XML 26 R27.htm IDEA: XBRL DOCUMENT v3.19.3
Supplemental balance sheet and cash flow information (Tables)
9 Months Ended
Sep. 30, 2019
Supplemental balance sheet and cash flow information [Abstract]  
Allowance for uncollectible accounts

Allowance for uncollectible accounts – Changes in the allowance for uncollectible accounts for the nine months ended September 30, 2019 and 2018 were as follows:
 
 
Nine Months Ended
September 30,
(in thousands)
 
2019
 
2018
Balance, beginning of year
 
$
3,639

 
$
2,884

Bad debt expense
 
3,718

 
2,275

Write-offs, net of recoveries
 
(2,537
)
 
(2,036
)
Balance, end of period
 
$
4,820

 
$
3,123


Inventories and supplies
Inventories and supplies – Inventories and supplies were comprised of the following:
(in thousands)
 
September 30,
2019
 
December 31,
2018
Raw materials
 
$
7,537

 
$
7,543

Semi-finished goods
 
7,396

 
7,273

Finished goods
 
23,719

 
27,608

Supplies
 
3,542

 
4,017

Inventories and supplies
 
$
42,194

 
$
46,441



Available-for-sale debt securities
Available-for-sale debt securities – Available-for-sale debt securities included within funds held for customers were comprised of the following:
 
 
September 30, 2019
(in thousands)
 
Cost
 
Gross unrealized gains
 
Gross unrealized losses
 
Fair value
Funds held for customers:(1)
 
 
 
 
 
 
 
 
Domestic money market fund
 
$
14,000

 
$

 
$

 
$
14,000

Canadian and provincial government securities
 
8,856

 

 
(199
)
 
8,657

Canadian guaranteed investment certificates
 
7,552

 

 

 
7,552

Available-for-sale debt securities
 
$
30,408

 
$

 
$
(199
)
 
$
30,209


(1) Funds held for customers, as reported on the consolidated balance sheet as of September 30, 2019, also included cash of $64,639.

 
 
December 31, 2018
(in thousands)
 
Cost
 
Gross unrealized gains
 
Gross unrealized losses
 
Fair value
Funds held for customers:(1)
 
 
 
 
 
 
 
 
Domestic money market fund
 
$
16,000

 
$

 
$

 
$
16,000

Canadian and provincial government securities
 
8,485

 

 
(355
)
 
8,130

Canadian guaranteed investment certificates
 
7,333

 

 

 
7,333

Available-for-sale debt securities
 
$
31,818

 
$

 
$
(355
)
 
$
31,463

 
(1) Funds held for customers, as reported on the consolidated balance sheet as of December 31, 2018, also included cash of $69,519.
Expected maturities of available-for-sale debt securities
Expected maturities of available-for-sale debt securities as of September 30, 2019 were as follows:
(in thousands)
 
Fair value
Due in one year or less
 
$
24,019

Due in two to five years
 
3,550

Due in six to ten years
 
2,640

Available-for-sale debt securities
 
$
30,209


Revenue in excess of billings
Revenue in excess of billings – Revenue in excess of billings was comprised of the following:
(in thousands)
 
September 30,
2019
 
December 31,
2018
Conditional right to receive consideration
 
$
16,032

 
$
19,705

Unconditional right to receive consideration
 
9,713

 
10,753

Revenue in excess of billings
 
$
25,745

 
$
30,458


Intangibles
Intangibles – Intangibles were comprised of the following:
 
 
September 30, 2019
 
December 31, 2018
(in thousands)
 
Gross carrying amount
 
Accumulated amortization
 
Net carrying amount
 
Gross carrying amount
 
Accumulated amortization
 
Net carrying amount
Amortizable intangibles:
 
 

 
 

 
 

 
 

 
 

 
 

Internal-use software
 
$
417,098

 
$
(334,336
)
 
$
82,762

 
$
388,477

 
$
(308,313
)
 
$
80,164

Customer lists/relationships
 
357,809

 
(190,993
)
 
166,816

 
379,570

 
(170,973
)
 
208,597

Trade names
 
32,361

 
(27,048
)
 
5,313

 
50,645

 
(26,204
)
 
24,441

Technology-based intangibles
 
34,080

 
(19,772
)
 
14,308

 
39,300

 
(14,007
)
 
25,293

Software to be sold
 
36,900

 
(18,601
)
 
18,299

 
36,900

 
(15,430
)
 
21,470

Other
 
700

 
(700
)
 

 
700

 
(700
)
 

Intangibles
 
$
878,948

 
$
(591,450
)

$
287,498


$
895,592


$
(535,627
)

$
359,965


Estimated future amortization expense Based on the intangibles in service as of September 30, 2019, estimated future amortization expense is as follows:
(in thousands)
 
Estimated
amortization
expense
Remainder of 2019
 
$
27,463

2020
 
89,907

2021
 
68,423

2022
 
41,251

2023
 
26,533


Acquired intangibles

The following intangibles were acquired during the nine months ended September 30, 2019:
(in thousands)
 
