XML 67 R21.htm IDEA: XBRL DOCUMENT v2.4.0.6
Supplemental guarantor financial information
6 Months Ended
Jun. 30, 2012
Supplemental guarantor financial information [Abstract]  
Supplemental guarantor financial information
Supplemental guarantor financial information

In March 2011, we issued $200,000 of long-term notes due March 15, 2019. The notes were issued under a private placement under Rule 144A of the Securities Act of 1933. These notes were subsequently registered with the SEC via a registration statement which became effective on January 10, 2012. These notes are jointly and severally guaranteed on a full and unconditional basis, subject to the release provisions described herein, by certain 100%-owned subsidiaries that guarantee any of our other indebtedness. These subsidiaries also guarantee our obligations under our credit facility and our long-term notes due in 2015. The subsidiary guarantees with respect to the notes due in March 2019 are subject to release upon the occurrence of certain events: the sale of all or substantially all of a subsidiary's assets, when the requirements for defeasance of the guaranteed securities have been satisfied, when the subsidiary is declared an unrestricted subsidiary, or upon satisfaction and discharge of the indenture.

The following condensed supplemental consolidating financial information reflects the summarized financial information of Deluxe Corporation, the guarantors on a combined basis and the non-guarantor subsidiaries on a combined basis. Separate financial statements of the guarantors are not presented because the guarantors are jointly, severally, fully and unconditionally liable under the guarantees, subject to the release provisions described herein, and we believe that the condensed consolidating financial statements presented are sufficient to provide an understanding of the financial position, results of operations and cash flows of the guarantors. We made certain immaterial corrections to the 2011 information presented for the guarantor subsidiaries and the non-guarantor subsidiaries. The corrections resulted in an increase in revenue of the guarantor subsidiaries, with a corresponding decrease in revenue of the non-guarantor subsidiaries. Corrections to related expense amounts and the resulting corrections to the condensed consolidating statement of cash flows were also recorded. In addition, the presentation of deferred income taxes as of December 31, 2011 for Deluxe Corporation was modified to conform to the current year presentation. These corrections had no impact on our consolidated financial statements.

We are an integrated enterprise, characterized by substantial intersegment cooperation, cost allocations and the sharing of assets. Therefore, we do not represent that the financial information presented is indicative of the financial position, results of operations or cash flows which the entities would have reported if they had operated independently. The condensed consolidating financial statements should be read in conjunction with our consolidated financial statements.

Deluxe Corporation
Condensed Consolidating Balance Sheet

 
 
June 30, 2012
 
 
Deluxe Corporation
 
Guarantor subsidiaries
 
Non-guarantor subsidiaries
 
Eliminations
 
Total
ASSETS
 
 
 
 
 
 
 
 
 
 
Current Assets:
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
 
$
19,956

 
$
5,064

 
$
20,111

 
$

 
$
45,131

Trade accounts receivable, net
 

 
57,005

 
12,278

 

 
69,283

Inventories and supplies
 

 
21,589

 
2,224

 

 
23,813

Deferred income taxes
 

 
6,592

 
758

 
(541
)
 
6,809

Funds held for customers
 

 

 
42,000

 

 
42,000

Other current assets
 
14,755

 
14,104

 
5,188

 

 
34,047

Total current assets
 
34,711

 
104,354

 
82,559

 
(541
)
 
221,083

Long-Term Investments
 
37,063

 
9,063

 

 

 
46,126

Property, Plant And Equipment, net
 

 
91,290

 
16,933

 

 
108,223

Intangibles, net
 

 
159,681

 
1,810

 

 
161,491

Goodwill
 

 
787,779

 
1,963

 

 
789,742

Deferred Income Taxes
 
25,007

 

 

 
(25,007
)
 

Investments In Consolidated Subsidiaries
 
1,401,308

 
20,688

 

 
(1,421,996
)
 

Intercompany (Payable) Receivable
 
(380,835
)
 
420,384

 
(39,549
)
 

 

Other Non-Current Assets
 
12,177

 
67,789

 
15,563

 

 
95,529

Total Assets
 
$
1,129,431

 
$
1,661,028

 
$
79,279

 
$
(1,447,544
)
 
