a temporary rate reduction which expires in April 2008, lower service area sales and higher storm restoration expenditures.

     DTE Energy also reported year-to-date cash flow from operations of approximately $792 million. Including synfuel production payments, adjusted cash from operations was approximately $1.04 billion. Additionally, the company repurchased 14.8 million shares since December 2006, representing approximately $727 million of the expected $900 million share repurchase program.

     “We are confident that we’ll meet our updated annual operating earnings per share guidance of $2.50 to $2.65 excluding synfuels,” said Anthony F. Earley Jr., DTE Energy chairman and CEO. “When you set aside the one-time items this year, the underlying business is performing well. In addition, the strong cash flow from our successful restructuring of our non-utility businesses and synfuels provides significant flexibility to fund near-term growth.”

     Reported earnings for the nine months ended Sept. 30, 2007, were $716 million or $4.15 per diluted share versus $291 million or $1.64 per diluted share in 2006. Reported earnings increased primarily due to the gain from the sale of the company’s Antrim Shale gas exploration and production business. Year-to-date operating earnings were $436 million or $2.53 per diluted share, compared with $426 million or $2.40 per diluted share in 2006. Reconciliations of reported earnings to operating earnings for both the quarter ended and nine months ended Sept. 30, 2007 and 2006, are at the end of this news release.

Third quarter 2007 operating earnings results, by segment:

     Electric Utility: Operating earnings for Detroit Edison were $0.69 per diluted share versus $0.82 in the third quarter of 2006. Drivers of the variance included the temporary rate reduction agreed to in August 2006 as part of the settlement of the show cause proceeding, enterprise business system startup and transition costs, and increased storm restoration costs in 2007. The temporary rate reduction is approximately $79 million annualized and expires April 13, 2008.

     Gas Utility: MichCon had a seasonal operating loss of $0.13 per diluted share versus a $0.05 loss in the third quarter of 2006. The quarter-over-quarter variance was driven by enterprise business system startup and transition costs and higher uncollectible expense.

     Coal and Gas Midstream: Operating earnings in this segment, which includes non-utility gas pipelines and storage as well as coal transportation and marketing, were $0.09 per diluted share versus $0.06 in the third quarter of 2006. The improvement was primarily driven by increased storage margins.

     Unconventional Gas Production: Operating earnings from unconventional gas operations were $0.01 per diluted share, equivalent to third quarter 2006 operating earnings, primarily due to increased production from the Barnett Shale offset by the earnings impact from the second quarter sale of the Antrim business.

     Power and Industrial Projects: Operating earnings from Power and Industrial Projects were $0.02 per diluted share, equivalent to third quarter 2006 operating earnings.

     Energy Trading: Energy Trading had operating earnings of $0.27 per diluted share versus $0.36 in the third quarter of 2006. The year-ago quarter included mark to market gains.

     Synthetic Fuel: Operating earnings from the Synthetic Fuel segment were $0.27 per diluted share compared with $0.28 in the third quarter of 2006. Earnings declined primarily due to higher reserves for potential refunds to partners resulting from tax credit phase outs in 2007 offset by increased production.

     Corporate and Other: The Corporate and Other segment had an operating loss of $0.13 per diluted share compared with a loss of $0.06 in the third quarter of 2006. Driving the performance were higher taxes and interest in 2007.

Outlook for 2007/2008

     On Nov. 2, DTE Energy announced it revised its 2007 operating earnings guidance excluding synfuels to $425 million to $450 million from $450 million to $485 million. The revision was driven primarily by lower-than-expected earnings at Detroit Edison due to enterprise business system startup and transition costs, higher storm restoration expense and a slight decline in electric sales.

     DTE Energy raised its 2007 earnings guidance for its Coal and Gas Midstream and its Power and Industrial Projects segments. Coal and Gas Midstream has benefited from higher gas storage revenue.

     Higher earnings from the Power and Industrial segment resulted from increased sales at several of its projects. The delay in closing the sale of a 50 percent interest in a portfolio of projects also contributed to higher earnings in this segment. The company expects the sale to close by year-end.

     DTE is maintaining its outlook for 2008 and targets an 11 percent return on equity for both Detroit Edison and MichCon next year.

