EX-99.1 2 a2211636zex-99_1.htm EX-99.1
QuickLinks -- Click here to rapidly navigate through this document

LOGO


Third Quarter Report 2012



AGNICO-EAGLE MINES LIMITED

MANAGEMENT'S DISCUSSION AND ANALYSIS

(Prepared in accordance with United States GAAP)
for the three months ended September 30, 2012

        This management's discussion and analysis dated November 5, 2012 of Agnico-Eagle Mines Limited ("Agnico-Eagle" or the "Company") should be read in conjunction with our interim unaudited consolidated financial statements for the three months ended September 30, 2012, prepared in accordance with United States generally accepted accounting principles ("US GAAP"). Information pertaining to new accounting pronouncements can also be obtained within our interim unaudited consolidated financial statements. Additionally, this management's discussion and analysis should be read in conjunction with the management's discussion and analysis and consolidated financial statements included in our Annual Report on Form 20-F for the year ended December 31, 2011. Other information regarding critical accounting estimates and risk factors are also available in the Company's Annual Report on Form 20-F. These interim unaudited consolidated financial statements and management's discussion and analysis are presented in United States dollars ("US dollars", "$" or "US$") and all units of measurement are expressed in metric, unless otherwise specified. Certain information in this management's discussion and analysis is presented in Canadian dollars ("C$") or European Union euros ("EUR" or "€"). Additional information relating to the Company, including the Company's Annual Report on Form 20-F for the year ended December 31, 2011, is available on the Canadian Securities Administrators' SEDAR website at www.sedar.com.

Results of Operations

        Agnico-Eagle reported net income of $106.3 million, or $0.62 per share, in the third quarter of 2012 compared with a net loss of $81.6 million, or $0.48 per share, in the third quarter of 2011. In the third quarter of 2012, the operating margin increased 11.3% to $315.4 million from $283.3 million in the third quarter of 2011 due primarily to an increase in gold sales volumes and a 7.1% decrease in production costs. Gold production increased by 7.9% to 286,971 ounces from 265,978 ounces between the third quarter of 2011 and the third quarter of 2012. Cash provided by operating activities amounted to $199.5 million in the third quarter of 2012 compared with $197.6 million in the third quarter of 2011. Total weighted average cash costs per ounce of gold produced amounted to $556 in the third quarter of 2012 compared with $563 in the third quarter of 2011.

        The table below summarizes variances in the key drivers of net income for the three months and nine months ended September 30, 2012 compared with the three months and nine months ended September 30, 2011:

(millions of United States dollars)
  Three Months Ended
September 30, 2012
vs. Three Months Ended
September 30, 2011
  Nine Months Ended
September 30, 2012
vs. Nine Months Ended
September 30, 2011
 

Increase in gold revenue

  $ 40.9   $ 151.3  

Decrease in silver revenue

    (13.4 )   (29.2 )

Decrease in zinc revenue

    (13.4 )   (22.3 )

Increase in copper and lead revenue

    1.2     2.2  

Decrease in production costs due to weaker Canadian dollar and Euro

    0.3     12.3  

Decrease (increase) in production costs

    16.5     (19.1 )

Increase in amortization of property, plant and mine development

    (1.2 )   (10.9 )

Change in non cash foreign currency translation

    (37.7 )   (25.4 )

Increase in income and mining taxes

    (75.0 )   (69.8 )

Change in interest expense

        (0.7 )

Increase in general and administrative expense

    (5.0 )   (11.7 )

Increase in exploration and corporate development expenses

    (26.4 )   (49.5 )

Loss on Goldex mine

    298.2     298.2  

Change in impairment loss on available-for-sale securities

    2.8     (8.8 )

Change in loss (gain) on sale of available-for-sale securities

        (11.5 )

Other

    0.1     (9.4 )
           

Total net income variance

  $ 187.9   $ 195.7  
           

1


        In the third quarter of 2012, revenues from mining operations increased to $535.8 million from $520.5 million in the third quarter of 2011 due primarily to an increase in gold sales volume. The increase in gold sales volume was impacted by a 7.9% increase in production levels in the third quarter of 2012 relative to the third quarter of 2011 resulting from higher grades and increased throughput at the Meadowbank mine and higher grades at the LaRonde and Kittila mines.

        In the third quarter of 2012, total weighted average cash costs per ounce of gold produced decreased to $556 from $563 in the third quarter of 2011 and production costs decreased to $220.4 million in the third quarter of 2012 from $237.2 million in the third quarter of 2011. The decrease in total weighted average cash costs per ounce of gold produced in the third quarter of 2012 was largely attributable to increased production at the Meadowbank and Kittila mines, offset partially by lower net byproduct revenue credits.

        Exploration and corporate development expenses amounted to $36.0 million in the third quarter of 2012 compared with $9.6 million in the third quarter of 2011. This increase is due primarily to new exploration programs at the Goldex mine and La India project during the third quarter of 2012.

        An impairment loss on certain available-for-sale securities of $0.6 million was recorded as at September 30, 2012 compared with an impairment loss on certain available-for-sale securities of $3.4 million recorded as at September 30, 2011. Impairment loss evaluations of available-for-sale securities are based on the severity and duration of their individual unrealized loss positions.

        During the third quarter of 2012, there was a non-cash foreign currency translation loss of $16.3 million mainly attributable to the strengthening of the Canadian dollar versus the US dollar at September 30, 2012 relative to June 30, 2012. A non-cash foreign currency translation gain of $21.4 million was recorded during the comparative third quarter of 2011.

        On September 30, 2012, the Creston Mascota deposit at Pinos Altos experienced a movement of leached ore from the upper lifts of the Phase One leach pad, resulting in a temporary suspension of active leaching. The Company expects that production from the Creston Mascota deposit at Pinos Altos will remain suspended through the first quarter of 2013 and that production will resume in the second quarter of 2013.

        On June 1, 2012, the Company disposed of 11,000,000 shares of Rubicon Minerals Corporation for total proceeds of $30.7 million, recording a $6.7 million loss on sale of available-for-sale securities. After closing the transaction, the Company's interest in Rubicon Minerals Corporation is 10,671,827 shares.

        On October 19, 2011, the Company suspended mining operations and gold production at the Goldex mine due to geotechnical concerns with the rock above the mining horizon of the Goldex Extension Zone ("GEZ"). As of September 30, 2011, Agnico-Eagle wrote down its investment in the Goldex mine (net of expected residual value) and its underground ore stockpile for a pre-tax loss on Goldex mine of $298.2 million. All of the remaining 1.6 million ounces of proven and probable reserves at the Goldex mine, other than ore stockpiled on surface, were reclassified as mineral resources. An environmental remediation liability was recorded as of September 30, 2011 reflecting anticipated costs of remediation. The Goldex mill completed processing feed from the remaining surface stockpile in October of 2011. During the three months ended September 30, 2012, the Company incurred $3.5 million in remediation costs that were applied against the environmental remediation liability recognized in 2011.

        In 2012, exploration drilling continued on several mineralized zones on the Goldex mine property near the GEZ. A team of independent consultants and Agnico-Eagle staff performed a thorough review, including a preliminary economic assessment based only on the indicated resources, to determine whether future mining operations on the property, including the M and E zones, would be viable. After a review of the assessment, the Board of Directors has approved the M and E zones for development and first gold production is expected in early 2014. All necessary operating permits have been received. The mining operations will include the use of existing Goldex mine infrastructure such as the shaft and mill. The operations in the GEZ remain suspended indefinitely.

        During the three months ended September 30, 2012, the Company reviewed new information related to future remediation costs for certain other inactive mines and accrued $4.4 million in the Environmental remediation line item of the interim consolidated statements of income (loss) and comprehensive income (loss).

2


Amounts accrued for these matters are reviewed periodically based upon facts and circumstances available at the time.

        The environmental remediation and asset retirement obligation liabilities for the anticipated costs of remediation associated with the Company's active and inactive mines requires management to make estimates and judgments that affect the reported amount. In making judgments in accordance with US GAAP, the Company uses estimates based on historical experience and various assumptions that are considered reasonable in the circumstances. Actual results may differ from these estimates.

        During the first quarter of 2011, the kitchen facilities at the employee camp at the Meadowbank mine sustained extensive damage as a result of a fire. The fire was contained to the kitchen, there were no injuries sustained and operations were normalized prior to the end of the second quarter of 2011. The Company continues the process of recovering property damage and business interruption losses with an insurance receivable of $6.5 million recorded as at September 30, 2012.

Total Production Costs by Mine

(thousands of United States dollars)
  Three Months Ended
September 30, 2012
  Three Months Ended
September 30, 2011
  Nine Months Ended
September 30, 2012
  Nine Months Ended
September 30, 2011
 

LaRonde mine

  $ 53,878   $ 55,125   $ 167,541   $ 157,467  

Goldex mine

        15,029         49,260  

Lapa mine

    16,787     17,681     53,894     51,765  

Kittila mine

    23,086     27,414     72,631     81,875  

Pinos Altos mine

    36,917     40,081     112,897     109,073  

Meadowbank mine

    89,740     81,860     248,386     199,071  
                   

Total production costs per consolidated statements of income (loss) and comprehensive income (loss)

  $ 220,408   $ 237,190   $ 655,349   $ 648,511  
                   

        The following tables provide a reconciliation of the total cash costs per ounce of gold produced and minesite costs per tonne to the interim consolidated financial statements for the LaRonde, Goldex, Lapa, Kittila, Pinos Altos (includes Creston Mascota deposit at Pinos Altos) and Meadowbank mines:

LaRonde Mine

(thousands of United States dollars,
except where noted)
  Three Months Ended
September 30, 2012
  Three Months Ended
September 30, 2011
  Nine Months Ended
September 30, 2012
  Nine Months Ended
September 30, 2011
 

Production costs per consolidated statements of income (loss) and comprehensive income (loss)

  $ 53,878   $ 55,125   $ 167,541   $ 157,467  

Adjustments:

                         

Byproduct revenues net of refining and transport fees

    (31,684 )   (61,206 )   (102,536 )   (159,701 )

Inventory and other adjustments(i)

    1,231     (637 )   474     2,816  

Non-cash reclamation provision

    (608 )   (1,132 )   (1,811 )   (2,516 )
                   

Cash operating costs

  $ 22,817   $ (7,850 ) $ 63,668   $ (1,934 )
                   

Gold production (ounces)

    40,477     29,069     123,964     93,487  
                   

Total cash costs ($ per ounce)(ii)

  $ 564   $ (270 ) $ 514   $ (21 )
                   

3



(thousands of United States dollars,
except where noted)
  Three Months Ended
September 30, 2012
  Three Months Ended
September 30, 2011
  Nine Months Ended
September 30, 2012
  Nine Months Ended
September 30, 2011
 

Production costs per consolidated statements of income (loss) and comprehensive income (loss)

  $ 53,878   $ 55,125   $ 167,541   $ 157,467  

Adjustments:

                         

Inventory and other adjustments(iii)

    1,278     (289 )   1,266     2,173  

Non-cash reclamation provision

    (608 )   (1,132 )   (1,811 )   (2,516 )
                   

Minesite operating costs

  $ 54,548   $ 53,704   $ 166,996   $ 157,124  
                   

Minesite operating costs (thousands of C$)

  $ 54,625   $ 52,969   $ 167,879   $ 153,585  
                   

Tonnes of ore milled (thousands of tonnes)

    554     600     1,772     1,784  
                   

Minesite costs per tonne (C$)(iv)

  $ 99   $ 88   $ 95   $ 86  
                   

Goldex Mine

(thousands of United States dollars,
except where noted)
  Three Months Ended
September 30, 2012
  Three Months Ended
September 30, 2011
  Nine Months Ended
September 30, 2012
  Nine Months Ended
September 30, 2011
 

Production costs per consolidated statements of income (loss) and comprehensive income (loss)

  $   $ 15,029   $   $ 49,260  

Adjustments:

                         

Byproduct revenues net of refining and transport fees

        (68 )       126  

Inventory and other adjustments(i)

