XML 57 R30.htm IDEA: XBRL DOCUMENT v2.4.0.6
Long Term Debt (Tables)
12 Months Ended
Dec. 31, 2011
Debt Disclosure [Abstract]  
Schedule of Maturities of Long-term Debt [Table Text Block]
The following table summarizes scheduled maturities of our debt, including current maturities, at December 31, 2011:
Years Ending December 31,
(in millions)
Total Secured and Unsecured Debt
Amortization of Debt Discount, net
 
2012
$
1,925

$
(199
)
 
2013
1,558

(157
)
 
2014
2,286

(104
)
 
2015
1,347

(75
)
 
2016
1,240

(66
)
 
Thereafter
5,441

(136
)
 
Total
$
13,797

$
(737
)
$
13,060

Schedule of Line of Credit Facilities [Table Text Block]
The table below shows our availability under revolving credit facilities as of December 31, 2011:
(in millions)
December 31,
2011
Revolving Credit Facility, due 2016
$
1,225

Pacific Routes Revolving Facility, due 2013
500

Bank Revolving Credit Facility, due 2012
100

Total availability under revolving credit facilities
$
1,825

Schedule of Long-term Debt Instruments [Table Text Block]
 
Senior Secured Credit Facilities
Senior Secured Pacific Facilities
Senior Secured Notes
Senior Second Lien Notes
Minimum Fixed Charge Coverage Ratio (1)
1.20:1
1.20:1
n/a
n/a
Minimum Unrestricted Liquidity
 
 
 
 
Unrestricted cash and permitted investments
$1.0 billion
n/a
n/a
n/a
Unrestricted cash, permitted investments, and undrawn revolving credit facilities
$2.0 billion
$2.0 billion
n/a
n/a
Minimum Collateral Coverage Ratio (2)
1.67:1 (3)
1.60:1
1.60:1
1.00:1
 
December 31,
(in millions)
2011
2010
Total debt at par value
$
13,797

$
15,442

Unamortized discount, net
(737
)
(935
)
Net carrying amount
$
13,060

$
14,507

Fair value
$
13,600

$
15,400

(In millions, unless otherwise stated)
Proceeds Received
 
 
Fixed Interest Rate
Offering Completion Date
Final Maturity Date
Collateral
 
2011
2010
2009
Total Principal
2011-1A
$
293

$

$

$
293

 
5.300%
April 2011
April 2019
26 aircraft
 
2011-1B
102



102

 
7.125%
August 2011
October 2014
26 aircraft
(1) 
2010-2A
204

270


474

 
4.950%
November 2010
May 2019
28 aircraft
 
2010-2B
135



135

 
6.750%
February 2011
November 2015
28 aircraft
(1) 
2010-1A

450


450

 
6.200%
July 2010
July 2018
24 aircraft
 
2010-1B
100



100

 
6.375%
February 2011
January 2016
24 aircraft
(1) 
2009-1A

288

281

569

 
7.750%
November 2009
December 2019
27 aircraft
 
2009-1B

59

61

120

 
9.750%
November 2009
December 2016
27 aircraft
(1) 
Total
$
834

$
1,067

$
342

$
2,243

 
 
 
 
 
 
The following table summarizes our long-term debt:
 
Interest Rate(s) per Annum
December 31,
(in millions)
at December 31, 2011
2011
2010
Senior Secured Credit Facilities:
 
 
 
 
Term Loan Facility, due 2017
5.50%
variable (1)
$
1,368

$

Revolving Credit Facility, due 2016
undrawn
variable (1)


Senior Secured Exit Financing Facilities, due 2012 and 2014
n/a
 

1,450

Senior Secured Pacific Facilities:
 
 
 
 
Pacific Routes Term Facility, due 2016
4.25%
variable (1)
248

247

Pacific Routes Revolving Facility, due 2013
undrawn
variable (1)


Senior Secured Notes, due 2014
9.50%
fixed
600

675

Senior Second Lien Notes, due 2015
12.25%
fixed
306

397

Bank Revolving Credit Facilities, due 2012
undrawn
variable (1)


Other Secured Financing Arrangements:
 
 
 
 
Certificates, due in installments from 2012 to 2023
0.92% to 9.75%
4,677

5,310

Aircraft financings, due in installments from 2012 to 2025 (2)
0.86% to 6.76%
4,570

5,170

Other secured financings, due in installments from 2012 to 2031 (3)
2.25% to 6.12%
721

810

Total secured debt
 
 
12,490

14,059

American Express - Advance Purchase of SkyMiles (4)
 
 
952

1,000

Other unsecured debt, due in installments from 2012 to 2035
3.00% to 9.07%
355

383

Total unsecured debt
 
 
1,307

1,383

Total secured and unsecured debt
 
 
13,797

15,442

Unamortized discount, net
 
 
(737
)
(935
)
Total debt
 
 
13,060

14,507

Less: current maturities
 
 
(1,827
)
(1,954
)
Total long-term debt
 
 
$
11,233

$
12,553

 
(1) 
Interest rate equal to LIBOR (subject to a floor) or another index rate, in each case plus a specified margin.
(2) 
Secured by an aggregate of 269 aircraft.
(3) 
Primarily includes manufacturer term loans secured by spare parts, spare engines and aircraft, and real estate loans.
(4) 
For additional information about our debt associated with American Express, see Note 6.