     “With many of the one-time cost pressures behind us by year-end 2007, I remain confident in our plan to produce 5 percent to 6 percent annual utility earnings growth for the foreseeable future,” said David E. Meador, DTE Energy executive vice president and CFO. “The expiration of the temporary rate reduction in April 2008 and expected resolution of the electric rate case in third quarter 2008 will help Detroit Edison earn its authorized return on equity next year. In addition, MichCon’s recent regulatory agreement provides an innovative framework for the company to earn its authorized return over the next two years.”

Conference call and webcast information

     This earnings announcement, as well as a package of supplemental financial information, will be available on the company’s website at dteenergy.com/investors.

     DTE Energy plans to conduct a conference call with the investment community hosted by Meador at 9 a.m. EST Friday, Nov. 9, to discuss earnings results and provide a general business update. Investors, the news media and the public may listen to a live internet broadcast of the meeting at dteenergy.com/investors. The telephone dial-in numbers are (877) 852-6543 or (719) 325-4769. There is no passcode. The internet broadcast will be archived on the company’s website. An audio replay of the call will be available from 1 p.m. Nov. 9 to Nov. 23. To access the replay, dial (888) 203-1112 or (719) 457-0820 and enter passcode 8401808.

     Use of Adjusted Cash From Operations — DTE Energy management believes that adjusted cash from operations provides a more meaningful representation of the company’s cash from ongoing operations and uses adjusted cash from operations as a primary performance measurement for communication with analysts and investors. Internally, DTE Energy uses adjusted cash from operations to measure performance against budget and to report to the Board of Directors.

     In this release, DTE Energy discusses 2007 operating earnings guidance. It is likely that certain items that impact the company’s 2007 reported results will be excluded from operating results. A reconciliation to the comparable 2007 reported earnings guidance is not provided because it is not possible to provide a reliable forecast of specific line items. These items may fluctuate significantly from period to period and may have a significant impact on reported earnings.

     DTE Energy is a Detroit-based diversified energy company involved in the development and management of energy-related businesses and services nationwide. Its operating units include Detroit Edison, an electric utility serving 2.2 million customers in Southeastern Michigan, MichCon, a natural gas utility serving 1.3 million customers in Michigan and other non-utility, energy businesses focused on gas pipelines and storage, coal transportation, unconventional gas production and power and industrial projects. Information about DTE Energy is available at dteenergy.com.

     The information contained herein is as of the date of this news release. DTE Energy expressly disclaims any current intention to update any forward-looking statements contained in this news release as a result of new information or future events or developments. Words such as “anticipate,” “believe,” “expect,” “projected” and “goals” signify forward-looking statements. Forward-looking statements are not guarantees of future results and conditions but rather are subject to various assumptions, risks and uncertainties. This news release contains forward-looking statements about DTE Energy’s financial results and estimates of future prospects, and actual results may differ materially.

     Factors that may impact forward-looking statements include, but are not limited to: the higher price of oil and its impact on the value of production tax credits, or the potential requirement to refund proceeds received from synfuel partners; the uncertainties of successful exploration of gas shale resources and inability to estimate gas reserves with certainty; the effects of weather and other natural phenomena on operations and sales to customers, and purchases from suppliers; economic climate and population growth or decline in the geographic areas where we do business; environmental issues, laws, regulations, and the cost of remediation and compliance, including potential new federal and state requirements that could include carbon and more stringent mercury emission controls, a renewable portfolio standard and energy efficiency mandates; nuclear regulations and operations associated with nuclear facilities; impact of electric and gas utility restructuring in Michigan, including legislative amendments and Customer Choice programs; employee relations and the negotiation and impact of collective bargaining agreements; unplanned outages; access to capital markets and capital market conditions and the results of other financing efforts which can be affected by credit agency ratings; the timing and extent of changes in interest rates; the level of borrowings; changes in the cost and availability of coal and other raw materials, purchased power and natural gas; effects of competition; impact of regulation by the FERC, MPSC, NRC and other applicable governmental proceedings and regulations, including any associated impact on rate structures; contributions to earnings by non-utility subsidiaries; changes in and application of federal, state and local tax laws and their interpretations, including the Internal Revenue Code, regulations, rulings, court proceedings and audits; the ability to recover costs through rate increases; the availability, cost, coverage and terms of insurance; the cost of protecting assets against, or damage due to, terrorism; changes in and application of accounting standards and financial reporting regulations; changes in federal or state laws and their interpretation with respect to regulation, energy policy and other business issues; amounts of uncollectible accounts receivable; binding arbitration, litigation and related appeals; changes in the economic and financial viability of our suppliers, customers and trading counterparties, and the continued ability of such parties to perform their obligations to the Company; the timing, terms and proceeds from any asset sale or monetization; and implementation of new processes and new core information systems. This news release should also be read in conjunction with the “Forward-Looking Statements” section in DTE Energy’s 2006 Form 10-K and 2007 Forms 10-Q (which sections are incorporated herein by reference), and in conjunction with other SEC reports filed by DTE Energy.