        1,591         58  

Non-cash reclamation provision

        (24 )       (137 )
                   

Cash operating costs

  $   $ 16,528   $   $ 49,307  
                   

Gold production (ounces)

        40,224         120,722  
                   

Total cash costs ($ per ounce)(ii)

  $   $ 411   $   $ 408  
                   

4



(thousands of United States dollars,
except where noted)
  Three Months Ended
September 30, 2012
  Three Months Ended
September 30, 2011
  Nine Months Ended
September 30, 2012
  Nine Months Ended
September 30, 2011
 

Production costs per consolidated statements of income (loss) and comprehensive income (loss)

  $   $ 15,029   $   $ 49,260  

Adjustments:

                         

Inventory and other adjustments(iii)

        1,610         429  

Non-cash reclamation provision

        (24 )       (137 )
                   

Minesite operating costs

  $   $ 16,615   $   $ 49,552  
                   

Minesite operating costs (thousands of C$)

  $   $ 16,320   $   $ 48,305  
                   

Tonnes of ore milled (thousands of tonnes)

        756         2,240  
                   

Minesite costs per tonne (C$)(iv)

  $   $ 22   $   $ 22  
                   

Lapa Mine

(thousands of United States dollars,
except where noted)
  Three Months Ended
September 30, 2012
  Three Months Ended
September 30, 2011
  Nine Months Ended
September 30, 2012
  Nine Months Ended
September 30, 2011
 

Production costs per consolidated statements of income (loss) and comprehensive income (loss)

  $ 16,787   $ 17,681   $ 53,894   $ 51,765  

Adjustments:

                         

Byproduct revenues net of refining and transport fees

    170     91     346     314  

Inventory and other adjustments(i)

    1,996     566     1,294     348  

Non-cash reclamation provision

    (15 )   (6 )   206     (36 )
                   

Cash operating costs

  $ 18,938   $ 18,322   $ 55,740   $ 52,391  
                   

Gold production (ounces)

    24,914     27,881     81,570     83,347  
                   

Total cash costs ($ per ounce)(ii)

  $ 760   $ 657   $ 683   $ 629  
                   

5



(thousands of United States dollars,
except where noted)
  Three Months Ended
September 30, 2012
  Three Months Ended
September 30, 2011
  Nine Months Ended
September 30, 2012
  Nine Months Ended
September 30, 2011
 

Production costs per consolidated statements of income (loss) and comprehensive income (loss)

  $ 16,787   $ 17,681   $ 53,894   $ 51,765  

Adjustments:

                         

Inventory and other adjustments(iii)

    2,012     645     1,397     677  

Non-cash reclamation provision

    (15 )   (6 )   206     (36 )
                   

Minesite operating costs

  $ 18,784   $ 18,320   $ 55,497   $ 52,406  
                   

Minesite operating costs (thousands of C$)

  $ 18,799   $ 18,322   $ 55,671   $ 51,251  
                   

Tonnes of ore milled (thousands of tonnes)

    163     171     480     473  
                   

Minesite costs per tonne (C$)(iv)

  $ 115   $ 107   $ 116   $ 108  
                   

Kittila Mine

(thousands of United States dollars,
except where noted)
  Three Months Ended
September 30, 2012
  Three Months Ended
September 30, 2011
  Nine Months Ended
September 30, 2012
  Nine Months Ended
September 30, 2011
 

Production costs per consolidated statements of income (loss) and comprehensive income (loss)

  $ 23,086   $ 27,414   $ 72,631   $ 81,875  

Adjustments:

                         

Byproduct revenues net of refining and transport fees

    73     22     326     114  

Inventory and other adjustments(i)

    246     (696 )   1,132     1,381  

Non-cash reclamation provision

    (147 )   (35 )   (403 )   (140 )

Stripping costs(v)

        (375 )       (3,018 )
                   

Cash operating costs

  $ 23,258   $ 26,330   $ 73,686   $ 80,212  
                   

Gold production (ounces)

    48,619     37,924     130,605     109,052  
                   

Total cash costs ($ per ounce)(ii)

  $ 478   $ 694   $ 564   $ 736  
                   

6



(thousands of United States dollars,
except where noted)
  Three Months Ended
September 30, 2012
  Three Months Ended
September 30, 2011
  Nine Months Ended
September 30, 2012
  Nine Months Ended
September 30, 2011
 

Production costs per consolidated statements of income (loss) and comprehensive income (loss)

  $ 23,086   $ 27,414   $ 72,631   $ 81,875  

Adjustments:

                         

Inventory and other adjustments(iii)

    246     (696 )   1,137     1,381  

Non-cash reclamation provision

    (147 )   (35 )   (403 )   (140 )

Stripping costs(v)

        (375 )       (3,018 )
                   

Minesite operating costs

  $ 23,185   $ 26,308   $ 73,365   $ 80,098  
                   

Minesite operating costs (thousands of EUR)

  17,970   19,329   56,157   57,434  
                   

Tonnes of ore milled (thousands of tonnes)

    271     294     811     789  
                   

Minesite costs per tonne (EUR)(iv)

  66   66   69   73  
                   

Pinos Altos Mine (Includes Creston Mascota Deposit at Pinos Altos)

(thousands of United States dollars,
except where noted)
  Three Months Ended
September 30, 2012
  Three Months Ended
September 30, 2011
  Nine Months Ended
September 30, 2012
  Nine Months Ended
September 30, 2011
 

Production costs per consolidated statements of income (loss) and comprehensive income (loss)

  $ 36,917   $ 40,081   $ 112,897   $ 109,073  

Adjustments:

                         

Byproduct revenues net of refining and transport fees

    (20,273 )   (16,105 )   (50,472 )   (47,094 )

Inventory and other adjustments(i)

    (139 )   (2,339 )   466     3,650  

Non-cash reclamation provision

    (85 )   (356 )   (713 )   (986 )

Stripping costs(v)

    (3,274 )   (5,698 )   (10,471 )   (18,788 )
                   

Cash operating costs

  $ 13,146   $ 15,583   $ 51,707   $ 45,855  
                   

Gold production (ounces)

    61,973     52,739     182,345     151,806  
                   

Total cash costs ($ per ounce)(ii)

  $ 212   $ 295   $ 284   $ 302  
                   

7



(thousands of United States dollars,
except where noted)
  Three Months Ended
September 30, 2012
  Three Months Ended
September 30, 2011
  Nine Months Ended
September 30, 2012
  Nine Months Ended
September 30, 2011
 

Production costs per consolidated statements of income (loss) and comprehensive income (loss)

  $ 36,917   $ 40,081   $ 112,897   $ 109,073  

Adjustments:

                         

Inventory and other adjustments(iii)

    (139 )   (3,348 )   507     1,535  

Non-cash reclamation provision

    (85 )   (356 )   (713 )   (986 )

Stripping costs(v)

    (3,274 )   (5,698 )   (10,471 )   (18,788 )
                   

Minesite operating costs

  $ 33,419   $ 30,679   $ 102,220   $ 90,834  
                   

Tonnes of ore milled (thousands of tonnes)

    1,141     1,159     3,586     3,306  
                   

Minesite costs per tonne(iv)

  $ 29   $ 27   $ 29   $ 28  
                   

Meadowbank Mine

(thousands of United States dollars,
except where noted)
  Three Months Ended
September 30, 2012
  Three Months Ended
September 30, 2011
  Nine Months Ended
September 30, 2012
  Nine Months Ended
September 30, 2011
 

Production costs per consolidated statements of income (loss) and comprehensive income (loss)

  $ 89,740   $ 81,860   $ 248,386   $ 199,071  

Adjustments:

                         

Byproduct revenues net of refining and transport fees

    (527 )   (420 )   (1,645 )   (1,264 )

Inventory and other adjustments(i)

    (2,570 )   2,905     2,498     5,591  

Non-cash reclamation provision

    (416 )   (426 )   (1,205 )   (1,265 )

Stripping costs(v)

    (4,802 )   (3,190 )   (6,465 )   (9,140 )
                   

Cash operating costs

  $ 81,425   $ 80,729   $ 241,569   $ 192,993  
                   

Gold production (ounces)

    110,988     78,141     288,792     199,254  
                   

Total cash costs ($ per ounce)(ii)

  $ 734   $ 1,033   $ 836   $ 969  
                   

8



(thousands of United States dollars,
except where noted)
  Three Months Ended
September 30, 2012
  Three Months Ended
September 30, 2011
  Nine Months Ended
September 30, 2012
  Nine Months Ended
September 30, 2011
 

Production costs per consolidated statements of income (loss) and comprehensive income (loss)

  $ 89,740   $ 81,860   $ 248,386   $ 199,071  

Adjustments:

                         

Inventory and other adjustments(iii)

    (2,879 )   3,061     2,601     7,026  

Non-cash reclamation provision

    (415 )   (426 )   (1,204 )   (1,265 )

Stripping costs(v)

    (4,802 )   (3,190 )   (6,465 )   (9,140 )
                   

Minesite operating costs

  $ 81,644   $ 81,305   $ 243,318   $ 195,692  
                   

Minesite operating costs (thousands of C$)

  $ 81,552   $ 80,333   $ 243,960   $ 192,514  
                   

Tonnes of ore milled (thousands of tonnes)

    1,003     866     2,791     2,162  
                   

Minesite costs per tonne (C$)(iv)

  $ 81   $ 93   $ 87   $ 89  
                   

(i)
Under the Company's revenue recognition policy, revenue is recognized on concentrates when legal title passes. As total cash costs per ounce are calculated on a production basis, this inventory adjustment reflects the sales margin on the portion of concentrate production not yet recognized as revenue.

(ii)
Total cash costs per ounce of gold produced is not a recognized measure under US GAAP and this data may not be comparable to data presented by other gold producers. The Company believes that this generally accepted industry measure is a realistic indication of operating performance and is useful in allowing year over year comparisons. As illustrated in the tables above, this measure is calculated by adjusting production costs as shown in the consolidated statements of income (loss) and comprehensive income (loss) for net byproduct revenues, inventory adjustments, non-cash reclamation provisions, deferred stripping costs (as described in (v) below) and other adjustments. This measure is intended to provide investors with information about the cash generating capabilities of the Company's mining operations. Management uses this measure to monitor the performance of the Company's mining operations. As market prices for gold are quoted on a per ounce basis, using this per ounce measure allows management to assess a mine's cash generating capabilities at various gold prices. Management is aware that this per ounce measure of performance can be impacted by fluctuations in byproduct metal prices and exchange rates. Management compensates for the limitation inherent with this measure by using it in conjunction with the minesite costs per tonne measure (discussed below) as well as other data prepared in accordance with US GAAP. Management also performs sensitivity analyses in order to quantify the effects of fluctuating metal prices and exchange rates.

(iii)
This inventory adjustment reflects production costs associated with unsold concentrates.

(iv)
Minesite costs per tonne is not a recognized measure under US GAAP and this data may not be comparable to data presented by other gold producers. As illustrated in the tables above, this measure is calculated by adjusting production costs as shown in the consolidated statements of income (loss) and comprehensive income (loss) for inventory adjustments, non-cash reclamation provisions and deferred stripping costs (as described in (v) below), and then dividing by tonnes of ore processed. As total cash costs per ounce data can be affected by fluctuations in byproduct metal prices and exchange rates, management believes minesite costs per tonne provides additional information regarding the performance of mining operations and allows management to monitor operating costs on a more consistent basis as the per tonne measure eliminates the cost variability associated with varying production levels. Management also uses this measure to determine the economic viability of mining blocks. As each mining block is evaluated based on the net realizable value of each tonne mined, in order to be economically viable the estimated revenue on a per tonne basis must be in excess of the minesite costs per tonne. Management is aware that this per tonne measure is impacted by fluctuations in production levels and thus uses this evaluation tool in conjunction with production costs prepared in accordance with US GAAP. This measure supplements production cost information prepared in accordance with US GAAP and allows investors to distinguish between changes in production costs resulting from changes in production versus changes in operating performance.