$
1,422,194

 
 
 
 
 
 
 
 
 
 
 
LIABILITIES AND SHAREHOLDERS' EQUITY
 
 
 
 
 
 
 
 
 
 
Current Liabilities:
 
 
 
 
 
 
 
 
 
 
Accounts payable
 
$
11,656

 
$
44,669

 
$
4,380

 
$

 
$
60,705

Accrued liabilities
 
12,841

 
81,947

 
48,196

 

 
142,984

Deferred income taxes
 
541

 

 

 
(541
)
 

Long-term debt due within one year
 
85,296

 

 

 

 
85,296

Total current liabilities
 
110,334

 
126,616

 
52,576

 
(541
)
 
288,985

Long-Term Debt
 
656,847

 

 

 

 
656,847

Deferred Income Taxes
 

 
76,085

 
3,187

 
(25,007
)
 
54,265

Other Non-Current Liabilities
 
3,333

 
57,019

 
2,828

 

 
63,180

Total Shareholders' Equity
 
358,917

 
1,401,308

 
20,688

 
(1,421,996
)
 
358,917

Total Liabilities And Shareholders' Equity
 
$
1,129,431

 
$
1,661,028

 
$
79,279

 
$
(1,447,544
)
 
$
1,422,194


Deluxe Corporation
Condensed Consolidating Balance Sheet

 
 
December 31, 2011
 
 
Deluxe Corporation
 
Guarantor subsidiaries
 
Non-guarantor subsidiaries
 
Eliminations
 
Total
ASSETS
 
 
 
 
 
 
 
 
 
 
Current Assets:
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
 
$
3,047

 
$
1,522

 
$
24,118

 
$

 
$
28,687

Trade accounts receivable, net
 

 
57,463

 
11,560

 

 
69,023

Inventories and supplies
 

 
19,941

 
2,102

 

 
22,043

Deferred income taxes
 
1,035

 
5,430

 
751

 

 
7,216

Funds held for customers
 

 

 
44,394

 

 
44,394

Other current assets
 
5,851

 
10,469

 
4,892

 

 
21,212

Total current assets
 
9,933

 
94,825

 
87,817

 

 
192,575

Long-Term Investments
 
36,338

 
8,809

 

 

 
45,147

Property, Plant And Equipment, net
 

 
96,345

 
17,066

 

 
113,411

Assets Held For Sale
 

 
2,741

 

 

 
2,741

Intangibles, net
 

 
155,452

 
1,887

 

 
157,339

Goodwill
 

 
775,044

 
1,954

 

 
776,998

Deferred Income Taxes
 
27,471

 

 

 
(27,471
)
 

Investments In Consolidated Subsidiaries
 
1,307,149

 
15,478

 

 
(1,322,627
)
 

Intercompany (Payable) Receivable
 
(316,876
)
 
360,789

 
(43,913
)
 

 

Other Non-Current Assets
 
11,758

 
72,944

 
15,896

 

 
100,598

Total Assets
 
$
1,075,773

 
$
1,582,427

 
$
80,707

 
$
(1,350,098
)
 
$
1,388,809

 
 
 
 
 
 
 
 
 
 
 
LIABILITIES AND SHAREHOLDERS' EQUITY
 
 
 
 
 
 
 
 
 
 
Current Liabilities:
 
 
 
 
 
 
 
 
 
 
Accounts payable
 
$
13,401

 
$
44,908

 
$
6,385

 
$

 
$
64,694

Accrued liabilities
 
12,272

 
86,001

 
51,825

 

 
150,098

Long-term debt due within one year
 
85,575

 

 

 

 
85,575

Total current liabilities
 
111,248

 
130,909

 
58,210

 

 
300,367

Long-Term Debt
 
656,131

 

 

 

 
656,131

Deferred Income Taxes
 

 
74,133

 
3,145

 
(27,471
)
 
49,807

Other Non-Current Liabilities
 
5,705

 
70,236

 
3,874

 

 
79,815

Total Shareholders' Equity
 
302,689

 
1,307,149

 
15,478

 
(1,322,627
)
 