# # #

For further information, members of the media may contact:
Scott Simons (313) 235-8808	Lorie Kessler (313) 235-8807
Analysts — for further information:
Dan Miner (313) 235-5525	Lisa Muschong (313) 235-8505

DTE Energy Company
Consolidated Statements of Operations (unaudited)

	Three Months Ended						Nine Months Ended
	September 30						September 30
	2007			2006			2007			2006
	(in Millions, Except per Share Amounts)
Operating Revenues	$	2,417		$	2,196		$	7,101		$	6,726
Operating Expenses
Fuel, purchased power and gas		763			629			2,596			2,277
Operation and maintenance		1,081			771			3,249			2,698
Depreciation, depletion and amortization		249			355			716			801
Taxes other than income		71			74			279			249
Gain on sale of non-utility business		—			—			(897	)		—
Other asset (gains) and losses, reserves and impairments, net		(64	)		(6	)		(122	)		116
		2,100			1,823			5,821			6,141
Operating Income		317			373			1,280			585
Other (Income) and Deductions
Interest expense		131			123			402			390
Interest income		(11	)		(9	)		(32	)		(34	)
Other income		(27	)		(17	)		(51	)		(41	)
Other expenses		17			38			51			58
		110			135			370			373
Income Before Income Taxes and Minority Interest		207			238			910			212
Income Tax Provision		55			59			352			109
Minority Interest (1)		(45	)		(10	)		(158	)		(190	)
Income from Continuing Operations		197			189			716			293
Loss from Discontinued Operations, net of tax		—			(1	)		—			(3	)
Cumulative Effect of Accounting Change, net of tax		—			—			—			1
Net Income	$	197		$	188		$	716		$	291
Basic Earnings per Common Share
Income from continuing operations	$	1.20		$	1.07		$	4.17		$	1.65
Discontinued operations		—			(.01	)		—			(.02	)
Cumulative effect of accounting change		—			—			—			.01
Total	$	1.20		$	1.06		$	4.17		$	1.64
Diluted Earnings per Common Share
Income from continuing operations	$	1.19		$	1.07		$	4.15		$	1.65
Discontinued operations		—			(.01	)		—			(.02	)
Cumulative effect of accounting change		—			—			—			.01
Total	$	1.19		$	1.06		$	4.15		$	1.64
Weighted Average Common Shares Outstanding
Basic		165			177			172			177
Diluted		166			178			173			178
Dividends Declared per Common Share	$	.53		$	.515		$	1.59		$	1.545

(1) Primarily represents our partners’ share of synfuel project losses.

DTE Energy Company
Segment Net Income (Unaudited)

	Three Months Ended September 30
	2007										2006
	Reported							Operating			Reported							Operating
	Earnings			Adjustments				Earnings			Earnings			Adjustments				Earnings
	(in Millions)
Electric Utility	$	107		$	(1	)	A	$	114		$	141		$	(31	)	C	$	145
					8		B								(3	)	A
															38		G
Gas Utility		(29	)		6		A		(22	)		(20	)		7		C		(8	)
					1		C								5		A
Non-utility Operations
Coal & Gas Midstream		15			—				15			10			—				10
Unconventional Gas Production		1			—				1			2			—				2
Power and Industrial Projects		3			—				3			(50	)		1		C		2
															2		H
															20		I
															27		J
															2		K
Energy Trading		45			—				45			65			1		C		66
Synthetic Fuel		45			—				45			43			7		E		50
Total Non-utility operations		109			—				109			70			60				130
Corporate and Other		10			(26	)	A		(20	)		(2	)		(10	)	A		(12	)
					(4	)	D
Income from Continuing Operations		197			(16	)			181			189			66				255
Discontinued Operations		—			—				—			(1	)		1		F		—
Net Income	$	197		$	(16	)		$	181		$	188		$	67			$	255