(v)
The Company reports total cash costs per ounce and minesite costs per tonne using a common industry practice of deferring certain stripping costs that can be attributed to future production. The purpose of adjusting for these stripping costs is to enhance the comparability of total cash costs per ounce and minesite costs per tonne to the majority of the Company's peers within the mining industry.

Liquidity and Capital Resources

        At September 30, 2012, Agnico-Eagle's cash and cash equivalents, short-term investments and restricted cash totaled $320.8 million, while working capital amounted to $658.0 million. At December 31, 2011, the

9


Company had $221.5 million in cash and cash equivalents, short-term investments and restricted cash and $567.1 million in working capital. The Company's policy is to invest excess cash in highly liquid investments of the highest credit quality to eliminate risks associated with these investments. Such investments with remaining maturities at time of purchase greater than three months are classified as short-term investments. Decisions regarding the length of maturities are based on cash flow requirements, rates of return and various other factors.

        Cash provided by operating activities was $199.5 million in the third quarter of 2012 compared with $197.6 million in the third quarter of 2011. In the third quarter of 2012, revenues from mining operations increased to $535.8 million from $520.5 million in the third quarter of 2011 due primarily to increased gold sales volumes.

        For the three months ended September 30, 2012, capital expenditures amounted to $113.3 million compared with $164.0 million in the three months ended September 30, 2011. Significant capital expenditures during the third quarter of 2012 pertained to sustaining capital for the Company's operating mines, dyke construction at the Meadowbank mine, Meliadine project development expenditures and La India project development expenditures.

        On July 24, 2012, the Company closed a private placement consisting of $200.0 million of guaranteed senior unsecured notes due in 2022 and 2024 (the "2012 Notes") with a weighted average maturity of 11.0 years and weighted average yield of 4.95%. The 2012 Notes contain covenants that restrict, among other things, the ability of the Company to amalgamate or otherwise transfer its assets, sell material assets and carry on a business other than one related to the mining business and the ability of material and certain other subsidiaries of the Company to incur indebtedness. The 2012 Notes also require the Company to maintain the same financial ratios and same minimum tangible net worth as under the Credit Facility and 2010 Notes. The 2012 Notes are permissible debt under the Credit Facility.

        On July 20, 2012, the Company amended and restated its Credit Facility. The total amount available under the Credit Facility remains unchanged at $1.2 billion; however, the maturity date was extended from June 22, 2016 to June 22, 2017. Pricing terms were amended to reflect improved current market conditions. At September 30, 2012, the outstanding balance on the Credit Facility amounted to nil. As a result, Credit Facility availability amounted to $1.2 billion at September 30, 2012.

        On June 26, 2012, the Company entered into a credit agreement with a financial institution relating to a new C$150 million uncommitted letter of credit facility (the "LC Facility"). The obligations of the Company under the LC Facility are guaranteed by certain subsidiaries of Agnico-Eagle. The LC Facility may be used to support the reclamation obligations, non-financial or performance obligations of the Company or its subsidiaries. As at September 30, 2012, no letters of credit were drawn against the LC Facility.

        On April 7, 2010, the Company closed a private placement consisting of $600.0 million of guaranteed senior unsecured notes due in 2017, 2020 and 2022 (the "2010 Notes") with a weighted average maturity of 9.84 years and weighted average yield of 6.59%.

        The Company was in compliance with all covenants contained within the 2012 Notes, the Credit Facility and the 2010 Notes as at September 30, 2012.

        Volatility remains high in global financial markets and weakness in the global economy continues to have a serious impact on the profitability and liquidity of many businesses. Although there are signs of stabilization, the timing of a return to historical market conditions is uncertain. Virtually all industries, including gold mining, have been affected by weak economic conditions and volatile financial markets. The costs of funding for many businesses, particularly for financial institutions with which we do business, remain high compared to historical levels. Continuation of volatility in world markets could have a significant impact on our business. In particular, the global credit/liquidity crisis could continue to affect the cost and availability of financing and our overall liquidity. The volatility in gold, silver, zinc and copper prices directly affects our revenues, earnings and cash flow. Volatile energy prices, commodity and consumables prices and currency exchange rates impact our production costs. The volatility of global stock markets impacts the valuation of our equity investments. The current economic turmoil in Europe is compounding global volatility issues.

10


Disclosure Controls and Procedures and Internal Controls Over Financial Reporting

        Pursuant to regulations adopted by the US Securities and Exchange Commission, under the Sarbanes-Oxley Act of 2002 and those of the Canadian Securities Administrators, the Company's management evaluates the effectiveness of the design and operation of the Company's disclosure controls and procedures, and internal controls over financial reporting. This evaluation is done under the supervision of, and with the participation of, the President and Chief Executive Officer ("CEO").

        As of the end of the period covered by this quarterly management's discussion and analysis and accompanying unaudited interim consolidated financial statements, the Company's management evaluated the effectiveness of its disclosure controls. Based on that evaluation, the CEO has concluded that the Company's disclosure controls and procedures were effective to provide reasonable assurance that the information required to be disclosed by the Company in reports it files was recorded, processed, summarized and reported, within the appropriate time periods.

        Management of the Company, with the participation of the CEO, are responsible for establishing and maintaining adequate internal controls over financial reporting. The Company's internal controls over financial reporting are designed to provide reasonable assurance regarding the reliability of financial reporting and preparation of consolidated financial statements for external purposes in accordance with generally accepted accounting principles. There have been no significant changes in the Company's internal control over financial reporting in the third quarter of 2012 that have materially affected, or are reasonably likely to materially affect, internal control over financial reporting.

        The Company's management including the CEO believe that any disclosure controls and procedures and internal controls over financial reporting, no matter how well designed, can have inherent limitations. Therefore, even those systems determined to be effective can provide only reasonable assurance that the objectives of the control system are met.

11



AGNICO-EAGLE MINES LIMITED

SUMMARY OF OPERATIONS KEY PERFORMANCE INDICATORS

(thousands of United States dollars, except where noted)

 
  Three Months Ended
September 30,
  Nine Months Ended
September 30,
 
 
  2012   2011   2012   2011  

Operating margin by mine(i)

                         

LaRonde mine

  $ 45,625   $ 59,081   $ 138,233   $ 154,081  

Goldex mine

        48,974         136,046  

Lapa mine

    25,723     28,286     79,622     75,201  

Kittila mine

    52,655     34,751     133,193     81,516  

Pinos Altos mine(ii)

    87,167     65,777     236,189     165,604  

Meadowbank mine

    104,258     46,478     225,745     105,337  
                   

Total operating margin

    315,428     283,347     812,982     717,785  

Amortization of property, plant and mine development

    68,318     67,104     199,181     188,268  

Loss on Goldex mine

        298,183         298,183  

Corporate and other

    94,763     28,644     276,768     159,790  
                   

Income (loss) before income and mining taxes

    152,347     (110,584 )   337,033     71,544  

Income and mining taxes

    46,021     (28,970 )   108,887     39,069  
                   

Net income (loss) for the period

  $ 106,326   $ (81,614 ) $ 228,146   $ 32,475  
                   

Net income (loss) per share — basic

  $ 0.62   $ (0.48 ) $ 1.33   $ 0.19  

Net income (loss) per share — diluted

  $ 0.62   $ (0.48 ) $ 1.33   $ 0.19  

Cash flows

                         

Cash provided by operating activities

  $ 199,464   $ 197,570   $ 590,043   $ 535,157  

Cash used in investing activities

  $ (121,837 ) $ (247,772 ) $ (279,364 ) $ (453,902 )

Cash (used in) provided by financing activities

  $ (55,406 ) $ 29,106   $ (216,742 ) $ (65,639 )

Realized prices

                         

Gold (per ounce)

  $ 1,695   $ 1,717   $ 1,661   $ 1,551  

Silver (per ounce)

  $ 33.91   $ 37.37   $ 31.80   $ 37.33  

Zinc (per tonne)

  $ 1,836   $ 2,166   $ 1,968   $ 2,267  

Copper (per tonne)

  $ 9,046   $ 8,561   $ 8,184   $ 9,105  

Payable production(iii)

                         

Gold (ounces)

                         

LaRonde mine

    40,477     29,069     123,964     93,487  

Goldex mine

        40,224         120,722  

Lapa mine

    24,914     27,881     81,570     83,347  

Kittila mine

    48,619     37,924     130,605     109,052  

Pinos Altos mine(ii)

    61,973     52,739     182,345     151,806  

Meadowbank mine

    110,988     78,141     288,792     199,254  
                   

    286,971     265,978     807,276     757,668  
                   

Silver (thousands of ounces)

                         

LaRonde mine

    475     968     1,697     2,384  

Pinos Altos mine(ii)

    639     485     1,683     1,343  

Meadowbank mine

    26     16     70     42  
                   

    1,140     1,469     3,450     3,769  
                   

Zinc (LaRonde mine) (tonnes)

    7,379     15,684     29,915     42,303  

Copper (LaRonde mine) (tonnes)

    982     731     3,312     2,214  

12



AGNICO-EAGLE MINES LIMITED

SUMMARY OF OPERATIONS KEY PERFORMANCE INDICATORS

(thousands of United States dollars, except where noted)

 
  Three Months Ended
September 30,
  Nine Months Ended
September 30,
 
 
  2012   2011   2012   2011  

Payable metal sold

                         

Gold (ounces)

                         

LaRonde mine

    37,466     26,729     121,097     92,777  

Goldex mine

        37,380         120,839  

Lapa mine

    24,772     27,955     80,462     83,480  

Kittila mine

    45,155     36,745     123,858     107,237  

Pinos Altos mine(ii)

    61,265     54,297     179,783     148,628  

Meadowbank mine

    116,341     74,416     284,254     195,111  
                   

    284,999     257,522     789,454     748,072  
                   

Silver (thousands of ounces)

                         

LaRonde mine

    467     901     1,667     2,306  

Pinos Altos mine(ii)

    635     475     1,653     1,312  

Meadowbank mine

    26     7     68     42  
                   

    1,128     1,383     3,388     3,660  
                   

Zinc (LaRonde mine) (tonnes)

    10,120     18,032     33,531     42,983  

Copper (LaRonde mine) (tonnes)

    937     738     3,315     2,216  

Total cash costs per ounce of gold produced (US$)(iv)

                         

LaRonde mine

  $ 564   $ (270 ) $ 514   $ (21 )

Goldex mine

        411         408  

Lapa mine

    760     657     683     629  

Kittila mine

    478     694     564     736  

Pinos Altos mine(ii)

    212     295     284     302  

Meadowbank mine

    734     1,033     836     969  
                   

Weighted average

  $ 556   $ 563   $ 602   $ 553  
                   

(i)
Operating margin is calculated as Revenues from mining operations less Production costs.

(ii)
Includes Creston Mascota deposit at Pinos Altos.

(iii)
Payable production is the quantity of mineral produced during a period contained in products that are or will be sold by the Company, whether such products are sold during the period or held as inventory at the end of the period.

(iv)
Total cash costs per ounce of gold produced is a non-US GAAP measure of performance that the Company uses to monitor the performance of its operations.

