XML 24 R12.htm IDEA: XBRL DOCUMENT v3.22.1
Debt
3 Months Ended
Mar. 31, 2022
Debt Disclosure [Abstract]  
Debt DEBT
Summary of outstanding debt by category
MaturityInterest Rate(s) Per Annum atMarch 31,December 31,
(in millions)DatesMarch 31, 202220222021
Unsecured Payroll Support Program Loans2030to20311.00%$3,496 $3,496 
Unsecured notes2023to20292.90%to7.38%3,308 4,354 
Financing arrangements secured by SkyMiles assets:
SkyMiles Notes(1)
2023to20284.50%and4.75%6,000 6,000 
SkyMiles Term Loan(1)(2)
2023to20274.75%2,820 2,820 
Financing arrangements secured by slots, gates and/or routes:
2020 Senior Secured Notes20257.00%2,459 2,589 
2018 Revolving Credit Facility(2)
2023to2024Undrawn— — 
Financing arrangements secured by aircraft:
Certificates(1)
2022to20282.00%to8.00%1,920 1,932 
Notes(1)(2)
2022to20331.39%to5.75%1,054 1,139 
NYTDC Special Facilities Revenue Bonds(1)
2023to20454.00%to5.00%2,838 2,894 
Other financings(1)(2)
2022to20302.51%to5.00%68 68 
Other revolving credit facilities(2)
2022to 2024Undrawn— — 
Total secured and unsecured debt23,963 25,292 
Unamortized (discount)/premium and debt issue cost, net and other(193)(208)
Total debt23,770 25,084 
Less: current maturities(831)(1,502)
Total long-term debt$22,939 $23,582 
(1)Due in installments.
(2)Certain financings are comprised of variable rate debt. All variable rates are equal to LIBOR (generally subject to a floor) or another index rate plus a specified margin.

Availability Under Revolving Facilities

As of March 31, 2022, we had approximately $2.9 billion undrawn and available under our revolving credit facilities. In addition, we had approximately $400 million outstanding letters of credit as of March 31, 2022 that did not affect the availability of our revolving credit facilities.

Fair Value of Debt

Market risk associated with our fixed- and variable-rate debt relates to the potential reduction in fair value and negative impact to future earnings, respectively, from an increase in interest rates. The fair value of debt shown below is principally based on reported market values, recently completed market transactions and estimates based on interest rates, maturities, credit risk and underlying collateral. Debt is primarily classified as Level 2 within the fair value hierarchy.
    
Fair value of outstanding debt
(in millions)March 31,
2022
December 31,
2021
Net carrying amount$23,770 $25,084 
Fair value$24,200 $26,900 

Covenants

Our debt agreements contain various affirmative, negative and financial covenants. We were in compliance with the covenants in our debt agreements at March 31, 2022.