Adjustments key

A)	Effective tax rate normalization	Quarterly adjustment to normalize effective tax rate. Annual results not impacted
B)	Detroit Thermal	Increase in loss reserves
C)	Performance Excellence Process	Costs to achieve savings from Performance Excellence Process
D)	Antrim sale adjustment	Adjustment to gain on sale of Antrim
E)	2007 oil price option	Mark to market on 2007 synfuel oil hedges
F)	Impairment charge	Impairment charge and operating results relating to the discontinuance of Dtech operations
G)	September 2006 MPSC Electric Order	Impact of disallowance of 2004 stranded costs and PSCR reconciliation
H)	Impairment charge	Impairment charge PepTec operations
I)	Impairment charge	Impairment charge of Crete, a joint venture merchant generating investment
J)	Impairment charge	Impairment charge of River Rouge, a merchant generating facility
K)	Impairment charge	Impairment charge of Biomass landfill gas projects

DTE Energy Company
Segment Diluted Earnings Per Share (Unaudited)

	Three Months Ended September 30
	2007										2006
	Reported							Operating			Reported						Operating
	Earnings			Adjustments				Earnings			Earnings			Adjustments			Earnings
Electric Utility	$	.64		$	.05		B	$	.69		$	.79		$	(.17)	C	$	.82
															(.01)	A
															.21	G
Gas Utility		(.17	)		.04		A		(.13	)		(.11	)		.04	C		(.05	)
															.02	A
Non-utility Operations
Coal & Gas Midstream		.09			—				.09			.06			—			.06
Unconventional Gas Production		.01			—				.01			.01			—			.01
Power and Industrial Projects		.02			—				.02			(.27	)		.02	H		.02
															.11	I
															.15	J
															.01	K
															—
Energy Trading		.27			—				.27			.36			—			.36
Synthetic Fuel		.27			—				.27			.24			.04	E		.28
Total Non-utility operations		.66			—				.66			.40			.33			.73
Corporate and Other		.06			(.16)		A		(.13	)		(.01	)		(.05)	A		(.06	)
					(.03)		D
Income from Continuing Operations		1.19			(.10	)			1.09			1.07			.37			1.44
Discontinued Operations		—			—				—			(.01	)		.01	F		—
Net Income	$	1.19		$	(.10	)		$	1.09		$	1.06		$	.38		$	1.44

Adjustments key

A)	Effective tax rate normalization	Quarterly adjustment to normalize effective tax rate. Annual results not impacted
B)	Detroit Thermal	Increase in loss reserves
C)	Performance Excellence Process	Costs to achieve savings from Performance Excellence Process
D)	Antrim sale adjustment	Adjustment to gain on sale of Antrim
E)	2007 oil price option	Mark to market on 2007 synfuel oil hedges
F)	Impairment charge	Impairment charge and operating results relating to the discontinuance of Dtech operations
G)	September 2006 MPSC Electric Order	Impact of disallowance of 2004 stranded costs and PSCR reconciliation
H)	Impairment charge	Impairment charge PepTec operations
I)	Impairment charge	Impairment charge of Crete, a joint venture merchant generating investment
J)	Impairment charge	Impairment charge of River Rouge merchant generation facility
K)	Impairment charge	Impairment charge of Biomass landfill gas projects

DTE Energy Company
Segment Net Income (Unaudited)

	Nine Months Ended September 30
	2007									2006
	Reported						Operating			Reported						Operating
	Earnings			Adjustments			Earnings			Earnings			Adjustments			Earnings
	(in Millions)
Electric Utility	$	207		$	1	A	$	228		$	257		$	(2)	A	$	293
					6	B								38	L
					14	C
Gas Utility		31			4	A		38			16			11	D		30
					3	D								3	A
Non-utility Operations
Coal & Gas Midstream		38			—			38			33			—			33
Unconventional Gas Production		(208	)		211	E		9			5			—			5
					6	F
Power and Industrial Projects		13			—			13			(74	)		1	D		(11	)
														13	I
														20	M
														27	N
														2	O
Energy Trading		33			21	E		54			70			1	D		71
Synthetic Fuel		120			(1)	G		119			30			(7)	G		49
														26	H
Total Non-utility operations		(4	)		237			233			64			83			147
Corporate and Other		482			24	A		(63	)		(44	)		—			(44	)
					(565)	E
					(4)	P
Income from Continuing Operations		716			(280	)		436			293			133			426
Discontinued Operations		—			—			—			(3	)		3	J		—
Cumulative Effect of Accounting											1			(1)	K		—
Change		—			—			—
Net Income	$	716		$	(280	)	$	436		$	291		$	135		$	426