13



AGNICO-EAGLE MINES LIMITED

SUMMARIZED QUARTERLY DATA

(thousands of United States dollars, except where noted)

 
  Three Months Ended  
 
  December 31,
2010
  March 31,
2011
  June 30,
2011
  September 30,
2011
  December 31,
2011
  March 31,
2012
  June 30,
2012
  September 30,
2012
 

Operating margin

                                                 

Revenues from mining operations

  $ 439,004   $ 412,068   $ 433,691   $ 520,537   $ 455,503   $ 472,934   $ 459,561   $ 535,836  

Production costs

    195,998     198,567     212,754     237,190     227,567     215,035     219,906     220,408  
                                   

Operating margin

    243,006     213,501     220,937     283,347     227,936     257,899     239,655     315,428  

Operating margin by mine

                                                 

LaRonde mine

    65,516     48,983     46,017     59,081     34,581     63,266     29,342     45,625  

Goldex mine

    50,122     40,333     46,739     48,974     24,677              

Lapa mine

    25,477     19,178     27,737     28,286     23,736     27,677     26,222     25,723  

Kittila mine

    17,467     27,831     18,934     34,751     33,619     49,049     31,489     52,655  

Pinos Altos mine(i)

    34,998     47,259     52,568     65,777     67,111     69,135     79,887     87,167  

Meadowbank mine

    49,426     29,917     28,942     46,478     44,212     48,772     72,715     104,258  
                                   

Operating margin

    243,006     213,501     220,937     283,347     227,936     257,899     239,655     315,428  

Amortization of property, plant and mine development

    69,835     61,929     59,235     67,104     73,513     64,553     66,310     68,318  

Impairment Loss on Meadowbank mine

                    907,681              

Loss on Goldex mine

                298,183     4,710              

Corporate and other

    51,268     74,210     56,936     28,644     92,204     85,836     96,169     94,763  
                                   

Income (loss) before income and mining taxes

    121,903     77,362     104,766     (110,584 )   (850,172 )   107,510     77,176     152,347  

Income and mining taxes

    33,940     32,098     35,941     (28,970 )   (248,742 )   28,962     33,904     46,021  
                                   

Net income (loss) for the period

  $ 87,963   $ 45,264   $ 68,825   $ (81,614 ) $ (601,430 ) $ 78,548   $ 43,272   $ 106,326  
                                   

Attributed to non-controlling interest

  $   $   $   $   $ (60 ) $   $   $  
                                   

Attributed to common shareholders

  $ 87,963   $ 45,264   $ 68,825   $ (81,614 ) $ (601,370 ) $ 78,548   $ 43,272   $ 106,326  
                                   

Net income (loss) per share — basic

  $ 0.53   $ 0.27   $ 0.41   $ (0.48 ) $ (3.53 ) $ 0.46   $ 0.25   $ 0.62  

Net income (loss) per share — diluted

  $ 0.51   $ 0.26   $ 0.40   $ (0.48 ) $ (3.53 ) $ 0.46   $ 0.25   $ 0.62  

Cash flows

                                                 

Cash provided by operating activities

  $ 90,576   $ 171,043   $ 162,821   $ 197,570   $ 132,028   $ 196,497   $ 194,082   $ 199,464  

Cash used in investing activities

  $ (123,353 ) $ (89,957 ) $ (116,173 ) $ (247,772 ) $ (306,583 ) $ (88,908 ) $ (68,619 ) $ (121,837 )

Cash provided by (used in) financing activities

  $ (10,408 ) $ (68,842 ) $ (22,180 ) $ 29,106   $ 244,461   $ (132,078 ) $ (29,258 ) $ (55,406 )

(i)
Includes Creston Mascota deposit at Pinos Altos.

14



AGNICO-EAGLE MINES LIMITED

CONSOLIDATED BALANCE SHEETS

(thousands of United States dollars, US GAAP basis)
(Unaudited)

 
  As at
September 30,
2012
  As at
December 31,
2011
 

ASSETS

             

Current

             

Cash and cash equivalents

  $ 274,442   $ 179,447  

Short-term investments

    9,488     6,570  

Restricted cash

    36,877     35,441  

Trade receivables

    77,044     75,899  

Inventories:

             

Ore stockpiles

    66,390     28,155  

Concentrates and dore bars

    67,656     57,528  

Supplies

    227,095     182,389  

Income taxes recoverable

        371  

Available-for-sale securities (note 7)

    92,150     145,411  

Fair value of derivative financial instruments (note 9)

    3,613      

Other current assets

    99,227     110,369  
           

Total current assets

    953,982     821,580  

Other assets

    49,458     88,048  

Goodwill

    229,279     229,279  

Property, plant and mine development

    3,985,906     3,895,355  
           

  $ 5,218,625   $ 5,034,262  
           

LIABILITIES AND SHAREHOLDERS' EQUITY

             

Current

             

Accounts payable and accrued liabilities

  $ 232,673   $ 203,547  

Environmental remediation liability (note 12)

    9,275     26,069  

Interest payable

    20,982     9,356  

Income taxes payable

    20,806      

Capital lease obligations

    12,225     11,068  

Fair value of derivative financial instruments (note 9)

        4,404  
           

Total current liabilities

    295,961     254,444  
           

Long-term debt (note 8)

    800,000     920,095  
           

Reclamation provision and other liabilities

    145,485     145,988  
           

Deferred income and mining tax liabilities

    587,127     498,572  
           

SHAREHOLDERS' EQUITY

             

Common shares (note 5)

             

Outstanding — 171,812,793 common shares issued, less 233,860 shares held in trust

    3,213,756     3,181,381  

Stock options (note 6)

    144,130     117,694  

Warrants

    24,858     24,858  

Contributed surplus

    15,665     15,166  

Deficit

    (3,450 )   (129,021 )

Accumulated other comprehensive loss

    (4,907 )   (7,106 )
           

    3,390,052     3,202,972  
           

Non-controlling interest

        12,191  
           

Total shareholders' equity

    3,390,052     3,215,163  
           

  $ 5,218,625   $ 5,034,262  
           

See accompanying notes

15



AGNICO-EAGLE MINES LIMITED

CONSOLIDATED STATEMENTS OF INCOME (LOSS) AND COMPREHENSIVE INCOME (LOSS)

(thousands of United States dollars, except share and per share amounts, US GAAP basis)
(Unaudited)

 
  Three months ended
September 30,
  Nine months ended
September 30,
 
 
  2012   2011   2012   2011  

REVENUES

                         

Revenues from mining operations

  $ 535,836   $ 520,537   $ 1,468,331   $ 1,366,296  

COSTS, EXPENSES AND OTHER INCOME

                         

Production

    220,408     237,190     655,349     648,511  

Exploration and corporate development

    36,023     9,610     93,417     43,877  

Environmental remediation

    4,066         4,066      

Amortization of property, plant and mine development

    68,318     67,104     199,181     188,268  

General and administrative

    25,416     20,410     91,359     79,684  

Impairment loss on available-for-sale securities

    600     3,402     12,181     3,402  

Provincial capital tax

            4,001      

Interest expense

    14,933     14,918     43,600     42,915  

Interest and sundry (income) expense

    (866 )   46     (1,112 )   22  

(Gain) loss on derivative financial instruments

    (1,674 )   1,678     1,752     (654 )

Loss (gain) on sale of available-for-sale securities (note 7)

            6,731     (4,814 )

Loss on Goldex mine

        298,183         298,183  

Foreign currency translation loss (gain)

    16,265     (21,420 )   20,773     (4,642 )
                   

Income (loss) before income and mining taxes

    152,347     (110,584 )   337,033     71,544  

Income and mining taxes

    46,021     (28,970 )   108,887     39,069  
                   

Net income (loss) for the period

  $ 106,326   $ (81,614 ) $ 228,146   $ 32,475  
                   

Net income (loss) per share — basic (note 5)

  $ 0.62   $ (0.48 ) $ 1.33   $ 0.19  
                   

Net income (loss) per share — diluted (note 5)

  $ 0.62   $ (0.48 ) $ 1.33   $ 0.19  
                   

Cash dividends declared per common share

  $ 0.20   $   $ 0.60   $  
                   

COMPREHENSIVE INCOME (LOSS)

                         

Net income (loss) for the period

  $ 106,326   $ (81,614 ) $ 228,146   $ 32,475  
                   

Other comprehensive income (loss):

                         

Unrealized gain (loss) on derivative financial instrument activities

    5,993     (15,994 )   7,727     (15,994 )

Adjustments for derivative financial instruments settled during the period

    (1,255 )       (1,238 )    

Unrealized gain (loss) on available-for-sale securities

    14,925     (36,226 )   (22,152 )   (32,651 )

Adjustments for realized loss (gain) on available-for-sale securities due to dispositions and impairments during the period

    600     3,402     18,912     (1,412 )

Change in unrealized (loss) gain on pension liability

    (345 )   110     1,258     330  

Tax effect of other comprehensive (loss) income items

    (1,158 )   4,190     (2,308 )   4,145  
                   

Other comprehensive gain (loss) for the period

    18,760     (44,518 )   2,199     (45,582 )
                   

Comprehensive income (loss) for the period

  $ 125,086   $ (126,132 ) $ 230,345   $ (13,107 )
                   

See accompanying notes

16



AGNICO-EAGLE MINES LIMITED

CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY

(thousands of United States dollars, US GAAP basis)
(Unaudited)

 
  Common Shares    
   
   
   
   
   
 
 
   
   
   
   
  Accumulated
Other
Comprehensive
Income (Loss)
   
 
 
  Number of
Shares
  $ Amount   Stock
Options
  Warrants   Contributed
Surplus
  Retained
Earnings
(Deficit)
  Non-
controlling
Interest
 

Nine Months Ended September 30:

                                                 

Balance December 31, 2010

   
168,720,355
 
$

3,078,217
 
$

78,554
 
$

24,858
 
$

15,166
 
$

440,265
 
$

28,390
 
$

 

Shares issued under employee stock option plan

    306,688     16,972     (3,436 )                    

Stock options

            35,009                      

Shares issued under the incentive share purchase plan

    223,191     14,238                          

Shares issued under the Company's dividend reinvestment plan

    134,990     8,494                          

Net income for the period

                        32,475          

Other comprehensive loss for the period

                            (45,582 )    

Restricted share unit plan

    (7,251 )   (854 )                        
                                   

Balance September 30, 2011

    169,377,973   $ 3,117,067   $ 110,127   $ 24,858   $ 15,166   $ 472,740   $ (17,192 ) $  
                                   

Balance December 31, 2011

   
170,813,736
 
$

3,181,381
 
$

117,694
 
$

24,858
 
$

15,166
 
$

(129,021

)

$

(7,106

)

$

12,191
 

Shares issued under employee stock option plan

    140,475     6,402     (1,157 )                    

Stock options

            27,593                      

Shares issued under the incentive share purchase plan

    396,614     16,024                          

Shares issued under the Company's dividend reinvestment plan

    347,159     13,857                          

Shares issued for purchase of mining property

    68,941     2,447             499              

Non-controlling interest eliminated upon acquisition

                                (12,191 )

Net income for the period

                        228,146          

Dividends declared ($0.60 per share)

                        (102,575 )        

Other comprehensive gain for the period

                            2,199      

Restricted share unit plan

    (187,992 )   (6,355 )                        
                                   

Balance September 30, 2012

    171,578,933   $ 3,213,756   $ 144,130   $ 24,858   $ 15,665   $ (3,450 ) $ (4,907 ) $  
                                   

See accompanying notes

17



AGNICO-EAGLE MINES LIMITED

CONSOLIDATED STATEMENTS OF CASH FLOWS

(thousands of United States dollars, US GAAP basis)
(Unaudited)

 
  Three months ended
September 30,
  Nine months ended
September 30,
 
 
  2012   2011   2012   2011  

Operating activities

                         

Net income (loss) for the period

  $ 106,326   $ (81,614 ) $ 228,146   $ 32,475  

Add (deduct) items not affecting cash:

                         

Amortization of property, plant and mine development

    68,318     67,104     199,181     188,268  

Deferred income and mining taxes

    21,398     (73,348 )   46,787     (47,434 )

Loss on Goldex mine

        298,183         298,183  

(Gain) loss on available-for-sale securities and derivative financial instruments

    (2,424 )   6,865     20,820     (97 )

Stock-based compensation

    10,630     10,183     37,698     41,674  

Foreign currency translation loss (gain)

    16,265     (21,420 )   20,773     (4,642 )

Other

    6,836     7,572     9,514     17,464  

Adjustment for settlement of environmental remediation

    (3,476 )       (15,767 )    

Changes in non-cash working capital balances:

                         

Trade receivables

    (1,152 )   (13,958 )   (1,145 )   34,170  

Income taxes (payable) recoverable

    (891 )   6,971     42,991     (5,536 )

