EX-12 3 deluxe042095_ex12.htm Exhibit 12 to Deluxe Corporation, Form 10-Q Dated: March 31, 2004

Exhibit 12

Deluxe Corporation
Computation of Ratio of Earnings to Fixed Charges

Quarter Ended
March 31,
Year Ended December 31,
2004
2003
2002
2001
2000
1999

Earnings:
                           

Income from continuing operations before
  
  income taxes   $ 47,662   $ 299,380   $ 340,722   $ 297,534   $ 273,429   $ 322,582  

Interest expense (excluding capitalized interest)
    5,166    19,241    5,079    5,691    11,900    8,852  

Portion of rent expense under long-term operating
  
  leases representative of an interest factor    599    2,478    3,058    3,540    3,520    7,728  







Total earnings
   $ 53,427   $ 321,099   $ 348,859   $ 306,765   $ 288,849   $ 339,162  


Fixed charges:
  

Interest expense (including capitalized interest)
   $5,170   $ 19,241   $ 5,139   $ 5,691   $ 11,900   $ 9,925  

Portion of rent expense under long-term operating
  
  leases representative of an interest factor    599    2,478    3,058    3,540    3,520    7,728  







Total fixed charges
   $ 5,769   $ 21,719   $ 8,197   $ 9,231   $ 15,420   $ 17,653  


Ratio of earnings to fixed charges
    9.3    14.8    42.6    33.2    18.7    19.2