XML 53 R32.htm IDEA: XBRL DOCUMENT v3.3.0.814
Consumer Loans Receivable (Tables)
6 Months Ended
Sep. 26, 2015
Receivables [Abstract]  
Consumer Loans Receivable
The following table summarizes consumer loans receivable (in thousands):
 
September 26,
2015
 
March 28,
2015
Loans held for investment (acquired on Palm Harbor Acquisition Date)
$
73,233

 
$
77,670

Loans held for investment (originated after Palm Harbor Acquisition Date)
5,633

 
5,005

Loans held for sale
9,779

 
11,903

Construction advances
5,206

 
4,076

Consumer loans receivable
93,851

 
98,654

Deferred financing fees and other, net
(709
)
 
(496
)
Consumer loans receivable, net
$
93,142

 
$
98,158

Acquired Consumer Loans Receivable Held for Investment
 
September 26,
2015
 
March 28,
2015
 
(in thousands)
Consumer loans receivable held for investment – contractual amount
$
179,261

 
$
192,523

Purchase discount
 
 
 
Accretable
(70,450
)
 
(73,202
)
Non-accretable
(35,241
)
 
(41,305
)
Less consumer loans receivable reclassified as other assets
(337
)
 
(346
)
Total acquired consumer loans receivable held for investment, net
$
73,233

 
$
77,670

Accretable Yield Movement on Acquired Consumer Loans Receivable
The changes in accretable yield on acquired consumer loans receivable held for investment were as follows (in thousands):
 
Three Months Ended
 
Six Months Ended
 
September 26,
2015
 
September 27,
2014
 
September 26,
2015
 
September 27,
2014
Balance at the beginning of the period
$
70,261

 
$
74,794

 
$
73,202

 
$
77,737

Accretion
(2,685
)
 
(2,849
)
 
(5,436
)
 
(5,744
)
Reclassifications from non-accretable discount
2,874

 
3,356

 
2,684

 
3,308

Balance at the end of the period
$
70,450

 
$
75,301

 
$
70,450

 
$
75,301

Gross Consumer Loans Receivable by Portfolio Segment and Credit Risk Score
The following table disaggregates CountryPlace's gross consumer loans receivable as of September 26, 2015, for each class by portfolio segment and credit quality indicator as of the time of origination (in thousands):
 
Consumer Loans Held for Investment
 
 
 
 
 
 
 
Securitized
2005
 
Securitized
2007
 
Unsecuritized
 
Construction
Advances
 
Consumer Loans Held
For Sale
 
Total
Asset Class
 
 
 
 
 
 
 
 
 
 
 
Credit Quality Indicator
 
 
 
 
 
 
 
 
 
 
Chattel loans
 
 
 
 
 
 
 
 
 
 
 
0-619
$
836

 
$
567

 
$
356

 
$

 
$

 
$
1,759

620-719
14,068

 
9,619

 
3,272

 

 

 
26,959

720+
15,708

 
10,272

 
2,575

 

 

 
28,555

Other
61

 

 
458

 

 

 
519

Subtotal
30,673

 
20,458

 
6,661

 

 

 
57,792

Conforming mortgages
 
 
 
 
 
 
 
 
 
 
0-619

 

 
166

 
217

 
978

 
1,361

620-719

 

 
1,520

 
3,190

 
5,329

 
10,039

720+

 

 
9

 
1,799

 
3,255

 
5,063

Other

 

 

 

 
217

 
217

Subtotal

 

 
1,695

 
5,206

 
9,779

 
16,680

Non-conforming mortgages
 
 
 
 
 
 
 
 
 
 
0-619
89

 
599

 
1,466

 

 

 
2,154

620-719
1,442

 
5,480

 
3,911

 

 

 
10,833

720+
1,712

 
3,515

 
834

 

 

 
6,061

Other

 

 
316

 

 

 
316

Subtotal
3,243

 
9,594

 
6,527

 

 

 
19,364

Other loans
 
 
 
 
 
 
 
 
 
 
Subtotal

 

 
15

 

 

 
15

 
$
33,916

 
$
30,052

 
$
14,898

 
$
5,206

 
$
9,779

 
$
93,851