Inventories

    (53,210 )   (12,631 )   (50,956 )   (66,893 )

Other current assets

    1,898     (23,567 )   11,753     (28,626 )

Accounts payable and accrued liabilities

    17,265     17,183     28,622     66,039  

Interest payable

    11,681     10,047     11,626     10,112  
                   

Cash provided by operating activities

    199,464     197,570     590,043     535,157  
                   

Investing activities

                         

Additions to property, plant and mine development

    (113,344 )   (164,003 )   (293,707 )   (375,254 )

Acquisition of Grayd Resource Corporation (note 13)

            (9,322 )    

(Increase) decrease in short-term investments

    (6,480 )   (481 )   (2,918 )   3,624  

Net proceeds on available-for-sale securities and other

            30,732     9,330  

Purchase of available-for-sale securities

    (710 )   (83,533 )   (2,713 )   (90,818 )

(Increase) decrease in restricted cash

    (1,303 )   245     (1,436 )   (784 )
                   

Cash used in investing activities

    (121,837 )   (247,772 )   (279,364 )   (453,902 )
                   

Financing activities

                         

Dividends paid

    (27,992 )   (23,571 )   (88,790 )   (72,704 )

Repayment of capital lease obligations

    (2,933 )   (2,564 )   (8,789 )   (9,803 )

Proceeds from long-term debt

        125,000     255,000     205,000  

Repayment of long-term debt

    (230,000 )   (75,000 )   (575,000 )   (205,000 )

Notes issuance

    200,000         200,000      

Long-term debt financing costs

    (2,806 )   (2,494 )   (3,133 )   (2,494 )

Repurchase of common shares for restricted share unit plan

            (12,031 )   (3,723 )

Common shares issued

    8,325     7,735     16,001     23,085  
                   

Cash (used in) provided by financing activities

    (55,406 )   29,106     (216,742 )   (65,639 )
                   

Effect of exchange rate changes on cash and cash equivalents

    1,751     (1,429 )   1,058     (751 )
                   

Net increase (decrease) in cash and cash equivalents during the period

    23,972     (22,525 )   94,995     14,865  

Cash and cash equivalents, beginning of period

    250,470     132,950     179,447     95,560  
                   

Cash and cash equivalents, end of period

  $ 274,442   $ 110,425   $ 274,442   $ 110,425  
                   

Supplemental cash flow information

                         

Interest paid

 
$

2,344
 
$

5,439
 
$

30,324
 
$

31,743
 
                   

Income and mining taxes paid

  $ 21,398   $ 39,720   $ 26,989   $ 89,476  
                   

See accompanying notes

18



AGNICO-EAGLE MINES LIMITED

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(thousands of United States dollars, except share and per share amounts, unless otherwise indicated)
(Unaudited)
September 30, 2012

1.     BASIS OF PRESENTATION

    The accompanying unaudited interim consolidated financial statements of Agnico-Eagle Mines Limited ("Agnico-Eagle" or the "Company") have been prepared in accordance with United States generally accepted accounting principles ("US GAAP") in US dollars. They do not include all of the disclosures required by US GAAP for annual financial statements. Accordingly, these unaudited interim consolidated financial statements should be read in conjunction with the fiscal 2011 audited annual consolidated financial statements, including the accounting policies and notes thereto, included in the Annual Report and Annual Information Form/Form 20-F for the year ended December 31, 2011. In the opinion of management, the unaudited interim consolidated financial statements reflect all adjustments, which consist only of normal and recurring adjustments necessary to present fairly the financial position as at September 30, 2012 and the results of operations and cash flows for the three and nine months ended September 30, 2012 and September 30, 2011.

    Operating results for the three and nine months ended September 30, 2012 are not necessarily indicative of the results that may be expected for the full year ending December 31, 2012.

2.     USE OF ESTIMATES

    The preparation of the interim consolidated financial statements in conformity with US GAAP requires management to make estimates and assumptions that affect the amounts reported in the interim consolidated financial statements and accompanying notes. Management believes that the estimates used in the preparation of the interim consolidated financial statements are reasonable and prudent; however, actual results could differ from these estimates.

3.     ACCOUNTING POLICIES

    These interim consolidated financial statements follow the same accounting policies and methods of their application as the December 31, 2011 audited annual consolidated financial statements except for the recently adopted accounting pronouncements discussed below.

    Recently Adopted Accounting Pronouncements

    Fair Value Accounting

    In May 2011, Accounting Standards Codification ("ASC") guidance was issued related to disclosures around fair value accounting. The updated guidance clarifies different components of fair value accounting including the application of the highest and best use and valuation premise concepts, measuring the fair value of an instrument classified in a reporting entity's shareholders' equity and disclosing quantitative information about the unobservable inputs used in fair value measurements that are categorized in Level 3 of the fair value hierarchy. Adoption of this updated guidance, effective for the Company's fiscal year beginning January 1, 2012, had no impact on the Company's financial position, results of operations or cash flows.

    Comprehensive Income

    In June 2011, ASC guidance was issued related to comprehensive income. Under the updated guidance, an entity will have the option to present the total of comprehensive income either in a single continuous statement of comprehensive income or in two separate but consecutive statements. In addition, the update requires certain disclosure requirements when reporting other comprehensive income. The update does not change the items reported in other comprehensive income or when an item of other comprehensive income must be reclassified to income. In December 2011, updated guidance was issued to defer the effective date pertaining to reclassification adjustments out of accumulated other comprehensive income until the Financial Accounting Standards Board ("FASB") is able to reconsider those paragraphs. Adoption of the portion of this updated guidance effective for the Company's fiscal year beginning January 1, 2012 had no impact on the Company's financial position, results of operations or cash flows.

    Goodwill Impairment

    In September 2011, ASC guidance was issued related to testing goodwill for impairment. Under the updated guidance, entities are permitted to first assess qualitative factors to determine whether it is more likely than not that the fair value of a reporting unit is less than its carrying amount as a basis for determining whether it is necessary to perform the two-step goodwill impairment test per Topic 350. Previous guidance required an entity to test goodwill for impairment, on at least an annual basis, by comparing the fair value of a reporting unit with its carrying amount, including goodwill. If the fair value of a reporting unit is less than its carrying amount, then the second step of the test would be performed to measure the amount of the impairment loss, if any. An entity is no longer required to

19



AGNICO-EAGLE MINES LIMITED

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(thousands of United States dollars, except share and per share amounts, unless otherwise indicated)
(Unaudited)
September 30, 2012

3.     ACCOUNTING POLICIES (Continued)

    calculate the fair value of a reporting unit unless the entity determines that it is more likely than not that its fair value is less than its carrying amount. Adoption of this updated guidance, effective for the Company's fiscal year beginning January 1, 2012, had no impact on the Company's financial position, results of operations or cash flows.

    Recently Issued Accounting Pronouncements and Developments

    Disclosures about Offsetting Assets and Liabilities

    In November 2011, ASC guidance was issued related to disclosures around offsetting financial instrument and derivative instrument assets and liabilities. Under the updated guidance, entities are required to disclose both gross information and net information about both instruments and transactions eligible for offset in the statements of financial position and instruments and transactions subject to an agreement similar to a master netting arrangement. The update is effective for the Company's fiscal year beginning January 1, 2013. Agnico-Eagle is evaluating the potential impact of adopting this guidance on the Company's consolidated financial position, results of operations and cash flows.

4.     FAIR VALUE MEASUREMENT

    ASC 820 — Fair Value Measurement and Disclosure defines fair value, establishes a framework for measuring fair value under US GAAP, and requires expanded disclosures about fair value measurements. The three levels of the fair value hierarchy under the Fair Value Measurements and Disclosure Topic of the FASB Accounting Standards Codification are as follows:

      Level 1 — Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities;

      Level 2 — Quoted prices in markets that are not active, or inputs that are observable, either directly or indirectly, for substantially the full term of the asset or liability; and

      Level 3 — Prices or valuation techniques that require inputs that are both significant to the fair value measurement and unobservable (supported by little or no market activity).

    Fair value is the value at which a financial instrument could be closed out or sold in a transaction with a willing and knowledgeable counterparty over a period of time consistent with the Company's investment strategy. Fair value is based on quoted market prices, where available. If market quotes are not available, fair value is based on internally developed models that use market-based or independent information as inputs. These models could produce a fair value that may not be reflective of future fair value.

    The following table summarizes the Company's financial assets measured at fair value as at September 30, 2012 within the fair value hierarchy:

   
  Total   Level 1   Level 2   Level 3  
 

Financial assets:

                         
 

Cash equivalents and short-term investments(i)

  $ 11,473   $   $ 11,473   $  
 

Available-for-sale securities(ii)

    92,150     92,150          
 

Trade receivables(iii)

    77,044         77,044      
 

Fair value of derivative financial instruments(iv)

    3,613         3,613      
                     
 

  $ 184,280   $ 92,150   $ 92,130   $  
                     

    (i)
    Fair value approximates the carrying amounts of cash equivalents and short-term investments due to their short-term nature (classified within Level 2 of the fair value hierarchy).

    (ii)
    Available-for-sale securities are recorded at fair value using quoted market prices (classified within Level 1 of the fair value hierarchy).

    (iii)
    Trade receivables from provisional invoices for concentrate sales are valued using quoted forward rates derived from observable market data based on the month of expected settlement (classified within Level 2 of the fair value hierarchy).

    (iv)
    Derivative financial instruments are recorded at fair value using external broker-dealer quotations (classified within Level 2 of the fair value hierarchy).

20



AGNICO-EAGLE MINES LIMITED

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(thousands of United States dollars, except share and per share amounts, unless otherwise indicated)
(Unaudited)
September 30, 2012

4.     FAIR VALUE MEASUREMENT (Continued)

    Both the Company's cash equivalents and short-term investments are classified within Level 2 of the fair value hierarchy because they are held to maturity and are valued using interest rates observable at commonly quoted intervals. Cash equivalents are market securities with remaining maturities of three months or less at the date of purchase. The short-term investments are market securities with remaining maturities of greater than three months at the date of purchase.

    The Company's available-for-sale securities that are recorded at fair value using quoted market prices are classified as Level 1 of the fair value hierarchy.

    In the event that a decline in the fair value of an investment occurs and the decline in value is considered to be other-than-temporary, an impairment charge is recorded in the interim consolidated statements of income (loss) and comprehensive income (loss) and a new cost basis for the investment is established. The Company assesses whether a decline in value is considered to be other-than-temporary by considering available evidence, including changes in general market conditions, specific industry and individual company data, the length of time and the extent to which the fair value has been less than cost, the financial condition and the near-term prospects of the individual investment. New evidence could become available in future periods which would affect this assessment and thus could result in material impairment charges with respect to those investments for which the cost basis exceeds its fair value.

5.     SHAREHOLDERS' EQUITY

    During the first quarter of 2009, the Company implemented a restricted share unit ("RSU") plan for certain employees. Effective January 1, 2012 the RSU plan was amended to include Directors and Senior Executives of Agnico-Eagle. A deferred compensation balance was recorded for the total grant-date value on the date of the grant. The deferred compensation balance was recorded as a reduction of shareholders' equity and is being amortized as compensation expense (or capitalized to construction in progress) over the applicable vesting period of two to three years.

    During the first quarter of 2012, the Company funded the RSU plan by transferring $12.0 million (2011 — $3.7 million) to an employee benefit trust (the "Trust") that then purchased shares of the Company in the open market. The Trust is funded once per year during the first quarter of each year. Compensation cost for the RSU plan incorporates an expected forfeiture rate. The forfeiture rate is estimated based on the Company's historical employee turnover rates and expectations of future forfeiture rates that incorporate various factors that include historical employee stock option plan forfeiture rates. For the years 2009 through 2012, the impact of forfeitures was not material. For accounting purposes, the Trust is treated as a variable interest entity and consolidated in the accounts of the Company. On consolidation, the dividends paid on the shares held by the Trust are eliminated. The shares purchased and held by the Trust are treated as not outstanding for the basic earnings per share ("EPS") calculations. They are included in the basic EPS calculations once they have vested. All of the unvested shares held by the Trust are included in the diluted EPS calculations.

