XML 102 R55.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Acquisitions (Tables)
12 Months Ended
Mar. 30, 2024
Business Combination, Asset Acquisition, and Joint Venture Formation [Abstract]  
Schedule of Acquisitions
The following table summarizes the estimated fair values of the assets acquired and liabilities assumed at the acquisition date (in thousands).
January 3,
2023
(as finalized)
Cash$5,041 
Investments334 
Accounts receivable2,749 
Inventories57,902 
Property, plant and equipment36,006 
Other current assets1,579 
Intangible assets(1)
3,400 
Total identifiable assets acquired107,011 
Accounts payable and accrued liabilities11,335 
Net identifiable assets acquired95,676 
Goodwill(2)
15,107 
Net assets acquired$110,783 
(1) Includes $1.3 million assigned to trade names, which are considered indefinite lived intangible assets and are not subject to amortization, $1.9 million assigned to customer-related intangibles, subject to a useful life of 10 years amortized on a straight-line basis, and $0.2 million for covenants not to compete from the sellers, amortized on a straight-line basis over the term of 5 years.
(2) Attributable to the Factory-built housing segment, all of which will be deductible for income tax purposes.
The following table summarizes the estimated fair values of the assets acquired and liabilities assumed at the acquisition date (in thousands).
September 24,
2021
(as finalized)
Cash$619 
Accounts receivable20,930 
Commercial loans30,922 
Inventories31,787 
Property, plant and equipment(1)
59,339 
Other current assets534 
Intangible assets(2)
12,500 
Total identifiable assets acquired156,631 
Accounts payable and accrued liabilities31,536 
Net identifiable assets acquired125,095 
Goodwill(3)
20,892 
Net assets acquired$145,987 
(1) Includes assets acquired under finance leases.
(2) Includes $7.2 million assigned to customer-related intangibles, subject to a useful life of 11 years amortized on a straight-line basis; $3.8 million assigned to trademarks and trade names, which are considered indefinite lived intangible assets and are not subject to amortization; $1.0 million for acquired sales order
backlogs that will be amortized over the period to produce the associated backlog; and $0.5 million for a covenant not to compete from the sellers, amortized on a straight-line basis over the term of 5 years.
(3) Attributable to the Factory-built housing segment, all of which will be deductible for income tax purposes.
Pro Forma Impact of Acquisitions
Pro Forma Impact of Acquisitions (Unaudited). The following table presents supplemental pro forma information as if the above acquisitions had occurred on April 4, 2021 (in thousands, except per share data):

Year Ended
April 1,
2023
April 2,
2022
Net revenue$2,251,233 $1,914,866 
Net income attributable to Cavco common stockholders251,903 208,149 
Diluted net income per share28.23 22.47