Adjustments key

A)	Effective tax rate normalization	Quarterly adjustment to normalize effective tax rate. Annual results not impacted
B)	Regulatory asset surcharge	Adjustment for billed sales
C)	Detroit Thermal	Increase in loss reserves
D)	Performance Excellence Process	Costs to achieve savings from Performance Excellence Process
E)	Antrim sale	Net impact pertaining to Antrim sale
F)	Barnett impairment	Exploratory well write down
G)	2007 oil price option	Mark to market on 2007 synfuel oil hedges
H)	2006 oil price option rollback	Mark to market on 2006 synfuel oil hedges recognized in 2005
I)	Impairment charge	Impairment charge PepTec operations
J)	Impairment charge	Impairment charge and operating results relating to the discontinuance of Dtech operations
K)	Cumulative effect of accounting change	Cumulative effect of a change in accounting principle from adoption of SFAS No. 123(R)
L)	September 2006 MPSC Electric Order	Impact of disallowance of 2004 stranded costs and PSCR reconciliation
M)	Impairment charge	Impairment charge of Crete, a joint venture generating investment
N)	Impairment charge	Impairment charge of River Rouge merchant generation facility
O)	Impairment charge	Impairment charge of Biomass landfill gas projects
P)	Antrim sale adjustment	Adjustment to gain on sale of Antrim

DTE Energy Company
Segment Diluted Earnings Per Share (Unaudited)

	Nine Months Ended September 30
	2007									2006
	Reported						Operating			Reported						Operating
	Earnings			Adjustments			Earnings			Earnings			Adjustments			Earnings
Electric Utility	$	1.20		$	.01	A	$	1.33		$	1.45		$	(.01)	A	$	1.65
					.04	B								.21	L
					.08	C
Gas Utility		.18			.02	A		.22			.09			.07	D		.18
					.02	D								.02	A
Non-utility Operations
Coal & Gas Midstream		.22			—			.22			.18			—			.18
Unconventional Gas Production		(1.20	)		1.22	E		.05			.03			—			.03
					.03	F
Power and Industrial Projects		.08			—			.08			(.41	)		.07	I		(.06	)
														.11	M
														.15	N
														.02	O
Energy Trading		.19			.12	E		.31			.39			—			.39
Synthetic Fuel		.69			—			.69			.17			(.04)	G		.28
														.15	H
Total Non-utility Operations		(.02	)		1.37			1.35			.36			.46			.82
Corporate and Other		2.79			.14	A		(.37	)		(.25	)		—			(.25	)
					(3.27)	E
					(.03)	P
Income from Continuing Operations		4.15			(1.62	)		2.53			1.65			.75			2.40
Discontinued Operations		—			—			—			(.02	)		.02	J		—
Cumulative Effect of Accounting Change		—			—			—			.01			(.01)	K		—
Net Income	$	4.15		$	(1.62	)	$	2.53		$	1.64		$	.76		$	2.40

Adjustments key

A)	Effective tax rate normalization	Quarterly adjustment to normalize effective tax rate. Annual results not impacted
B)	Regulatory asset surcharge	Adjustment for billed sales
C)	Detroit Thermal	Increase in loss reserves
D)	Performance Excellence Process	Costs to achieve savings from Performance Excellence Process
E)	Antrim sale	Net impact pertaining to Antrim sale
F)	Barnett impairment	Exploratory well write down.
G)	2007 oil price option	Mark to market on 2007 synfuel oil hedges
H)	2006 oil price option rollback	Mark to market on 2006 synfuel oil hedges recognized in 2005
I)	Impairment charge	Impairment charge PepTec operations
J)	Impairment charge	Impairment charge and operating results relating to the discontinuance of Dtech operations
K)	Cumulative effect of accounting change	Cumulative effect of a change in accounting principle from adoption of SFAS No. 123(R)
L)	September 2006 MPSC Electric Order	Impact of disallowance of 2004 stranded costs and PSCR reconciliation
M)	Impairment charge	Impairment charge of Crete, a joint venture generating investment
N)	Impairment charge	Impairment charge of River Rouge merchant generation facility
O)	Impairment charge	Impairment charge of Biomass landfill gas projects
P)	Antrim sale adjustment	Adjustment to gain on sale of Antrim