    The following table summarizes the maximum number of common shares that would be outstanding if all instruments outstanding at September 30, 2012 were exercised:

 

Common shares outstanding at September 30, 2012

    171,578,933  
 

Employees' stock options

    10,867,426  
 

Warrants

    8,600,000  
 

Restricted share unit plan

    233,860  
         
 

    191,280,219  
         

    During the nine months ended September 30, 2012, 3,257,000 (2011 — 2,620,785) options were granted with a weighted average exercise price of C$36.99 (2011 — C$76.24), 140,475 (2011 — 306,688) employee stock options were exercised for cash of $5.2 million (2011 — $13.5 million), 726,500 (2011 — 112,000) options were forfeited with a weighted average exercise price of C$59.80 (2011 — C$69.08) and 481,650 (2011 — 4,250) options expired with a weighted average exercise price of C$47.49 (2011 — C$23.02).

    During the three months ended September 30, 2012, 6,000 (2011 — 27,000) options were granted with a weighted average exercise price of C$43.39 (2011 — C$55.25), 125,225 (2011 — 89,300) employee stock options were exercised for cash of $4.6 million (2011 — $4.6 million), 605,750 (2011 — 24,500) options were forfeited with a weighted average exercise price of C$59.69 (2011 — C$69.37) and nil (2011 — nil) options expired with a weighted average exercise price of nil (2011 — nil).

21



AGNICO-EAGLE MINES LIMITED

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(thousands of United States dollars, except share and per share amounts, unless otherwise indicated)
(Unaudited)
September 30, 2012

5.     SHAREHOLDERS' EQUITY (Continued)

    The following table summarizes the reconciliation for the weighted average number of common shares in the calculation of basic and diluted income per share:

   
  Three months ended September 30,   Nine months ended September 30,  
   
  2012   2011   2012   2011  
 

Net income (loss) for the period

  $ 106,326   $ (81,614 ) $ 228,146   $ 32,475  
                     
 

Weighted average number of common shares outstanding — basic (in thousands)

    171,341     169,238     171,055     169,055  
 

Add: Dilutive impact of employee stock options

                1,094  
 

          Dilutive impact of warrants

                2,447  
 

          Dilutive impact of shares related to RSU plan

    255         242     50  
                     
 

Weighted average number of common shares outstanding — diluted (in thousands)

    171,596     169,238     171,297     172,646  
                     
 

Net income (loss) per share — basic

  $ 0.62   $ (0.48 ) $ 1.33   $ 0.19  
                     
 

Net income (loss) per share — diluted

  $ 0.62   $ (0.48 ) $ 1.33   $ 0.19  
                     

    The calculation of diluted net income per share has been computed using the treasury stock method.

    For the three and nine months ended September 30, 2012, all employee stock options and warrants were excluded from the computation of diluted weighted average common shares because their effect would have been anti-dilutive.

    For the three months ended September 30, 2011, all employee stock options, warrants and shares related to the RSU plan were excluded from the computation of diluted weighted average common shares because their effect would have been anti-dilutive. For the nine months ended September 30, 2011, there were 738,321 employee stock options excluded from the computation of diluted weighted average common shares because their effect would have been anti-dilutive.

6.     STOCK-BASED COMPENSATION

    The following continuity summarizes activity with respect to the Company's outstanding stock options:

   
  Nine Months Ended
September 30, 2012
 
   
  Number of Options   Weighted average
exercise price
 
 

Outstanding, beginning of period

    8,959,051   C$ 62.88  
 

Granted

    3,257,000     36.99  
 

Exercised

    (140,475 )   37.04  
 

Forfeited

    (726,500 )   59.80  
 

Expired

    (481,650 )   47.49  
             
 

Outstanding, end of period

    10,867,426   C$ 56.35  
             
 

Options exercisable at end of period

    6,780,014   C$ 59.34  
             

22



AGNICO-EAGLE MINES LIMITED

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(thousands of United States dollars, except share and per share amounts, unless otherwise indicated)
(Unaudited)
September 30, 2012

6.     STOCK-BASED COMPENSATION (Continued)

    For the nine months ended September 30, 2012 and September 30, 2011, the Company estimated the fair value of options under the Black-Scholes option pricing model using the following weighted average assumptions:

   
  Nine Months Ended
September 30,
 
   
  2012   2011  
 

Risk-free interest rate

    1.25%     1.95%  
 

Expected life of options (in years)

    2.8     2.5  
 

Expected volatility of Agnico-Eagle's share price

    37.52%     34.63%  
 

Expected dividend yield

    2.14%     0.89%  

7.     AVAILABLE-FOR-SALE SECURITIES

    During the three months ended September 30, 2012 and the three months ended September 30, 2011, the Company did not dispose of any available-for-sale securities.

    During the nine months ended September 30, 2012, the Company received proceeds of $30.7 million (2011 — $9.3 million) and recognized a loss before income taxes of $6.7 million (2011 — $4.8 million gain) on the sale of certain available-for-sale securities.

    Available-for-sale securities consist of equity securities whose cost basis is determined using the average cost method. Available-for-sale securities are carried at fair value and comprise the following:

   
  As at
September 30, 2012
  As at
December 31, 2011
 
 

Available-for-sale securities in an unrealized gain position

             
 

Cost (net of impairments)

  $ 78,272   $ 127,344  
 

Unrealized gains in accumulated other comprehensive gain (loss)

    13,219     16,408  
             
 

Estimated fair value

    91,491     143,752  
             
 

Available-for-sale securities in an unrealized loss position

             
 

Cost (net of impairments)

    709     1,717  
 

Unrealized losses in accumulated other comprehensive gain (loss)

    (50 )   (58 )
             
 

Estimated fair value

    659     1,659  
             
 

Total estimated fair value of available-for-sale securities

  $ 92,150   $ 145,411  
             

    The Company's investments in available-for-sale securities consist primarily of investments in common shares of entities in the mining industry. During the three months ended September 30, 2012, certain investments fell into an unrealized loss position. In each case, the Company evaluated the near-term prospects of the issuers in relation to the severity and duration of the impairment. During the three months ended September 30, 2012, the Company recorded a $0.6 million (2011 — $3.4 million) impairment loss on certain available-for-sale securities that were determined to be other-than-temporarily impaired. During the nine months ended September 30, 2012, the Company recorded a $12.2 million (2011 — $3.4 million) impairment loss on certain available-for-sale securities that were determined to be other-than-temporarily impaired.

    At September 30, 2012, the fair value of investments in an unrealized loss position, after recording $0.6 million in other-than-temporary impairment losses, was $0.7 million. Based on an evaluation of the severity and duration of the impairment of these securities (less than three months) and on the Company's intent to hold the investments for a period of time sufficient for a recovery of fair value, the Company does not consider these investments to be other-than-temporarily impaired as at September 30, 2012.

8.     LONG-TERM DEBT

    On July 24, 2012, the Company closed a private placement consisting of $200.0 million of guaranteed senior unsecured notes due in 2022 and 2024 (the "2012 Notes") with a weighted average maturity of 11.0 years and weighted average yield of 4.95%. The 2012 Notes

23



AGNICO-EAGLE MINES LIMITED

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(thousands of United States dollars, except share and per share amounts, unless otherwise indicated)
(Unaudited)
September 30, 2012

8.     LONG-TERM DEBT (Continued)

    contain covenants that restrict, among other things, the ability of the Company to amalgamate or otherwise transfer its assets, sell material assets and carry on a business other than one related to the mining business and the ability of material and certain other subsidiaries of the Company to incur indebtedness. The 2012 Notes are permissible debt under the Credit Facility.

    On July 20, 2012, the Company amended and restated its Credit Facility. The total amount available under the Credit Facility remains unchanged at $1.2 billion; however, the maturity date was extended from June 22, 2016 to June 22, 2017. Pricing terms were amended to reflect improved current market conditions. The Credit Facility contains covenants that restrict, among other things, the ability of the Company to incur additional indebtedness, make distributions in certain circumstances, sell material assets and carry on a business other than one related to the mining business. The Company is also required to maintain a total net debt to EBITDA ratio below a specified maximum value as well as a minimum tangible net worth. During the three months ended September 30, 2012, the Company repaid the full $230.0 million outstanding balance on the Credit Facility (2011 — drew down $50.0 million, net). At September 30, 2012, the Credit Facility was drawn down by nil (December 31, 2011 — $320.0 million).

    On April 7, 2010, the Company closed a private placement consisting of $600.0 million of guaranteed senior unsecured notes due in 2017, 2020 and 2022 with a weighted average maturity of 9.84 years and weighted average yield of 6.59%. The 2010 Notes contain covenants that restrict, among other things, the ability of the Company to amalgamate or otherwise transfer its assets, sell material assets and carry on a business other than one related to the mining business and the ability of material and certain other subsidiaries of the Company to incur indebtedness.

    The 2012 Notes and 2010 Notes also require the Company to maintain the same financial ratio and minimum tangible net worth covenants as specified by the Credit Facility. The Company was in compliance with all covenants contained within the 2012 Notes, the Credit Facility and the 2010 Notes as at September 30, 2012.

    Total long-term debt interest costs incurred during the three and nine months ended September 30, 2012 were $12.3 million (2011 — $10.7 million) and $34.7 million (2011 — $31.0 million), respectively. Total interest costs capitalized to property, plant and mine development for the three and nine months ended September 30, 2012 were $0.3 million (2011 — $0.6 million) and $0.8 million (2011 — $0.8 million), respectively. The total outstanding long-term debt balance of $800.0 million as at September 30, 2012 is comprised of the $600.0 million 2010 Notes and the $200.0 million 2012 Notes.

9.     FINANCIAL INSTRUMENTS

    Currency Risk Management

    The Company utilizes foreign exchange hedges to reduce the variability in expected future cash flows arising from changes in foreign currency exchange. The hedged items represent a portion of the Canadian dollar denominated cash outflows arising from Canadian dollar denominated expenditures in 2012.

    As at September 30, 2012, forward contracts with a cash flow hedging relationship that did qualify for hedge accounting under ASC 815 — Derivatives and Hedging, hedged $75.0 million of 2012 expenditures. $25.0 million will expire each month during 2012 at an average rate of US$1.00 = C$1.01. As at September 30, 2011, forward contracts with a cash flow hedging relationship that did qualify for hedge accounting under ASC 815 — Derivatives and Hedging, hedged $60.0 million of 2011 expenditures and $240.0 million of 2012 expenditures. $20.0 million will expire under the contract each month during 2011 and 2012 at an average rate of US$1.00 = C$0.99. The effective hedges that expired for the three and nine months ended September 30, 2012 resulted in a net realized gain of $1.3 million and $1.2 million, respectively. No effective hedges expired for the three and nine months ended September 30, 2011. As of September 30, 2012, the Company recognized a mark-to-market gain of $2.3 million (2011 — $16.0 million loss) in Accumulated other comprehensive loss ("AOCL"). Amounts deferred in AOCL are reclassified to Production costs, as applicable, when the derivative financial instrument has settled.

    In March 2011, the Company entered into a foreign exchange forward contract at a rate of US$1.00 = C$0.99 with an ineffective cash flow hedging relationship that did not qualify for hedge accounting. There were no forward contracts with ineffective cash flow hedging relationships purchased or outstanding during the three and nine months ended September 30, 2012. The risk hedged in 2011 was the variability in expected future cash flows arising from changes in foreign currency exchange. The hedged items represented a portion of the unhedged forecasted Canadian dollar denominated cash outflows arising from Canadian dollar denominated expenditures in 2011. In 2011, the forward contract hedged $90.0 million of 2011 expenditures. $10.0 million was scheduled to expire each month starting in April 2011 and the contract was to be completely expired by December 31, 2011. The ineffective hedges that expired during the three and nine months ended September 30, 2011 resulted in a realized loss of $0.4 million and a realized gain of $0.4 million, respectively. As

24



AGNICO-EAGLE MINES LIMITED

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(thousands of United States dollars, except share and per share amounts, unless otherwise indicated)
(Unaudited)
September 30, 2012

9.     FINANCIAL INSTRUMENTS (Continued)

    of September 30, 2011, the Company recognized a mark-to-market loss of $4.3 million in the (Gain) loss on derivative financial instruments line item of the interim consolidated statements of income (loss) and comprehensive income (loss).