302,689

Total Liabilities And Shareholders' Equity
 
$
1,075,773

 
$
1,582,427

 
$
80,707

 
$
(1,350,098
)
 
$
1,388,809




Deluxe Corporation
Condensed Consolidating Statement of Comprehensive Income

 
 
Quarter Ended June 30, 2012
 
 
Deluxe Corporation
 
Guarantor subsidiaries
 
Non-guarantor subsidiaries
 
Eliminations
 
Total
Revenue
 
$
2,135

 
$
335,213

 
$
67,714

 
$
(34,048
)
 
$
371,014

Cost of goods sold
 

 
(118,791
)
 
(39,105
)
 
30,302

 
(127,594
)
Gross Profit
 
2,135

 
216,422

 
28,609

 
(3,746
)
 
243,420

Operating expenses
 
(998
)
 
(149,141
)
 
(23,451
)
 
3,746

 
(169,844
)
Operating Income
 
1,137

 
67,281

 
5,158

 

 
73,576

Interest expense
 
(11,339
)
 
(3,345
)
 
(407
)
 
3,735

 
(11,356
)
Other income
 
3,337

 
569

 
146

 
(3,735
)
 
317

(Loss) Income Before Income Taxes
 
(6,865
)
 
64,505

 
4,897

 

 
62,537

Income tax benefit (provision)
 
3,884

 
(21,218
)
 
(2,941
)
 

 
(20,275
)
(Loss) Income Before Equity In Earnings Of Consolidated Subsidiaries
 
(2,981
)
 
43,287

 
1,956

 

 
42,262

Equity in earnings of consolidated subsidiaries
 
45,243

 
1,956

 

 
(47,199
)
 

Net Income
 
$
42,262

 
$
45,243

 
$
1,956

 
$
(47,199
)
 
$
42,262

 
 
 
 
 
 
 
 
 
 
 
Comprehensive Income
 
$
42,183

 
$
44,879

 
$
1,185

 
$
(46,064
)
 
$
42,183



Deluxe Corporation
Condensed Consolidating Statement of Comprehensive Income

 
 
Quarter Ended June 30, 2011
 
 
Deluxe Corporation
 
Guarantor subsidiaries
 
Non-guarantor subsidiaries
 
Eliminations
 
Total
Revenue
 
$
2,128

 
$
312,009

 
$
67,281

 
$
(35,144
)
 
$
346,274

Cost of goods sold
 

 
(111,685
)
 
(39,835
)
 
30,833

 
(120,687
)
Gross Profit
 
2,128

 
200,324

 
27,446

 
(4,311
)
 
225,587

Operating expenses
 
(2,333
)
 
(141,411
)
 
(22,168
)
 
4,311

 
(161,601
)
Operating (Loss) Income
 
(205
)
 
58,913

 
5,278

 

 
63,986

Interest expense
 
(12,006
)
 
(3,079
)
 
(431
)
 
3,462

 
(12,054
)
Other income (expense)
 
3,057

 
128

 
208

 
(3,462
)
 
(69
)
(Loss) Income Before Income Taxes
 
(9,154
)
 
55,962

 
5,055

 

 
51,863

Income tax benefit (provision)
 
4,209

 
(20,094
)
 
(505
)
 

 
(16,390
)
(Loss) Income Before Equity In Earnings Of Consolidated Subsidiaries
 
(4,945
)
 
35,868

 
4,550

 

 
35,473

Equity in earnings of consolidated subsidiaries
 
40,418

 
4,550

 

 
(44,968
)
 

Net Income
 
$
35,473

 
$
40,418

 
$
4,550

 
$
(44,968
)
 
$
35,473

 
 
 
 
 
 
 
 
 
 
 
Comprehensive Income
 
$
36,365

 
$
41,029

 
$
4,917

 
$
(45,946
)
 
$
36,365



Deluxe Corporation
Condensed Consolidating Statement of Comprehensive Income

 
 
Six Months Ended June 30, 2012
 
 
Deluxe Corporation
 
Guarantor subsidiaries
 
Non-guarantor subsidiaries
 
Eliminations
 
Total
Revenue
 
$
4,233

 
$
677,015

 
$
139,742

 
$
(71,994
)
 
