XML 101 R10.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consumer Loans Receivable
6 Months Ended
Sep. 30, 2012
Consumer Loans Receivable/Inventory Finance Receivables and Allowance for Loan Loss [Abstract]  
Consumer Loans Receivable

5. Consumer Loans Receivable

The Company acquired consumer loans receivable during the first quarter of fiscal 2012 as part of the Palm Harbor transaction. Acquired consumer loans receivable held for investment were acquired at fair value and subsequently are accounted for in a manner similar to ASC 310-30, Loans and Debt Securities Acquired with Deteriorated Credit Quality (“ASC 310-30”). Consumer loans receivable held for sale and construction advances are carried at the lower of cost or market value. The following table summarizes consumer loans receivable (in thousands):

 

                 
    September 30,     March 31,  
    2012     2012  

Loans held for investment (acquired on Palm Harbor Acquisition Date)

  $ 105,565     $ 110,629  

Loans held for investment (originated after Palm Harbor Acquisition Date)

    627       511  

Loans held for sale

    5,033       4,534  

Loans held—construction advances on non-conforming mortgages

    5,381       3,865  
   

 

 

   

 

 

 

Consumer loans receivable

    116,606       119,539  

Deferred financing fees and other, net

    (293     (240
   

 

 

   

 

 

 

Consumer loans receivable, net

  $ 116,313     $ 119,299  
   

 

 

   

 

 

 

As of the Palm Harbor Acquisition Date, management evaluated consumer loans receivable held for investment by CountryPlace to determine whether there was evidence of deterioration of credit quality and if it was probable that CountryPlace would be unable to collect all amounts due according to the loans’ contractual terms. The Company also considered expected prepayments and estimated the amount and timing of undiscounted expected principal, interest and other cash flows. The Company determined the excess of the loan pool’s scheduled contractual principal and contractual interest payments over all cash flows expected as of the Palm Harbor Acquisition Date as an amount that cannot be accreted into interest income (the non-accretable difference). The remaining difference is accreted into interest income over the remaining life of the loans (referred to as accretable yield). Interest income on consumer loans receivable is recognized as net sales.

 

                 
    September 30,     March 31,  
    2012     2012  
    (in thousands)  

Consumer loans receivable held for investment – contractual amount

  $ 281,612     $ 293,818  

Purchase Discount

               

Accretable

    (102,314     (106,949

Non-accretable

    (73,275     (75,928

Less consumer loans receivable reclassified as other assets

    (458     (312
   

 

 

   

 

 

 

Total acquired consumer loans receivable held for investment, net

  $ 105,565     $ 110,629  
   

 

 

   

 

 

 

Over the life of the acquired loans, the Company continues to estimate cash flows expected to be collected by CountryPlace. At the balance sheet date, the Company evaluates whether the present value of expected cash flows, determined using the effective interest rate, has decreased and, if so, recognizes an allowance for loan loss subsequent to the Palm Harbor Acquisition Date. The present value of any subsequent increase in the loan pool’s actual cash flows expected to be collected is used first to reverse any existing allowance for loan loss. Any remaining increase in cash flows expected to be collected adjusts the amount of accretable yield recognized on a prospective basis over the loan pool’s remaining life.

 

The changes in accretable yield on acquired consumer loans receivable held for investment were as follows (in thousands):

 

                                 
    Three Months Ended     Six Months Ended  
    September 30,     September 30,  
    2012     2011     2012     2011  

Balance at the beginning of the period

  $ 103,385     $ 115,471     $ 106,949     $ —    

Additions

    —         —         —         118,335  

Reclassifications from nonaccretable discount

    2,460       —         2,460       —    

Accretion

    (3,531     (4,090     (7,095     (6,954
   

 

 

   

 

 

   

 

 

   

 

 

 

Balance at the end of the period

  $ 102,314     $ 111,381     $ 102,314     $ 111,381  
   

 

 

   