DTE Energy Company
Reconciliation of Cash from Operations to Adjusted Cash from Operations

	YTD September 30 2007		YTD September 30 2006
	(in Millions)
Cash from Operations	$	792	$	1,183
Synfuel Production Payments*		249		203
Adjusted Cash from Operations	$	1,041	$	1,386

* accounted for in the investing activities section of the consolidated statements of cash flows

EX-99.2

Exhibit 99.2

DTE Energy Company
Consolidated Statements of Financial Position (unaudited)

	September 30			December 31
	2007			2006
	(in Millions)
ASSETS
Current Assets
Cash and cash equivalents	$	156		$	147
Restricted cash		93			146
Accounts receivable (less allowance for doubtful accounts of $180 and $170, respectively)
Customer		1,192			1,427
Collateral held by others		73			68
Other		292			442
Accrued power and gas supply cost recovery revenue		116			117
Inventories
Fuel and gas		570			562
Materials and supplies		186			153
Deferred income taxes		366			245
Assets from risk management and trading activities		372			461
Other		239			193
Current assets held for sale		74			—
		3,729			3,961
Investments
Nuclear decommissioning trust funds		826			740
Other		453			505
		1,279			1,245
Property
Property, plant and equipment		18,834			19,224
Less accumulated depreciation and depletion		(7,496	)		(7,773	)
		11,338			11,451
Other Assets
Goodwill		2,042			2,057
Regulatory assets		3,389			3,226
Securitized regulatory assets		1,154			1,235
Intangible assets		28			72
Notes receivable		107			164
Assets from risk management and trading activities		156			164
Prepaid pension assets		77			71
Other		116			139
Noncurrent assets held for sale		411			—
		7,480			7,128
Total Assets	$	23,826		$	23,785

The Consolidated Statements of Financial Position (Unaudited) should be read in conjunction with the
Notes to Consolidated Financial Statements appearing in the Forms 10-K and 10-Q.

DTE Energy Company
Consolidated Statements of Financial Position (unaudited)

	September 30			December 31
	2007			2006
	(in Millions, Except Shares)
LIABILITIES AND SHAREHOLDERS’ EQUITY
Current Liabilities
Accounts payable	$	952		$	1,145
Accrued interest		126			115
Dividends payable		87			94
Short-term borrowings		1,069			1,131
Current portion of long-term debt, including capital leases		466			354
Liabilities from risk management and trading activities		267			437
Deferred gains and reserves		347			208
Other		602			680
Current liabilities associated with assets held for sale		49			—
		3,965			4,164
Long-Term Debt (net of current portion)
Mortgage bonds, notes and other		5,563			5,918
Securitization bonds		1,065			1,185
Trust preferred-linked securities		289			289
Capital lease obligations		44			82
		6,961			7,474
Other Liabilities
Deferred income taxes		1,739			1,465
Regulatory liabilities		1,185			765
Asset retirement obligations		1,225			1,221
Unamortized investment tax credit		111			120
Liabilities from risk management and trading activities		414			259
Liabilities from transportation and storage contracts		131			157
Accrued pension liability		397			388
Accrued postretirement liability		1,424			1,414
Deferred gains from asset sales		15			36
Nuclear decommissioning		129			119
Other		324			312
Noncurrent liabilities associated with assets held for sale		71			—
		7,165			6,256
Commitments and Contingencies
Minority Interest		38			42
Shareholders’ Equity
Common stock, without par value, 400,000,000 shares authorized, 163,713,691 and 177,138,060 shares issued and outstanding, respectively		3,181			3,467
Retained earnings (less FIN 48 cumulative effect adjustment of $5 in 2007)		2,634			2,593
Accumulated other comprehensive loss		(118	)		(211	)
		5,697			5,849
Total Liabilities and Shareholders’ Equity	$	23,826		$	23,785

The Consolidated Statements of Financial Position (Unaudited) should be read in conjunction with the
Notes to Consolidated Financial Statements appearing in the Forms 10-K and 10-Q.

