XML 41 R10.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consumer Loans Receivable
9 Months Ended
Dec. 31, 2011
Consumer Loans Receivable and Inventory Finance Receivables and Allowance for Loan Loss [Abstract]  
Consumer Loans Receivable

5. Consumer Loans Receivable

The Company acquired consumer loans receivable during the first quarter of fiscal 2012 as part of the Palm Harbor transaction. Acquired consumer loans receivable held for investment were acquired at fair value and subsequently are accounted for in a manner similar to ASC 310-30. Consumer loans receivable held for sale are carried at the lower of cost or market value. The following table summarizes consumer loans receivable (in thousands):

 

      September 30,  
    December 31,  
    2011  
   

Loans held for investment (acquired on Acquisition Date)

  $ 113,317  

Loans held for investment (originated after Acquisition Date)

    215  

Loans held for sale

    4,693  

Loans held—construction advances on non-conforming mortgages

    5,351  
   

 

 

 

Consumer loans receivable

    123,576  

Deferred financing fees and other, net

    (379
   

 

 

 

Consumer loans receivable, net

  $ 123,197  
   

 

 

 

 

As of the Acquisition Date, management evaluated consumer loans receivable held for investment by CountryPlace to determine whether there was evidence of deterioration of credit quality and if it was probable that CountryPlace would be unable to collect all amounts due according to the loan’s contractual terms. The Company also considered expected prepayments and estimated the amount and timing of undiscounted expected principal, interest and other cash flows. The Company determined the excess of the loan pool’s scheduled contractual principal and contractual interest payments over all cash flows expected as of the Acquisition Date as an amount that cannot be accreted into interest income (the non-accretable difference). The remaining difference is accreted into interest income over the remaining life of the loans (referred to as accretable yield). Interest income on consumer loans receivable is recognized as net sales.

 

      September 30,       September 30,  
    December 31,     Acquisition  
    2011     Date  
     

Consumer loans receivable held for investment—contractual amount

  $ 313,493     $ 339,166  

Purchase Discount

               

Accretable

    (107,376     (118,335

Non-accretable

    (92,469     (100,151

Allowance for loan losses

    —         —    

Less consumer loans receivable reclassified as other assets

    (331     —    
   

 

 

   

 

 

 

Total consumer loans receivable held for investment (acquired on Acquisition Date), net

  $ 113,317     $ 120,680  
   

 

 

   

 

 

 

Over the life of the loans, the Company continues to estimate cash flows expected to be collected by CountryPlace. At the balance sheet date, the Company evaluates whether the present value of expected cash flows, determined using the effective interest rate, has decreased and, if so, recognizes an allowance for loan loss subsequent to the Acquisition Date. The present value of any subsequent increase in the loan pool’s actual cash flows expected to be collected is used first to reverse any existing allowance for loan loss. Any remaining increase in cash flows expected to be collected adjusts the amount of accretable yield recognized on a prospective basis over the loan pool’s remaining life.

The changes in accretable yield on acquired consumer loans receivable held for investment were as follows:

 

      September 30,       September 30,  
    Three Months Ended     Nine Months Ended  
    December 31,     December 31,  
    2011     2011  
     

Balance at the beginning of the period

  $ 111,381     $ —    

Additions

    —         118,335  

Accretion

    (4,005     (10,959
   

 

 

   

 

 

 

Balance at the end of the period

  $ 107,376     $ 107,376  
   

 

 

   

 

 

 

CountryPlace’s consumer loans receivable consists of fixed-rate, fixed-term, fully-amortizing single-family home loans. These loans are either secured by a manufactured home, excluding the land upon which the home is located (chattel property loans and retail installment sale contracts), or by a combination of the home and the land upon which the home is located (real property mortgage loans). The real property mortgage loans are primarily for manufactured homes. Combined land and home loans are further disaggregated by the type of loan documentation: those conforming to the requirements of Government-Sponsored Enterprises (GSEs), and those that are non-conforming. In most instances, CountryPlace’s loans are secured by a first-lien position and are provided for the consumer purchase of a home. In rare instances CountryPlace may provide other types of loans in second-lien or unsecured positions. Accordingly, CountryPlace classifies its loans receivable as follows: chattel loans, conforming mortgages, non-conforming mortgages, and other loans.

 

In measuring credit quality within each segment and class, CountryPlace uses commercially available credit scores (“FICO”). At the time of each loan’s origination, CountryPlace obtained credit scores from each of the three primary credit bureaus, if available. To evaluate credit quality of individual loans, CountryPlace uses the mid-point of the available credit scores, or if only two scores are available, the Company uses the lower of the two. CountryPlace does not update credit bureau scores after the time of origination.

The following table disaggregates CountryPlace’s gross consumer loans receivable as of December 31, 2011, for each class by portfolio segment and credit quality indicator (in thousands):

 

      September 30,       September 30,       September 30,       September 30,       September 30,       September 30,  
    Consumer Loans Held for Investment     Consumer  
Asset Class   Securitized     Securitized           Construction     Loans Held        

Credit Quality Indicator

  2005     2007     Unsecuritized     Advances     For Sale     Total  

Chattel loans

                                               

0-619

  $ 1,474     $ 982     $ 1,013     $ —       $ —       $ 3,469  

620-719

    21,447       14,349       1,295       —         —         37,091  

720+

    24,833       16,772       786       —         —         42,391  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Subtotal

    47,754       32,103       3,094       —         —         82,951  
             

Conforming mortgages

                                               

0-619

    —         —         419       1,146       —         1,565  

620-719

    —         —         1,124       2,563       2,814       6,501  

720+

    —         —         11       1,642       1,879       3,532  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Subtotal

    —         —         1,554       5,351       4,693       11,598  
             

Non-conforming mortgages

                                               

0-619

    97       866       2,881       —         —         3,844  

620-719

    2,140       8,769       5,308       —         —         16,217  

720+

    2,265       5,132       1,550       —         —         8,947  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Subtotal

    4,502       14,767       9,739       —         —         29,008  
             

Other loans

                                               

Subtotal

    —         —         19       —         —         19  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
    $ 52,256     $ 46,870     $ 14,406     $ 5,351     $ 4,693     $ 123,576  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

Loan contracts secured by collateral that is geographically concentrated could experience higher rates of delinquencies, default and foreclosure losses than loan contracts secured by collateral that is more geographically dispersed. Consumer loans receivable are located in the key states shown below with the corresponding percentage of loans aged 61 days or more:

 

      September 30,       September 30,       September 30,  
December 31, 2011  
          Aging 61 days or more  
    Portfolio     Percent of state’s     Percent of total  
State   concentration     loan balance     loan balance  
       

Texas

    42.8     0.96     0.41

Florida

    6.7     3.22     0.21

New Mexico

    6.6     4.42     0.29

Arizona

    6.2     5.22     0.32

Alabama

    5.5     1.61     0.09

California

    2.0     0.00     0.00

All others

    30.2     3.16     0.97
   

 

 

           

 

 

 
      100.0             2.29

The States of California, Florida and Arizona, and to a lesser degree Texas, have experienced economic weakness resulting from the decline in real estate values. The risks created by these concentrations have been considered by management in the determination of the accretable yield and the adequacy of any allowance for loan losses. Other than Texas, no other states had concentrations in excess of 10% of the principal balance of the consumer loans receivable as of December 31, 2011.