XML 59 R47.htm IDEA: XBRL DOCUMENT v3.10.0.1
Long-Term Debt - Summary of Long-Term Debt (Details) - USD ($)
$ in Millions
9 Months Ended
Sep. 30, 2018
Dec. 31, 2017
Debt Instrument [Line Items]    
Debt, gross $ 8,864 $ 8,539
Unamortized premium (discount) and debt issue cost, net 17 (99)
Total debt 8,881 8,440
Less: current maturities (1,080) (2,145)
Total long-term debt 7,801 6,295
Pacific Term Loan B-1 | Term Loan    
Debt Instrument [Line Items]    
Debt, gross 0 1,048
Pacific Revolving Credit Facility | Revolving Credit Facility    
Debt Instrument [Line Items]    
Debt, gross 0 0
2015 Term Loan Facility | Term Loan    
Debt Instrument [Line Items]    
Debt, gross 0 490
2015 Revolving Credit Facility | Revolving Credit Facility    
Debt Instrument [Line Items]    
Debt, gross $ 0 0
Certificates | Secured Debt    
Debt Instrument [Line Items]    
Maturity dates range, start Jan. 01, 2018  
Maturity dates range, end Dec. 31, 2027  
Debt, gross $ 2,010 2,380
Certificates | Secured Debt | Minimum    
Debt Instrument [Line Items]    
Interest rate per annum (percent) 3.63%  
Certificates | Secured Debt | Maximum    
Debt Instrument [Line Items]    
Interest rate per annum (percent) 8.02%  
Notes | Secured Debt    
Debt Instrument [Line Items]    
Maturity dates range, start Jan. 01, 2018  
Maturity dates range, end Dec. 31, 2026  
Debt, gross $ 1,281 1,961
Notes | Secured Debt | Minimum    
Debt Instrument [Line Items]    
Interest rate per annum (percent) 2.75%  
Notes | Secured Debt | Maximum    
Debt Instrument [Line Items]    
Interest rate per annum (percent) 6.54%  
2018 Unsecured Notes | Unsecured Debt    
Debt Instrument [Line Items]    
Maturity dates range, start Jan. 01, 2021  
Maturity dates range, end Dec. 31, 2028  
Debt, gross $ 1,600 0
2018 Unsecured Notes | Unsecured Debt | Minimum    
Debt Instrument [Line Items]    
Interest rate per annum (percent) 3.40%  
2018 Unsecured Notes | Unsecured Debt | Maximum    
Debt Instrument [Line Items]    
Interest rate per annum (percent) 4.38%  
2018 Unsecured Revolving Credit Facility | Unsecured Debt    
Debt Instrument [Line Items]    
Maturity dates range, start Jan. 01, 2021  
Maturity dates range, end Dec. 31, 2023  
Debt, gross $ 0 0
NYTDC Special Facilities Revenue Bonds, Series 2018 | Bonds    
Debt Instrument [Line Items]    
Maturity dates range, start Jan. 01, 2022  
Maturity dates range, end Dec. 31, 2036  
Debt, gross $ 1,383 0
NYTDC Special Facilities Revenue Bonds, Series 2018 | Bonds | Minimum    
Debt Instrument [Line Items]    
Interest rate per annum (percent) 4.00%  
NYTDC Special Facilities Revenue Bonds, Series 2018 | Bonds | Maximum    
Debt Instrument [Line Items]    
Interest rate per annum (percent) 5.00%  
Other unsecured notes | Unsecured Debt    
Debt Instrument [Line Items]    
Maturity dates range, start Jan. 01, 2020  
Maturity dates range, end Dec. 31, 2022  
Debt, gross $ 2,450 2,450
Other unsecured notes | Unsecured Debt | Minimum    
Debt Instrument [Line Items]    
Interest rate per annum (percent) 2.60%  
Other unsecured notes | Unsecured Debt | Maximum    
Debt Instrument [Line Items]    
Interest rate per annum (percent) 3.63%  
Other financings | Secured and Unsecured Debt    
Debt Instrument [Line Items]    
Maturity dates range, start Jan. 01, 2019  
Maturity dates range, end Dec. 31, 2030  
Debt, gross $ 140 210
Other financings | Secured and Unsecured Debt | Minimum    
Debt Instrument [Line Items]    
Interest rate per annum (percent) 1.81%  
Other financings | Secured and Unsecured Debt | Maximum    
Debt Instrument [Line Items]    
Interest rate per annum (percent) 8.75%  
Other revolving credit facilities | Revolving Credit Facility    
Debt Instrument [Line Items]    
Maturity dates range, start Jan. 01, 2019  
Maturity dates range, end Dec. 31, 2021  
Debt, gross $ 0 $ 0
Available borrowing capacity $ 537