DTE Energy Company
Consolidated Statements of Cash Flows (Unaudited)

	Nine Months Ended
	September 30
	2007			2006
	(in Millions)
Operating Activities
Net Income	$	716		$	291
Adjustments to reconcile net income to net cash from operating activities:
Depreciation, depletion and amortization		716			801
Deferred income taxes		90			24
Gain on sale of interests in synfuel projects		(144	)		(72	)
Gain on sale of non-utility business		(897	)		—
Other asset (gains), losses and reserves, net		14			(1	)
Impairment of synfuel projects		—			124
Partners’ share of synfuel project losses		(161	)		(191	)
Contributions from synfuel partners		177			155
Cumulative effect of accounting change		—			(1	)
Changes in assets and liabilities, exclusive of changes shown separately		281			53
Net cash from operating activities		792			1,183
Investing Activities
Plant and equipment expenditures — utility		(750	)		(830	)
Plant and equipment expenditures — non-utility		(206	)		(214	)
Acquisitions, net of cash acquired		—			(27	)
Proceeds from sale of interests in synfuel projects		329			203
Refunds to synfuel partners		(81	)		—
Proceeds from sale of non-utility business		1,258			—
Proceeds from sale of other assets, net		39			44
Restricted cash for debt redemptions		52			29
Proceeds from sale of nuclear decommissioning trust fund assets		227			136
Investment in nuclear decommissioning trust funds		(254	)		(163	)
Other investments		(22	)		(18	)
Net cash from (used for) investing activities		592			(840	)
Financing Activities
Issuance of long-term debt		—			545
Redemption of long-term debt		(340	)		(672	)
Short-term borrowings, net		(62	)		44
Issuance of common stock		—			9
Repurchase of common stock		(686	)		(10	)
Dividends on common stock		(278	)		(274	)
Other		(2	)		(8	)
Net cash used for financing activities		(1,386	)		(366	)
Net Increase (Decrease) in Cash and Cash Equivalents		16			(23	)
Cash and Cash Equivalents Reclassified to Assets Held for Sale		(7	)		—
Cash and Cash Equivalents at Beginning of the Period		147			88
Cash and Cash Equivalents at End of the Period	$	156		$	65

The Consolidated Statements of Cash Flows (Unaudited) should be read in conjunction with the
Notes to Consolidated Financial Statements appearing in Forms 10-K and 10-Q.

The Detroit Edison Company
Consolidated Statements of Operations (unaudited)

	Three Months						Nine Months
	Ended						Ended
	September 30						September 30
	2007			2006			2007			2006
	(in Millions)
Operating Revenues	$	1,403		$	1,460		$	3,707		$	3,685
Operating Expenses
Fuel and purchased power		518			539			1,274			1,257
Operation and maintenance		386			277			1,114			991
Depreciation and amortization		203			311			583			646
Taxes other than income		63			64			204			198
Asset (gains) and reserves, net		6			(1	)		12			(1	)
		1,176			1,190			3,187			3,091
Operating Income		227			270			520			594
Other (Income) and Deductions
Interest expense		73			60			222			208
Interest income		(2	)		(1	)		(5	)		(2	)
Other income		(8	)		(9	)		(26	)		(22	)
Other expenses		7			9			22			29
		70			59			213			213
Income Before Income Taxes		157			211			307			381
Income Tax Provision		50			73			100			128
Income Before Accounting Change		107			138			207			253
Cumulative Effect of Accounting Change		—			—			—			1
Reported Earnings		107			138			207			254
Adjustments
Effective tax rate normalization		(1	)		(3	)		1			(2	)
Detroit Thermal reserve		8			—			14			—
Regulatory asset surcharge		—			—			6			—
Performance Excellence Process		—			(31	)		—			—
September 2006 MPSC electric		—			38			—			38
		7			4			21			36
Operating Earnings	$	114		$	142		$	228		$	290

The Consolidated Statement of Operations (Unaudited) should be read in conjunction with the
Notes to Consolidated Financial Statements appearing in Forms 10-K and 10-Q.