    Mark-to-market gains (losses) related to foreign exchange derivative financial instruments are based on broker-dealer quotations that utilize period end forward pricing of the currency hedged to calculate fair value.

    The Company's other foreign currency derivative strategies in 2012 and 2011 consisted mainly of writing US dollar call options with short maturities to generate premiums that would, in essence, enhance the spot transaction rate received when exchanging US dollars for Canadian dollars. All of these derivative transactions expired prior to period-end such that no derivatives were outstanding on September 30, 2012 or September 30, 2011. For the three and nine months ended September 30, 2012, the Company's foreign currency derivative financial instruments generated $0.2 million and $1.3 million, respectively, (2011 — $1.4 million and $3.9 million, respectively) in call option premiums that were recognized in the (Gain) loss on derivative financial instruments line item of the interim consolidated statements of income (loss) and comprehensive income (loss).

    Commodity Price Risk Management

    During the three and nine months ended September 30, 2012, the Company recorded intra-quarter zinc derivative financial instruments realized gains of nil and $0.5 million, respectively, (2011 — $0.8 million and $1.0 million, respectively) that were recognized in the (Gain) loss on derivative financial instruments line item of the interim consolidated statements of income (loss) and comprehensive income (loss). There were no intra-quarter zinc derivative financial instruments outstanding at September 30, 2012 and no intra-quarter zinc derivative financial instruments were purchased during the three and nine months ended September 30, 2011.

    In the first quarter of 2011, to mitigate the risks associated with fluctuating zinc prices, the Company entered into a zero-cost collar to hedge the price on a portion of zinc associated with the LaRonde mine's 2011 production. The purchase of zinc put options was financed through selling zinc call options at a higher level such that the net premium payable to the counterparty by the Company was nil. All zinc financial instruments expired or were realized in 2011. There were no zinc zero-cost collars purchased or outstanding during the three or nine months ended September 30, 2012.

    In 2011, a total of 20,000 metric tonnes of zinc call options were written at a strike price of $2,500 per metric tonne with 2,000 metric tonnes expiring each month beginning February 28, 2011. A total of 20,000 metric tonnes of zinc put options were purchased at a strike price of $2,200 per metric tonne with 2,000 metric tonnes expiring each month beginning February 28, 2011. While setting a minimum price, the zero-cost collar strategy also limits participation to zinc prices above $2,500 per metric tonne. These contracts did not qualify for hedge accounting. Gains or losses, along with mark-to-market adjustments were recognized in the (Gain) loss on derivative financial instruments line item of the interim consolidated statements of income (loss) and comprehensive income (loss). The options that expired during the three months ended September 30, 2011 resulted in a realized gain of $0.8 million. As at September 30, 2011, the Company recorded an unrealized mark-to-market gain of $3.0 million relating to zinc derivative financial instruments.

    The Company recognized a gain of nil on intra-quarter silver derivative financial instruments associated with timing of sales of silver products during the three and nine months ended September 30, 2012 (2011 — losses of nil and $3.4 million, respectively) that were recognized in the (Gain) loss on derivative financial instruments line item of the interim consolidated statements of income (loss) and comprehensive income (loss). There were no silver financial instruments purchased or outstanding during the three and nine months ended September 30, 2012.

    In the second quarter of 2012, to mitigate the risks associated with fluctuating diesel fuel prices, the Company entered into financial contracts to hedge the price on a portion of diesel fuel costs associated with the Meadowbank mine's diesel fuel exposure as it relates to operating costs. Financial contracts expiring in 2012 and totaling 9.5 million gallons of heating oil were entered into at an average price of $2.97 per gallon, which is approximately 55% of Meadowbank's expected 2012 diesel fuel exposure. In addition, financial contracts expiring in 2013 and totaling 0.5 million gallons of heating oil were entered into at an average price of $2.45 per gallon, which is approximately 3% of Meadowbank's expected 2013 diesel fuel exposure. The contracts that expired during the 3 months ended September 30, 2012 did not qualify for hedge accounting and the related realized loss of $1.5 million was recognized in the (Gain) loss on derivative financial instruments line item of the interim consolidated statements of income (loss) and comprehensive income (loss). The contracts expiring in 2013 did qualify for hedge accounting and the related $0.1 million market-to-market gain as at September 30, 2012 was recognized in AOCL. No heating oil financial contracts expired during the first six months ended June 30, 2012 and no similar derivative financial instruments existed for the Company in 2011. Amounts deferred in AOCL are reclassified to Production costs, as applicable, when the derivative financial instrument has settled. Mark-to-market gains (losses) related to heating oil derivative financial instruments are based on broker-dealer quotations that utilize period end forward pricing to calculate fair value.

25



AGNICO-EAGLE MINES LIMITED

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(thousands of United States dollars, except share and per share amounts, unless otherwise indicated)
(Unaudited)
September 30, 2012

9.     FINANCIAL INSTRUMENTS (Continued)

    The fair value of the Company's derivative financial instruments are reported on the Fair value of derivative financial instruments line item of the interim consolidated balance sheets.

    The following table summarizes the changes in AOCL balances recorded in the interim consolidated financial statements pertaining to derivative financial instruments:

   
  Three Months Ended
September 30,
  Nine Months Ended
September 30,
 
   
  2012   2011   2012   2011  
 

Accumulated other comprehensive loss, beginning of period

  $ (2,653 ) $   $ (4,404 ) $  
 

Adjustments for derivative financial instruments settled during the period(i)

    (1,255 )       (1,238 )    
 

Other comprehensive gain (loss) — foreign exchange derivative financial instruments

    5,897     (15,994 )   7,979     (15,994 )
 

Other comprehensive gain — heating oil derivative financial instruments

    89         135      
 

Other comprehensive loss — other derivative financial instruments

    7         (387 )    
                     
 

Accumulated other comprehensive income, end of period

  $ 2,085   $ (15,994 ) $ 2,085   $ (15,994 )
                     

    (i)
    Amounts deferred in AOCL, are reclassified to Production costs, as applicable, when the derivative financial instrument has settled.

    The following table summarizes the amounts recognized in the (Gain) loss on derivative financial instruments line item of the interim consolidated statements of income (loss) and comprehensive income (loss):

   
  Three Months
Ended
September 30,
  Nine Months
Ended
September 30,
 
   
  2012   2011   2012   2011  
 

Premiums realized on written foreign exchange call options

  $ (227 ) $ (1,349 ) $ (1,254 ) $ (3,898 )
 

Realized (gain) loss on derivative financial instruments settled during the period

        435         (444 )
 

Mark-to-market loss on foreign exchange derivative financial instruments

        5,704         4,271  
 

Realized gain on zinc derivative financial instruments

        (845 )   (476 )   (994 )
 

Mark-to-market gain on zinc derivative financial instruments

        (2,267 )       (2,992 )
 

Realized loss on silver derivative financial instruments

                3,403  
 

(Gain) loss on heating oil derivative financial instruments and other

    (1,447 )       3,482      
                     
 

(Gain) loss on derivative financial instruments

  $ (1,674 ) $ 1,678   $ 1,752   $ (654 )
                     

10.   COMMITMENTS AND CONTINGENCIES

    As part of its ongoing business and operations, the Company has been required to provide assurance in the form of letters of credit for environmental and site restoration costs, custom credits, government grants and other general corporate purposes. As at September 30, 2012, the total amount of these guarantees was $136.0 million.

11.   SEGMENTED INFORMATION

    Agnico-Eagle operates in a single industry, namely exploration for and production of gold. The Company's primary operations are in Canada, Mexico and Finland. The Company identifies its reportable segments as those operations whose operating results are reviewed by the Chief Executive Officer and that represent more than 10% of the combined revenue, profit or loss or total assets of all operating

26



AGNICO-EAGLE MINES LIMITED

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(thousands of United States dollars, except share and per share amounts, unless otherwise indicated)
(Unaudited)
September 30, 2012

11.   SEGMENTED INFORMATION (Continued)

    segments. The following are the reportable segments of the Company and reflect how the Company manages its business and how it classifies its operations for planning and measuring performance:

 

Canada:

  LaRonde mine, Lapa mine, Goldex mine, Meadowbank mine, Meliadine project and the Regional Office
 

Europe:

  Kittila mine
 

Latin America:

  Pinos Altos mine, Creston Mascota deposit at Pinos Altos and the La India project
 

Exploration:

  USA Exploration office, Europe Exploration office, Canada Exploration offices, and the Latin America Exploration office

    The accounting policies of the reportable segments are the same as those described in the accounting policies note. There are no transactions between the reportable segments affecting revenue. Production costs for the reportable segments are net of intercompany transactions. Of the $229.3 million of goodwill reflected on the interim consolidated balance sheets at September 30, 2012, $200.1 million relates to the Meliadine project that is a component of the Canada segment and $29.2 million relates to the La India project that is a component of the Latin America segment.

    Corporate head office assets are included in the Canada segment and specific corporate income and expense items are noted separately below.

    The Creston Mascota deposit at Pinos Altos achieved commercial production on March 1, 2011. The LaRonde mine extension achieved commercial production on December 1, 2011.

 
Three Months Ended
September 30, 2012
  Revenues
from
Mining
Operations
  Production
Costs
  Amortization of
Property, Plant
and Mine
Development
  Exploration and
Corporate
Development
  Foreign
Currency
Translation
Loss
  Segment
Income
(Loss)
 
 

Canada

  $ 336,011   $ 160,405   $ 51,656   $ 11,947   $ 11,215   $ 100,788  
 

Europe

    75,741     23,086     7,846         561     44,248  
 

Latin America

    124,084     36,917     8,816         4,177     74,174  
 

Exploration

                24,076     312     (24,388 )
                             
 

  $ 535,836   $ 220,408   $ 68,318   $ 36,023   $ 16,265   $ 194,822  
                             
 

Segment income

  $ 194,822  
 

Corporate and Other:

                                     
 

    Interest and sundry income

    866  
 

    Impairment loss on available-for-sale securities

    (600 )
 

    Environmental remediation

    (4,066 )
 

    Gain on derivative financial instruments

    1,674  
 

    General and administrative

    (25,416 )
 

    Interest expense

    (14,933 )
                                       
 

Income before income and mining taxes

  $ 152,347  
                                       

27



AGNICO-EAGLE MINES LIMITED

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(thousands of United States dollars, except share and per share amounts, unless otherwise indicated)
(Unaudited)
September 30, 2012

11.   SEGMENTED INFORMATION (Continued)

 

 
Three Months Ended September 30, 2011
  Revenues
from
Mining
Operations
  Production
Costs
  Amortization of
Property, Plant
and Mine
Development
  Exploration and
Corporate
Development
  Foreign
Currency
Translation
Gain
  Loss on
Goldex
mine
  Segment
Income
(Loss)
 
 

Canada

  $ 352,514   $ 169,243   $ 50,133   $   $ (12,581 ) $ 298,183   $ (152,464 )
 

Europe

    62,165     27,648     6,939         (2,355 )       29,933  
 

Latin America

    105,858     40,299     10,032         (5,770 )       61,297  
 

Exploration

                9,610     (714 )       (8,896 )
                                 
 

  $ 520,537   $ 237,190   $ 67,104   $ 9,610   $ (21,420 ) $ 298,183   $ (70,130 )
                                 
 

Segment loss

  $ (70,130 )
 

Corporate and Other:

                                           
 

    Interest and sundry expense

    (46 )
 

    Impairment loss on available-for-sale securities

    (3,402 )
 

    Loss on derivative financial instruments

    (1,678 )
 

    General and administrative

    (20,410 )
 