Amount
 
Weighted-average amortization period
(in years)
Internal-use software
 
$
33,370

 
3
Customer lists/relationships(1)
 
11,970

 
8
Acquired intangibles
 
$
45,340

 
5

(1) These asset purchases did not qualify as business combinations.
Goodwill
Goodwill – Changes in goodwill during the nine months ended September 30, 2019 were as follows:
(in thousands)
 
Small
Business
Services
 
Financial
Services
 
Direct
Checks
 
Total
Balance, December 31, 2018:
 
 
 
 
 
 
 
 
Goodwill, gross
 
$
765,266

 
$
373,421

 
$
148,506

 
$
1,287,193

Accumulated impairment charges
 
(126,567
)
 

 

 
(126,567
)
Goodwill, net of accumulated impairment charges
 
638,699

 
373,421


148,506


1,160,626

Impairment charges (Note 8)
 
(242,267
)
 
(115,474
)
 

 
(357,741
)
Measurement-period adjustments for prior year acquisitions (Note 6)
 
(340
)
 
(1,427
)
 

 
(1,767
)
Currency translation adjustment
 
(832
)
 

 

 
(832
)
Balance, September 30, 2019
 
$
395,260

 
$
256,520

 
$
148,506

 
$
800,286

 
 
 
 
 
 
 
 
 
Balance, September 30, 2019:
 
 

 
 

 
 

 
 

Goodwill, gross
 
764,094

 
371,994

 
148,506

 
1,284,594

Accumulated impairment charges
 
(368,834
)
 
(115,474
)
 

 
(484,308
)
Goodwill, net of accumulated impairment charges
 
$
395,260

 
$
256,520


$
148,506


$
800,286

Other non-current assets
Other non-current assets – Other non-current assets were comprised of the following:
(in thousands)
 
September 30,
2019
 
December 31,
2018
Loans and notes receivable from Safeguard distributors
 
$
67,924

 
$
78,693

Prepaid product discounts
 
51,748

 
54,642

Postretirement benefit plan asset
 
45,808

 
41,259

Deferred sales commissions(1)
 
10,603

 
6,482

Deferred advertising costs
 
4,089

 
5,746

Other
 
9,431

 
9,286

Other non-current assets
 
$
189,603

 
$
196,108



(1) Amortization of deferred sales commissions was $2,246 for the nine months ended September 30, 2019 and $2,033 for the nine months ended September 30, 2018.
Changes in prepaid product discounts

Changes in prepaid product discounts during the nine months ended September 30, 2019 and 2018 were as follows:
 
 
Nine Months Ended
September 30,
(in thousands)
 
2019
 
2018
Balance, beginning of year
 
$
54,642

 
$
63,895

Additions(1)
 
15,275

 
11,695

Amortization
 
(17,861
)
 
(16,976
)
Other
 
(308
)
 
(75
)
Balance, end of period
 
$
51,748

 
$
58,539

 
(1) Prepaid product discounts are generally accrued upon contract execution. Cash payments for prepaid product discounts were $20,370 for the nine months ended September 30, 2019 and $19,125 for the nine months ended September 30, 2018.

Accrued liabilities
Accrued liabilities – Accrued liabilities were comprised of the following:
(in thousands)
 
September 30,
2019
 
December 31,
2018
Funds held for customers
 
$
93,337

 
$
99,818

Deferred revenue(1)
 
39,845

 
54,313

Employee profit sharing/cash bonus
 
31,323

 
31,286

Wages
 
13,055

 
6,359

Operating lease liabilities
 
12,840

 

Prepaid product discounts due within one year
 
11,221

 
10,926

Customer rebates
 
9,845

 
9,555

Restructuring and integration (Note 9)
 
6,138

 
3,320

Other
 
46,655

 
68,704

Accrued liabilities
 
$
264,259

 
$
284,281


 
(1) $45,032 of the December 31, 2018 amount was recognized as revenue during the nine months ended September 30, 2019.

Other non-current liabilities
Other non-current liabilities – Other non-current liabilities were comprised of the following:
(in thousands)
 
September 30,
2019
 
December 31,
2018
Prepaid product discounts
 
$
6,860

 
$
12,513

Other
 
28,038

 
27,367

Other non-current liabilities
 
$
34,898

 
$
39,880


Supplemental cash flow information
Supplemental cash flow information – The reconciliation of cash, cash equivalents, restricted cash and restricted cash equivalents to the consolidated balance sheets was as follows:
(in thousands)
 
September 30,
2019
 
September 30,
2018
Cash and cash equivalents
 
$
73,472

 
$
57,851

Restricted cash and restricted cash equivalents included in funds held for customers
 
78,639

 
68,263

Total cash, cash equivalents, restricted cash and restricted cash equivalents
 
$
152,111

 
$
126,114