Michigan Consolidated Gas Company
Consolidated Statements of Operations (unaudited)

	Three Months						Nine Months
	Ended						Ended
	September 30						September 30
	2007			2006			2007			2006
	(in Millions)
Operating Revenues	$	169		$	167		$	1,335		$	1,259
Operating Expenses
Cost of gas		56			56			827			768
Operation and maintenance		104			91			324			320
Depreciation and amortization		25			24			70			71
Taxes other than income		13			13			42			41
Asset (gains) and losses, net		(1	)		(3	)		2			—
		197			181			1,265			1,200
Operating Income (Loss)		(28	)		(14	)		70			59
Other (Income) and Deductions
Interest expense		16			17			43			49
Interest income		(5	)		(2	)		(12	)		(6	)
Other income		(2	)		(2	)		(7	)		(6	)
Other expenses		1			—			3			1
		10			13			27			38
Income (Loss) Before Income Taxes		(38	)		(27	)		43			21
Income Tax Provision (Benefit)		(10	)		(8	)		11			3
Reported Earnings (Loss)		(28	)		(19	)		32			18
Adjustments
Effective tax rate normalization		6			5			4			3
Performance Excellence Process		1			7			3			11
		7			12			7			14
Operating Earnings (Loss)	$	(21	)	$	(7	)	$	39		$	32

The Consolidated Statements of Operations (Unaudited) should be read in conjunction with the
Notes to Consolidated Financial Statements appearing in Forms 10-K and 10-Q.

DTE Energy Debt/Equity Calculation
As of September 30, 2007
($ millions)

Short-term borrowings	$	1,069
Current portion of long-term debt, including capital leases		469
Mortgage bonds, notes and other		5,584
Securitization bonds		1,065
Capital lease obligations		74
less MichCon short-term debt		(318	)
less Securitization bonds, including current portion		(1,185	)
Total debt		6,759
Trust preferred-linked securities		289
Total preferred/ other		289
Equity		5,697
Total capitalization	$	12,744
Debt		53.0	%
Preferred		2.3	%
Common shareholders’ equity		44.7	%
Total		100.0	%

Sales Analysis — Q3 2007

Electric Sales — Detroit Edison Service Area (GWh)

	Q3 2007		Q3 2006		% Change
Residential		4,836		4,883		-1	%
Commercial		5,166		4,927		5	%
Industrial		3,278		3,695		-11	%
Other		812		814		0	%
		14,092		14,319		-2	%
Choice*		569		534		7	%
TOTAL SALES		14,661		14,853		-1	%

* Includes Dearborn Industrial Group sales

Gas Sales — MichCon Service Area (Mcf)

	Q3 2007		Q3 2006		% Change
Residential		8,620,009		7,814,094		10	%
Commercial		2,302,481		2,171,363		6	%
Industrial		185,436		230,837		-20	%
		11,107,926		10,216,294		9	%
End User Transportation*		25,189,350		27,815,723		-9	%
TOTAL SALES		36,297,276		38,032,017		-5	%

* Includes choice customers

Electric Revenue — Detroit Edison Service Area ($000s)

	Q3 2007		Q3 2006		% Change
Residential		522,327		529,454		-1	%
Commercial		445,809		444,828		0	%
Industrial		214,994		240,019		-10	%
Other		44,822		44,448		1	%
		1,227,952		1,258,749		-2	%
Choice*		11,595		15,355		-24	%
TOTAL REVENUES		1,239,547		1,274,104		-3	%

* Distribution charge, includes Dearborn Industrial Group revenues

Gas Revenue — MichCon Service Area ($000s)

	Q3 2007		Q3 2006		% Change
Residential		109,477		104,066		5	%
Commercial		27,198		26,294		3	%
Industrial		1,867		2,322		-20	%
		138,542		132,682		4	%
End User Transportation*		21,308		24,149		-12	%
TOTAL REVENUES		159,850		156,831		2	%

* Includes choice customers

Weather

Cooling Degree Days
Detroit Edison service territory

	Q3 2007			Q3 2006			% Change
Actuals		613			640			-4	%
Normal		537			537			n/m
Deviation from normal		14	%		19	%

Heating Degree Days
MichCon service territory

	Q3 2007			Q3 2006			% Change
Actuals		107			148			-28	%
Normal		181			177
Deviation from normal		-41	%		-16	%

	2007 Common Shares Outstanding
							Projected
	Q1		Q2		Q3		FYE 2007
	(millions)
Weighted Average Shares Outstanding For The Period		177		175		166		171
Outstanding Shares At End Of Period		176		171		164		160