XML 25 R12.htm IDEA: XBRL DOCUMENT v3.23.2
DEBT
6 Months Ended
Jun. 30, 2023
Debt Disclosure [Abstract]  
DEBT DEBT
Summary of outstanding debt by category
MaturityInterest Rate(s) Per Annum atJune 30,December 31,
(in millions)DatesJune 30, 202320232022
Unsecured Payroll Support Program Loans2030to20311.00%$3,496 $3,496 
Unsecured notes2024to20292.90%to7.38%2,590 2,997 
Financing arrangements secured by SkyMiles assets:
SkyMiles Notes(1)
2023to20284.50%and4.75%4,792 5,144 
SkyMiles Term Loan(1)(2)
2023to20278.80%2,092 2,820 
NYTDC Special Facilities Revenue Bonds(1)
2024to20454.00%to5.00%2,778 2,838 
Financing arrangements secured by aircraft:
Certificates(1)
2023to20282.00%to8.00%1,699 1,802 
Notes(1)(2)
2023to20336.61%to7.62%181 813 
Financing arrangements secured by slots, gates and/or routes:
2020 Senior Secured Notes20257.00%1,040 1,542 
2018 Revolving Credit Facility(2)
2024to2025Undrawn— — 
Other financings(1)(2)
2023to20302.51%to5.00%67 67 
Other revolving credit facilities(2)
2023to2024Undrawn— — 
Total secured and unsecured debt$18,735 $21,519 
Unamortized (discount)/premium and debt issue cost, net and other(99)(138)
Total debt$18,636 $21,381 
Less: current maturities(1,766)(2,055)
Total long-term debt$16,870 $19,326 
(1)Due in installments during the years shown above.
(2)Certain financings are comprised of variable rate debt. All variable rates are equal to Secured Overnight Financing Rate ("SOFR") (generally subject to a floor) or another index rate, plus a specified margin.

Availability Under Revolving Credit Facilities

As of June 30, 2023, we had approximately $2.8 billion undrawn and available under our revolving credit facilities. In addition, we had approximately $400 million outstanding letters of credit as of June 30, 2023 that did not affect the availability of our revolving credit facilities.

Early Settlement of Outstanding Notes

During the six months ended June 30, 2023, we repurchased a principal amount of $1.1 billion of various secured and unsecured notes and a portion of the SkyMiles Term Loan on the open market and made early principal repayments of $585 million on various notes secured by aircraft. These payments resulted in a $50 million loss on extinguishment of debt recorded in non-operating expense in our income statement.
Fair Value of Debt

Market risk associated with our fixed- and variable-rate debt relates to the potential reduction in fair value and negative impact to future earnings, respectively, from an increase in interest rates. The fair value of debt shown below is principally based on reported market values, recently completed market transactions and estimates based on interest rates, maturities, credit risk and underlying collateral. Debt is primarily classified as Level 2 within the fair value hierarchy.

Fair value of outstanding debt
(in millions)June 30,
2023
December 31,
2022
Net carrying amount$18,636 $21,381 
Fair value$18,300 $20,700 

Covenants

Our debt agreements contain various affirmative, negative and financial covenants. We were in compliance with the covenants in our debt agreements at June 30, 2023.