XML 17 R6.htm IDEA: XBRL DOCUMENT v3.23.3
Consolidated Statements of Stockholders' Equity (Unaudited) - USD ($)
$ in Millions
Total
Common Stock
Additional Paid-In Capital
Retained Earnings
Accumulated Other Comprehensive Loss
Treasury Stock
Beginning balance (shares) at Dec. 31, 2021   650,000,000        
Beginning balance at Dec. 31, 2021 $ 3,887 $ 0 $ 11,447 $ (148) $ (7,130) $ (282)
Beginning balance, Treasury Stock (shares) at Dec. 31, 2021           10,000,000
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income (loss) (940)     (940)    
Other comprehensive income 59       59  
Common stock issued for employee equity awards (shares) [1]   2,000,000       1,000,000
Common stock issued for employee equity awards [1] (15)   15     $ (30)
Ending balance (shares) at Mar. 31, 2022   652,000,000        
Ending balance at Mar. 31, 2022 2,991 $ 0 11,462 (1,088) (7,071) $ (312)
Ending balance, Treasury Stock (shares) at Mar. 31, 2022           11,000,000
Beginning balance (shares) at Dec. 31, 2021   650,000,000        
Beginning balance at Dec. 31, 2021 3,887 $ 0 11,447 (148) (7,130) $ (282)
Beginning balance, Treasury Stock (shares) at Dec. 31, 2021           10,000,000
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income (loss) 489          
Ending balance (shares) at Sep. 30, 2022   652,000,000        
Ending balance at Sep. 30, 2022 4,590 $ 0 11,507 342 (6,946) $ (313)
Ending balance, Treasury Stock (shares) at Sep. 30, 2022           11,000,000
Beginning balance (shares) at Mar. 31, 2022   652,000,000        
Beginning balance at Mar. 31, 2022 2,991 $ 0 11,462 (1,088) (7,071) $ (312)
Beginning balance, Treasury Stock (shares) at Mar. 31, 2022           11,000,000
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income (loss) 735     735    
Other comprehensive income 63       63  
Common stock issued for employee equity awards [1] 22   23     $ (1)
Ending balance (shares) at Jun. 30, 2022   652,000,000        
Ending balance at Jun. 30, 2022 3,811 $ 0 11,485 (353) (7,008) $ (313)
Ending balance, Treasury Stock (shares) at Jun. 30, 2022           11,000,000
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income (loss) 695     695    
Other comprehensive income 62       62  
Common stock issued for employee equity awards [1] 22   22     $ 0
Ending balance (shares) at Sep. 30, 2022   652,000,000        
Ending balance at Sep. 30, 2022 4,590 $ 0 11,507 342 (6,946) $ (313)
Ending balance, Treasury Stock (shares) at Sep. 30, 2022           11,000,000
Beginning balance (shares) at Dec. 31, 2022   652,000,000        
Beginning balance at Dec. 31, 2022 $ 6,582 $ 0 11,526 1,170 (5,801) $ (313)
Beginning balance, Treasury Stock (shares) at Dec. 31, 2022 10,535,033         11,000,000
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income (loss) $ (363)     (363)    
Other comprehensive income 47       47  
Common stock issued for employee equity awards (shares) [2]   2,000,000        
Common stock issued for employee equity awards [2] (6)   18     $ (24)
Ending balance (shares) at Mar. 31, 2023   654,000,000        
Ending balance at Mar. 31, 2023 6,260 $ 0 11,544 807 (5,754) $ (337)
Ending balance, Treasury Stock (shares) at Mar. 31, 2023           11,000,000
Beginning balance (shares) at Dec. 31, 2022   652,000,000        
Beginning balance at Dec. 31, 2022 $ 6,582 $ 0 11,526 1,170 (5,801) $ (313)
Beginning balance, Treasury Stock (shares) at Dec. 31, 2022 10,535,033         11,000,000
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income (loss) $ 2,572          
Ending balance (shares) at Sep. 30, 2023   655,000,000        
Ending balance at Sep. 30, 2023 $ 9,226 $ 0 11,613 3,613 (5,660) $ (340)
Ending balance, Treasury Stock (shares) at Sep. 30, 2023 11,211,014         11,000,000
Beginning balance (shares) at Mar. 31, 2023   654,000,000        
Beginning balance at Mar. 31, 2023 $ 6,260 $ 0 11,544 807 (5,754) $ (337)
Beginning balance, Treasury Stock (shares) at Mar. 31, 2023           11,000,000
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income (loss) 1,827     1,827    
Dividends declared ($0.10 per share) (65)     (65)    
Other comprehensive income 45       45  
Common stock issued for employee equity awards (shares) [2]   1,000,000        
Common stock issued for employee equity awards [2] 33   34     $ (1)
Ending balance (shares) at Jun. 30, 2023   655,000,000        
Ending balance at Jun. 30, 2023 8,100 $ 0 11,578 2,569 (5,709) $ (338)
Ending balance, Treasury Stock (shares) at Jun. 30, 2023           11,000,000
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income (loss) 1,108     1,108    
Dividends declared ($0.10 per share) (64)     (64)    
Other comprehensive income 49       49  
Common stock issued for employee equity awards [2] 33   35     $ (2)
Ending balance (shares) at Sep. 30, 2023   655,000,000        
Ending balance at Sep. 30, 2023 $ 9,226 $ 0 $ 11,613 $ 3,613 $ (5,660) $ (340)
Ending balance, Treasury Stock (shares) at Sep. 30, 2023 11,211,014         11,000,000
[1] Treasury shares were withheld for payment of taxes, at a weighted average price per share of $41.00, $38.11 and $30.66 in the March 2022 quarter, June 2022 quarter and September 2022 quarter, respectively.
[2] Treasury shares were withheld for payment of taxes, at a weighted average price per share of $39.73, $36.76 and $45.34 in the March 2023 quarter, June 2023 quarter and September 2023 quarter, respectively.