 

 

   

 

 

   

 

 

 

CountryPlace’s consumer loans receivable consists of fixed-rate, fixed-term, fully-amortizing single-family home loans. These loans are either secured by a manufactured home, excluding the land upon which the home is located (chattel property loans and retail installment sale contracts), or by a combination of the home and the land upon which the home is located (real property mortgage loans). The real property mortgage loans are primarily for manufactured homes. Combined land and home loans are further disaggregated by the type of loan documentation: those conforming to the requirements of GSEs, and those that are non-conforming. In most instances, CountryPlace’s loans are secured by a first-lien position and are provided for the consumer purchase of a home. In rare instances CountryPlace may provide other types of loans in second-lien or unsecured positions. Accordingly, CountryPlace classifies its loans receivable as follows: chattel loans, conforming mortgages, non-conforming mortgages, and other loans.

In measuring credit quality within each segment and class, CountryPlace uses commercially available credit scores (“FICO”). At the time of each loan’s origination, CountryPlace obtains credit scores from each of the three primary credit bureaus, if available. To evaluate credit quality of individual loans, CountryPlace uses the mid-point of the available credit scores or, if only two scores are available, the Company uses the lower of the two. CountryPlace does not update credit bureau scores after the time of origination.

The following table disaggregates CountryPlace’s gross consumer loans receivable as of September 30, 2012, for each class by portfolio segment and credit quality indicator as of the time of origination (in thousands):

 

                                                 
    Consumer Loans Held for Investment           Consumer        
    Securitized     Securitized           Construction     Loans Held        
    2005     2007     Unsecuritized     Advances     For Sale     Total  

Asset Class

                                               

Credit Quality Indicator

                                               

Chattel loans

                                               

0-619

  $ 1,354     $ 880     $ 905     $ —       $ —       $ 3,139  

620-719

    20,177       13,634       1,110       —         —         34,921  

720+

    23,023       15,527       698       —         —         39,248  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Subtotal

    44,554       30,041       2,713       —         —         77,308  
             

Conforming mortgages

                                               

0-619

    —         —         309       189       —         498  

620-719

    —         —         1,563       3,431       3,584       8,578  

720+

    —         —         11       1,761       1,449       3,221  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Subtotal

    —         —         1,883       5,381       5,033       12,297  
             

Non-conforming mortgages

                                               

0-619

    97       850       2,622       —         —         3,569  

620-719

    2,119       7,515       5,125       —         —         14,759  

720+

    2,179       4,935       1,541       —         —         8,655  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Subtotal

    4,395       13,300       9,288       —         —         26,983  
             

Other loans

                                               

Subtotal

    —         —         18       —         —         18  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
    $ 48,949     $ 43,341     $ 13,902     $ 5,381     $ 5,033     $ 116,606  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Loan contracts secured by collateral that is geographically concentrated could experience higher rates of delinquencies, default and foreclosure losses than loan contracts secured by collateral that is more geographically dispersed. Consumer loans receivable are located in the key states shown below with the corresponding percentage of loans aged 61 days or more:

 

                         

September 30, 2012

 
          Aging 61 days or more  
    Portfolio     Percent of state’s     Percent of total  

State

  concentration     loan balance     loan balance  

Texas

    42.2     0.86     0.36

Florida

    7.2     2.92     0.21

New Mexico

    6.7     1.87     0.12

Arizona

    5.9     2.89     0.17

Alabama

    5.5     1.45     0.08

California

    2.1     3.33     0.07

All others

    30.4     4.23     1.29
   

 

 

           

 

 

 
      100.0             2.30

The states of Florida, Arizona and California have experienced economic weakness resulting from the decline in real estate values. The risks created by these concentrations have been considered by management in the determination of the accretable yield and the adequacy of any allowance for loan losses. Other than Texas, no other state had concentrations in excess of 10% of the principal balance of the consumer loans receivable as of September 30, 2012.