XML 33 R22.htm IDEA: XBRL DOCUMENT v3.23.3
DEBT (Tables)
9 Months Ended
Sep. 30, 2023
Debt Disclosure [Abstract]  
Schedule of debt
Summary of outstanding debt by category
MaturityInterest Rate(s) Per Annum atSeptember 30,December 31,
(in millions)DatesSeptember 30, 202320232022
Unsecured Payroll Support Program Loans2030to20311.00%$3,496 $3,496 
Unsecured notes2024to20292.90%to7.38%2,590 2,997 
Financing arrangements secured by SkyMiles assets:
SkyMiles Notes(1)
2023to20284.50%and4.75%4,655 5,144 
SkyMiles Term Loan(1)(2)
2023to20279.08%1,882 2,820 
NYTDC Special Facilities Revenue Bonds(1)
2024to20454.00%to5.00%2,778 2,838 
Financing arrangements secured by aircraft:
Certificates(1)
2023to20282.00%to8.00%1,632 1,802 
Notes(1)(2)
2023to20336.76%to8.00%173 813 
Financing arrangements secured by slots, gates and/or routes:
2020 Senior Secured Notes20257.00%838 1,542 
2018 Revolving Credit Facility(2)
2024to2025Undrawn— — 
Other financings(1)(2)
2023to20302.51%to5.00%67 67 
Other revolving credit facilities(2)
2023to2024Undrawn— — 
Total secured and unsecured debt$18,111 $21,519 
Unamortized (discount)/premium and debt issue cost, net and other(83)(138)
Total debt$18,028 $21,381 
Less: current maturities(1,681)(2,055)
Total long-term debt$16,347 $19,326 
(1)Due in installments during the years shown above.
(2)Certain financings are comprised of variable rate debt. All variable rates are equal to Secured Overnight Financing Rate ("SOFR") (generally subject to a floor) or another index rate, plus a specified margin.
Schedule of estimated fair value of debt instruments The fair value of debt shown below is principally based on reported market values, recently completed market transactions and estimates based on interest rates, maturities, credit risk and underlying collateral. Debt is primarily classified as Level 2 within the fair value hierarchy.
Fair value of outstanding debt
(in millions)September 30,
2023
December 31,
2022
Net carrying amount$18,028 $21,381 
Fair value$17,300 $20,700