$
748,996

Cost of goods sold
 

 
(237,151
)
 
(82,638
)
 
64,707

 
(255,082
)
Gross Profit
 
4,233

 
439,864

 
57,104

 
(7,287
)
 
493,914

Operating expenses
 
(3,370
)
 
(298,846
)
 
(47,384
)
 
7,287

 
(342,313
)
Operating Income
 
863

 
141,018

 
9,720

 

 
151,601

Interest expense
 
(23,006
)
 
(5,607
)
 
(693
)
 
6,253

 
(23,053
)
Other income
 
5,700

 
315

 
594

 
(6,253
)
 
356

(Loss) Income Before Income Taxes
 
(16,443
)
 
135,726

 
9,621

 

 
128,904

Income tax benefit (provision)
 
8,642

 
(46,778
)
 
(4,427
)
 

 
(42,563
)
(Loss) Income Before Equity In Earnings Of Consolidated Subsidiaries
 
(7,801
)
 
88,948

 
5,194

 

 
86,341

Equity in earnings of consolidated subsidiaries
 
94,142

 
5,194

 

 
(99,336
)
 

Net Income
 
$
86,341

 
$
94,142

 
$
5,194

 
$
(99,336
)
 
$
86,341

 
 
 
 
 
 
 
 
 
 
 
Comprehensive Income
 
$
87,793

 
$
95,026

 
$
5,263

 
$
(100,289
)
 
$
87,793



Deluxe Corporation
Condensed Consolidating Statement of Comprehensive Income

 
 
Six Months ended June 30, 2011
 
 
Deluxe Corporation
 
Guarantor subsidiaries
 
Non-guarantor subsidiaries
 
Eliminations
 
Total
Revenue
 
$
4,256

 
$
626,710

 
$
137,622

 
$
(72,562
)
 
$
696,026

Cost of goods sold
 

 
(223,129
)
 
(81,371
)
 
63,651

 
(240,849
)
Gross Profit
 
4,256

 
403,581

 
56,251

 
(8,911
)
 
455,177

Operating expenses
 
(6,785
)
 
(281,183
)
 
(44,679
)
 
8,911

 
(323,736
)
Operating (Loss) Income
 
(2,529
)
 
122,398

 
11,572

 

 
131,441

Loss on early debt extinguishment
 
(6,995
)
 

 

 

 
(6,995
)
Interest expense
 
(24,011
)
 
(5,256
)
 
(725
)
 
5,900

 
(24,092
)
Other income
 
4,821

 
587

 
578

 
(5,900
)
 
86

(Loss) Income Before Income Taxes
 
(28,714
)
 
117,729

 
11,425

 

 
100,440

Income tax benefit (provision)
 
12,311

 
(42,273
)
 
(2,449
)
 

 
(32,411
)
(Loss) Income Before Equity In Earnings Of Consolidated Subsidiaries
 
(16,403
)
 
75,456

 
8,976

 

 
68,029

Equity in earnings of consolidated subsidiaries
 
84,432

 
8,976

 

 
(93,408
)
 

Net Income
 
$
68,029

 
$
84,432

 
$
8,976

 
$
(93,408
)
 
$
68,029

 
 
 
 
 
 
 
 
 
 
 
Comprehensive Income
 
$
70,480

 
$
85,842

 
$
9,901

 
$
(95,743
)
 
$
70,480



Deluxe Corporation
Condensed Consolidating Statement of Cash Flows
 
 
 
Six Months Ended June 30, 2012
 
 
Deluxe Corporation
 
Guarantor subsidiaries
 
Non-guarantor subsidiaries
 
Total
Net Cash (Used) Provided By Operating Activities
 
$
(13,374
)
 
$
110,323

 
$
2,960

 
$
99,909

 
 
 
 
 
 
 
 

Cash Flows From Investing Activities:
 
 
 
 
 
 
 

Purchases of capital assets
 

 
(16,192
)
 
(1,142
)
 