    Interest expense

    (14,918 )
                                             
 

Loss before income and mining taxes

  $ (110,584 )
                                             

 

 
Nine Months Ended
September 30, 2012
  Revenues
from
Mining
Operations
  Production
Costs
  Amortization of
Property, Plant
and Mine
Development
  Exploration and
Corporate
Development
  Foreign
Currency
Translation Loss
  Segment Income
(Loss)
 
 

Canada

  $ 913,421   $ 469,821   $ 147,560   $ 35,910   $ 12,882   $ 247,248  
 

Europe

    205,824     72,631     22,297         1,777     109,119  
 

Latin America

    349,086     112,897     29,324         5,968     200,897  
 

Exploration

                57,507     146     (57,653 )
                             
 

  $ 1,468,331   $ 655,349   $ 199,181   $ 93,417   $ 20,773   $ 499,611  
                             
 

Segment income

  $ 499,611  
 

Corporate and Other:

                               
 

    Interest and sundry income

    1,112  
 

    Impairment loss on available-for-sale securities

    (12,181 )
 

    Environmental remediation

    (4,066 )
 

    Loss on sale of available-for-sale securities

    (6,731 )
 

    Loss on derivative financial instruments

    (1,752 )
 

    General and administrative

    (91,359 )
 

    Provincial capital tax

    (4,001 )
 

    Interest expense

    (43,600 )
                                       
 

Income before income and mining taxes

  $ 337,033  
                                       

28



AGNICO-EAGLE MINES LIMITED

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(thousands of United States dollars, except share and per share amounts, unless otherwise indicated)
(Unaudited)
September 30, 2012

11.   SEGMENTED INFORMATION (Continued)

 

 
Nine Months Ended
September 30, 2011
  Revenues
from
Mining
Operations
  Production
Costs
  Amortization of
Property, Plant
and Mine
Development
  Exploration and
Corporate
Development
  Foreign
Currency
Translation
(Gain) Loss
  Loss on
Goldex
mine
  Segment
Income
(Loss)
 
 

Canada

  $ 928,228   $ 456,634   $ 143,104   $   $ (893 ) $ 298,183   $ 31,200  
 

Europe

    163,391     82,340     19,716         1,432         59,903  
 

Latin America

    274,677     109,537     25,448         (5,101 )       144,793  
 

Exploration

                43,877     (80 )       (43,797 )
                                 
 

  $ 1,366,296   $ 648,511   $ 188,268   $ 43,877   $ (4,642 ) $ 298,183   $ 192,099  
                                 
 

Segment income

  $ 192,099  
 

Corporate and Other:

                                     
 

    Interest and sundry expense

    (22 )
 

    Gain on sale of available-for-sale securities

    4,814  
 

    Impairment loss on available-for-sale securities

    (3,402 )
 

    Gain on derivative financial instruments

    654  
 

    General and administrative

    (79,684 )
 

    Interest expense

    (42,915 )
                                             
 

Income before income and mining taxes

  $ 71,544  
                                             

   
  Total Assets as at  
   
  September 30, 2012   December 31, 2011  
 

Canada

  $ 3,272,669   $ 3,205,158  
 

Europe

    851,294     771,714  
 

Latin America

    1,035,293     1,020,078  
 

Exploration

    59,369     37,312  
             
 

  $ 5,218,625   $ 5,034,262  
             

12.   ENVIRONMENTAL REMEDIATION LIABILITY AND RECLAMATION PROVISION

    Due to the suspension of mining operations at the Goldex mine on October 19, 2011, an environmental remediation liability was recognized. During the three and nine months ended September 30, 2012, the Company incurred $3.5 million and $15.8 million, respectively, in remediation costs that were applied against the environmental remediation liability recognized in 2011. As at September 30, 2012, the remaining Goldex mine environmental remediation liability was $30.6 million, $9.3 million of which was classified as a current liability. The Company's other non-Goldex mine reclamation provisions are long-term in nature. The Goldex mine is part of the Canada segment as described in Note 11.

    In addition, during the three months ended September 30, 2012, the Company reviewed new information related to future remediation costs for certain other inactive mines and accrued $4.4 million in the Environmental remediation line item of the interim consolidated statements of income (loss) and comprehensive income (loss). Amounts accrued for these matters are reviewed periodically based upon facts and circumstances available at the time.

    The environmental remediation and asset retirement obligation liabilities for the anticipated costs of remediation associated with the Company's active and inactive mines requires management to make estimates and judgments that affect the reported amount. In making judgments in accordance with US GAAP, the Company uses estimates based on historical experience and various assumptions that are considered reasonable in the circumstances. Actual results may differ from these estimates.

13.   ACQUISITIONS

    On November 18, 2011, the Company acquired 94.77% of the outstanding shares of Grayd Resource Corporation ("Grayd"), on a fully-diluted basis, by way of a take-over bid. The November 18, 2011 purchase price of $222.1 million was comprised of $166.0 million in

29



AGNICO-EAGLE MINES LIMITED

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(thousands of United States dollars, except share and per share amounts, unless otherwise indicated)
(Unaudited)
September 30, 2012

13.   ACQUISITIONS (Continued)

    cash and 1,250,477 newly issued Agnico-Eagle shares. The acquisition was accounted for as a business combination and goodwill of $29.2 million was recognized on the Company's consolidated balance sheets.

    On January 23, 2012, the Company acquired the remaining outstanding shares of Grayd it did not already own, pursuant to a previously announced compulsory acquisition carried out under the provisions of the Business Corporations Act (British Columbia). The January 23, 2012 purchase price of $11.8 million was comprised of $9.3 million in cash and 68,941 newly issued Agnico-Eagle shares valued at $2.4 million. The non-controlling interest as reported on the December 31, 2011 consolidated balance sheets of the Company has now been eliminated as a result of this transaction.

14.   GENERAL AND ADMINISTRATIVE

    Due to a kitchen fire at the Meadowbank mine in March 2011, the Company recognized a loss on disposal of the kitchen of $6.9 million, incurred related costs of $7.4 million, and recognized an insurance receivable for $11.2 million. The difference of $3.1 million was recognized in the General and administrative line item of the interim consolidated statements of income and comprehensive income during the three months ended March 31, 2011.

    During the subsequent months of 2011, the Company received $2.4 million of insurance proceeds and had a remaining insurance receivable of $8.8 million as at December 31, 2011 within the Other current assets line item of the interim consolidated balance sheets. During the first nine months of 2012, the Company received $2.3 million of insurance proceeds and had a remaining insurance receivable of $6.5 million as at September 30, 2012.

15.   SUBSEQUENT EVENTS

    On October 24, 2012, Agnico-Eagle announced that the Board of Directors approved the payment of a quarterly cash dividend of $0.20 per common share, payable on December 17, 2012 to holders of record of the common shares of the Company on December 3, 2012.

16.   SECURITIES CLASS ACTION LAWSUITS

    On November 7 and 22, 2011, the Company and certain current and former officers who also are, or were, directors were named as defendants in two putative class action lawsuits, styled Jerome Stone v. Agnico-Eagle Mines Ltd., et al., and Chris Hastings v. Agnico-Eagle Mines Limited, et al., which were filed in the United States District Court for the Southern District of New York. On February 6, 2012, the court entered an order consolidating the actions under the caption In re Agnico-Eagle Mines Ltd. Securities Litigation and appointed a lead plaintiff (not one of the plaintiffs who filed the original complaints). On April 6, 2012, the lead plaintiff served its Consolidated Complaint (the "Complaint"). The Complaint names the Company, its current chief executive officer and its former president and chief operating officer as defendants and purports to be brought on behalf of all persons and entities who purchased or otherwise acquired the Company's publicly traded securities in the United States or on a U.S. exchange during the period July 28, 2010 through October 19, 2011 (the "Class Period"). The Complaint alleges, among other things, that defendants violated U.S. securities laws by misrepresenting the Company's gold reserves and the status, ability to operate and projected production of its Goldex mine. The Complaint seeks, among other things, (i) a determination that the action is a proper class action and (ii) an award of unspecified damages, attorneys' fees and expenses. On June 6, 2012, the Company and the other defendants filed a motion, pursuant to the Private Securities Litigation Reform Act and Rules 9(b) and 12(b)(6) of the Federal Rules of Civil Procedure, to dismiss the Consolidated Complaint, for failure to state a claim upon which relief could be granted. The plaintiff has delivered a Response to this motion to which the Company has delivered a Reply. A decision on the motion is expected prior to the end of 2012.

    On March 8, 2012 and April 10, 2012 a Notice of Action and Statement of Claim (collectively, the "Ontario Claim") were issued by William Leslie AFA Livforsakringsaktiebolag and certain other entities against the Company and certain of its current and former officers and directors. On September 27, 2012, the plaintiffs issued a Fresh as Amended Statement of Claim. The Fresh as Amended Statement of Claim alleges that the Company's public disclosure concerning water flow issues at its Goldex mine was misleading. The Ontario Claim was issued by the plaintiffs on behalf of all persons and entities who acquired securities of the Company during the period March 26, 2010 to October 19, 2011, excluding persons resident or domiciled in the Province of Quebec at the time they purchased or acquired such securities. The plaintiffs seek, among other things, damages of $250 million and to certify the Ontario Claim as a class action. The plaintiffs have brought motions for leave to commence an action under s. 138 of the Securities Act (Ontario) and to certify the action as a class action which are scheduled to be argued April 16-19, 2013. The Company intends to vigorously contest the motions and defend the Ontario Claim.

30



AGNICO-EAGLE MINES LIMITED

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(thousands of United States dollars, except share and per share amounts, unless otherwise indicated)
(Unaudited)
September 30, 2012

16.   SECURITIES CLASS ACTION LAWSUITS (Continued)

    On April 12, 2012 two senior officers of the Company were served with a Motion for Leave to Institute a Class Action and for the Appointment of a Representative Plaintiff (the "Motion"). The action is on behalf of all persons and entities who acquired securities of the Company between March 26, 2010 and October 19, 2011. The proposed Class Action is for damages of $100 million arising as a result of allegedly misleading disclosure by the Company concerning its operations at the Goldex Mine. On October 15, 2012, the plaintiffs served an amended Motion seeking leave to commence an action under the Securities Act (Quebec) in addition to seeking authorization to institute a class action. No date has been set for the hearing to argue the Motion. The Company intends to vigorously contest the Motion and defend the claim.

17.   COMPARATIVE FIGURES

    Certain figures in the comparative consolidated financial statements have been reclassified from statements previously presented to conform to the presentation of the 2012 interim consolidated financial statements.

31


LOGO




QuickLinks

Third Quarter Report 2012
AGNICO-EAGLE MINES LIMITED MANAGEMENT'S DISCUSSION AND ANALYSIS (Prepared in accordance with United States GAAP) for the three months ended September 30, 2012
AGNICO-EAGLE MINES LIMITED SUMMARY OF OPERATIONS KEY PERFORMANCE INDICATORS (thousands of United States dollars, except where noted)
AGNICO-EAGLE MINES LIMITED SUMMARIZED QUARTERLY DATA (thousands of United States dollars, except where noted)
AGNICO-EAGLE MINES LIMITED CONSOLIDATED BALANCE SHEETS (thousands of United States dollars, US GAAP basis) (Unaudited)
AGNICO-EAGLE MINES LIMITED CONSOLIDATED STATEMENTS OF INCOME (LOSS) AND COMPREHENSIVE INCOME (LOSS) (thousands of United States dollars, except share and per share amounts, US GAAP basis) (Unaudited)
AGNICO-EAGLE MINES LIMITED CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY (thousands of United States dollars, US GAAP basis) (Unaudited)
AGNICO-EAGLE MINES LIMITED CONSOLIDATED STATEMENTS OF CASH FLOWS (thousands of United States dollars, US GAAP basis) (Unaudited)
AGNICO-EAGLE MINES LIMITED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (thousands of United States dollars, except share and per share amounts, unless otherwise indicated) (Unaudited) September 30, 2012