XML 39 R25.htm IDEA: XBRL DOCUMENT v3.23.3
Acquisition
6 Months Ended
Sep. 30, 2023
Business Combination and Asset Acquisition [Abstract]  
Acquisition Acquisition
On January 3, 2023 (the "Acquisition Date"), we completed the acquisition of Solitaire Homes, including their four manufacturing facilities and twenty-two retail locations by acquiring 100% of the outstanding stock of Solitaire Homes for $110.8 million, subject to customary adjustments.
Our provisional estimates of the fair values of the assets that we acquired and the liabilities that we assumed were based on the information that was available as of the Acquisition Date. We are continuing to evaluate the underlying inputs and assumptions used in our valuations. Accordingly, these provisional estimates are subject to change during the measurement period, which is up to one year from the Acquisition Date. During the six months ended September 30, 2023, we made certain adjustments to the assets and liabilities based on information that became available.
The following table presents our provisional estimates of the fair values of the assets that we acquired and the liabilities that we assumed on the Acquisition Date as of the end of the 2024 second quarter (in thousands):
January 3,
2023
AdjustmentsJanuary 3, 2023
(as Adjusted at September 30, 2023)
Cash$5,119 $(77)$5,042 
Investments334 — 334 
Accounts receivable3,536 (778)2,758 
Inventories58,045 (54)57,991 
Property, plant and equipment36,109 (70)36,039 
Other current assets1,519 — 1,519 
Intangible assets3,400 — 3,400 
Total identifiable assets acquired108,062 (979)107,083 
Accounts payable and accrued liabilities11,251 21 11,272 
Net identifiable assets acquired96,811 (1,000)95,811 
Goodwill13,970 1,000 14,970 
Net assets acquired$110,781 $— $110,781 
Pro Forma Impact of Acquisition (Unaudited). The following table presents supplemental pro forma information as if the above acquisition had occurred on April 3, 2022 (in thousands, except per share data):
October 1, 2022
Three Months EndedSix Months Ended
Net revenue$613,566 $1,238,077 
Net income attributable to Cavco common stockholders76,159 137,804 
Diluted net income per share8.48 15.34