(17,334
)
Payments for acquisitions, net of cash acquired
 

 
(26,634
)
 
(1,825
)
 
(28,459
)
Loans to distributors
 

 
(3,090
)
 
(60
)
 
(3,150
)
Other
 
196

 
2,659

 
356

 
3,211

Net cash provided (used) by investing activities
 
196

 
(43,257
)
 
(2,671
)
 
(45,732
)
Cash Flows From Financing Activities:
 
 
 
 
 
 
 

Payments for debt issue costs
 
(1,163
)
 

 

 
(1,163
)
Change in book overdrafts
 
(2,492
)
 
(160
)
 

 
(2,652
)
Proceeds from issuing shares under employee plans
 
2,873

 

 

 
2,873

Excess tax benefit from share-based employee awards
 
443

 

 

 
443

Payments for common shares repurchased
 
(11,999
)
 

 

 
(11,999
)
Cash dividends paid to shareholders
 
(25,423
)
 

 

 
(25,423
)
Advances from (to) consolidated subsidiaries
 
67,848

 
(63,364
)
 
(4,484
)
 

Net cash provided (used) by financing activities
 
30,087

 
(63,524
)
 
(4,484
)
 
(37,921
)
 
 
 
 
 
 
 
 
 
Effect Of Exchange Rate Change On Cash
 

 

 
188

 
188

 
 
 
 
 
 
 
 
 
Net Change In Cash And Cash Equivalents
 
16,909

 
3,542

 
(4,007
)
 
16,444

Cash And Cash Equivalents: Beginning Of Period
 
3,047

 
1,522

 
24,118

 
28,687

 End of Period
 
$
19,956

 
$
5,064

 
$
20,111

 
$
45,131





Deluxe Corporation
Condensed Consolidating Statement of Cash Flows

 
 
Six Months ended June 30, 2011
 
 
Deluxe Corporation
 
Guarantor subsidiaries
 
Non-guarantor subsidiaries
 
Total
Net Cash (Used) Provided By Operating Activities
 
$
(851
)
 
$
101,479

 
$
3,554

 
$
104,182

 
 
 
 
 
 
 
 
 
Cash Flows From Investing Activities:
 
 
 
 
 
 
 
 
Purchases of capital assets
 

 
(18,791
)
 
(505
)
 
(19,296
)
Payments for acquisitions, net of cash acquired
 

 
(35,000
)
 
(1,754
)
 
(36,754
)
Other
 
(170
)
 
683

 
227

 
740

Net cash used by investing activities
 
(170
)
 
(53,108
)
 
(2,032
)
 
(55,310
)
Cash Flows From Financing Activities:
 
 
 
 
 
 
 
 
Net proceeds from short-term debt
 
6,000

 

 

 
6,000

Payments on long-term debt, including costs of debt reacquisition
 
(215,030
)
 

 

 
(215,030
)
Proceeds from issuing long-term debt
 
200,000

 

 

 
200,000

Payments for debt issue costs
 
(3,429
)
 

 

 
(3,429
)
Change in book overdrafts
 
(765
)
 
(140
)
 

 
(905
)
Proceeds from issuing shares under employee plans
 
6,514

 

 

 
6,514

Excess tax benefit from share-based employee awards
 
1,313

 

 

 
1,313

Payments for common shares repurchased
 
(17,986
)
 

 

 
(17,986
)
Cash dividends paid to shareholders
 
(25,663
)
 

 

 
(25,663
)
Advances from (to) consolidated subsidiaries
 
47,455

 
(47,706
)
 
251

 

Net cash (used) provided by financing activities
 
(1,591
)
 
(47,846
)
 
251

 
(49,186
)
 
 
 
 
 
 
 
 
 
Effect Of Exchange Rate Change On Cash
 

 

 
557

 
557

 
 
 
 
 
 
 
 
 
Net Change In Cash And Cash Equivalents
 
(2,612
)
 
525

 
2,330

 
243

Cash And Cash Equivalents: Beginning Of Period
 
3,197

 
683

 
13,503

 
17,383

 End of Period
 
$
585

 
$
1,208

 
$
15,833

 
$
17,626