XML 98 R89.htm IDEA: XBRL DOCUMENT v3.22.4
Stockholders' Equity and Redeemable Noncontrolling Interest (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Dec. 31, 2022
Oct. 01, 2022
Jul. 02, 2022
Jan. 01, 2022
Oct. 02, 2021
Jul. 03, 2021
Dec. 31, 2022
Jan. 01, 2022
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Beginning balance $ 928,932 $ 851,562 $ 830,455 $ 733,116 $ 699,067 $ 683,640 $ 830,455 $ 683,640
Net income attributable to Cavco common stockholders 59,524 74,116 59,602 79,419 37,610 27,046 193,242 144,075
Other comprehensive (loss) income, net 74 (303) (112) (113) (13) (13)    
Issuance of common stock under stock incentive plans (90) 1,457 (848) 1,437 2,729 136    
Stock-based compensation 1,330 2,100 1,425 1,043 1,317 1,100    
Common stock repurchases (34,270)   (38,960) (8,690) (7,594) (12,842)    
Ending balance 955,500 928,932 851,562 806,212 733,116 699,067 955,500 806,212
Stockholders' Equity Attributable to Noncontrolling Interest [Roll Forward]                
Beginning balance 926 677 825 1,128 0 0 825 0
Initial value of noncontrolling interest upon transaction         1,235      
Net Income (Loss) Attributable to Noncontrolling Interest 65 82 92 196 73 0    
Other comprehensive income 0 0 0 0 0 0    
Distributions 120 240 240 120 180      
Subsequent valuation adjustment 61 407            
Ending balance $ 932 $ 926 $ 677 $ 1,204 $ 1,128 $ 0 $ 932 $ 1,204
Common Stock                
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Beginning balance, common stock, shares issued 9,314,152 9,298,235 9,292,278 9,275,016 9,245,721 9,241,256 9,292,278 9,241,256
Issuance of common stock under stock incentive plans, shares 5,548 15,917 5,957 14,592 29,295 4,465    
Ending balance, common stock, shares issued 9,319,700 9,314,152 9,298,235 9,289,608 9,275,016 9,245,721 9,319,700 9,289,608
Beginning balance $ 93 $ 93 $ 93 $ 93 $ 92 $ 92 $ 93 $ 92
Net income attributable to Cavco common stockholders 0 0 0 0 0 0    
Other comprehensive (loss) income, net 0 0 0 0 0 0    
Issuance of common stock under stock incentive plans 0 0 0 0 1 0    
Stock-based compensation 0 0 0 0 0 0    
Ending balance 93 93 93 93 93 92 93 93
Treasury Stock                
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Beginning balance (100,000) (100,000) (61,040) 21,877 14,283 1,441 (61,040) 1,441
Net income attributable to Cavco common stockholders 0 0 0 0 0 0    
Other comprehensive (loss) income, net 0 0 0 0 0 0    
Issuance of common stock under stock incentive plans 0 0 0 0 0 0    
Stock-based compensation 0 0 0 0 0 0    
Common stock repurchases (34,270)   (38,960) (8,690) (7,594) (12,842)    
Ending balance (134,270) (100,000) (100,000) 30,567 21,877 14,283 (134,270) 30,567
Additional paid-in capital                
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Beginning balance 267,183 263,626 263,049 259,116 255,071 253,835 263,049 253,835
Net income attributable to Cavco common stockholders 0 0 0 0 0 0    
Other comprehensive (loss) income, net 0 0 0 0 0 0    
Issuance of common stock under stock incentive plans (90) 1,457 (848) 1,437 2,728 136    
Stock-based compensation 1,330 2,100 1,425 1,043 1,317 1,100    
Ending balance 268,423 267,183 263,626 261,596 259,116 255,071 268,423 261,596
Retained earnings                
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Beginning balance 762,474 688,358 628,756 495,713 458,103 431,057 628,756 431,057
Net income attributable to Cavco common stockholders 59,524 74,116 59,602 79,419 37,610 27,046    
Other comprehensive (loss) income, net 0 0 0 0 0 0    
Issuance of common stock under stock incentive plans 0 0 0 0 0 0    
Stock-based compensation 0 0 0 0 0 0    
Ending balance 821,998 762,474 688,358 575,132 495,713 458,103 821,998 575,132
Accumulated other comprehensive income (loss)                
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Beginning balance (818) (515) (403) 71 84 97 (403) 97
Net income attributable to Cavco common stockholders 0 0 0 0 0 0    
Other comprehensive (loss) income, net 74 (303) (112) (113) (13) (13)    
Issuance of common stock under stock incentive plans 0 0 0 0 0 0    
Stock-based compensation 0 0 0 0 0 0    
Ending balance (744) (818) (515) (42) 71 84 $ (744) $ (42)
Noncontrolling Interest                
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Issuance of common stock under stock incentive plans 0 0 0 0 0 0    
Stock-based compensation $ 0 $ 0 $ 0 $ 0 $ 0 $ 0