XML 95 R10.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consumer Loans Receivable
9 Months Ended
Dec. 27, 2014
Receivables [Abstract]  
Consumer Loans Receivable
Consumer Loans Receivable
The Company acquired consumer loans receivable during the first quarter of fiscal 2012 as part of the Palm Harbor transaction. Acquired consumer loans receivable held for investment were acquired at fair value and subsequently are accounted for in a manner similar to Accounting Standards Codification ("ASC") 310-30, Loans and Debt Securities Acquired with Deteriorated Credit Quality ("ASC 310-30"). Consumer loans receivable held for sale are carried at the lower of cost or market and construction advances are carried at the amount advanced less a valuation allowance. The following table summarizes consumer loans receivable (in thousands):
 
December 27,
2014
 
March 29,
2014
Loans held for investment (acquired as part of the Palm Harbor transaction)
$
80,244

 
$
87,596

Loans held for investment (originated after the Palm Harbor transaction)
5,478

 
1,885

Loans held for sale
11,444

 
6,741

Construction advances
3,818

 
2,403

Consumer loans receivable
100,984

 
98,625

Deferred financing fees and other, net
(591
)
 
(341
)
Consumer loans receivable, net
$
100,393

 
$
98,284


As of the date of the Palm Harbor acquisition, management evaluated consumer loans receivable held for investment by CountryPlace to determine whether there was evidence of deterioration of credit quality and if it was probable that CountryPlace would be unable to collect all amounts due according to the loans' contractual terms. The Company also considered expected prepayments and estimated the amount and timing of undiscounted expected principal, interest and other cash flows. The Company determined the excess of the loan pool's scheduled contractual principal and contractual interest payments over all cash flows expected as of the date of the Palm Harbor transaction as an amount that cannot be accreted into interest income (the non-accretable difference). The cash flows expected to be collected in excess of the carrying value of the acquired loans are accreted into interest income over the remaining life of the loans (referred to as accretable yield). Interest income on consumer loans receivable is recognized as net revenue.
 
December 27,
2014
 
March 29,
2014
 
(in thousands)
Consumer loans receivable held for investment – contractual amount
$
199,504

 
$
223,388

Purchase discount
 
 
 
Accretable
(72,917
)
 
(77,737
)
Non-accretable
(46,186
)
 
(57,672
)
Less consumer loans receivable reclassified as other assets
(157
)
 
(383
)
Total acquired consumer loans receivable held for investment, net
$
80,244

 
$
87,596


Over the life of the acquired loans, the Company continues to estimate cash flows expected to be collected by CountryPlace. At the balance sheet date, the Company evaluates whether the present value of expected cash flows, determined using the effective interest rate, has decreased from the value at acquisition and, if so, recognizes an allowance for loan loss. The present value of any subsequent increase in the loan pool's actual cash flows expected to be collected is used first to reverse any existing allowance for loan loss. Any remaining increase in cash flows expected to be collected adjusts the amount of accretable yield recognized on a prospective basis over the loan pool's remaining life.
The changes in accretable yield on acquired consumer loans receivable held for investment were as follows (in thousands):
 
Three Months Ended
 
Nine Months Ended
 
December 27,
2014
 
December 28,
2013
 
December 27,
2014
 
December 28,
2013
Balance at the beginning of the period
$
75,301

 
$
83,817

 
$
77,737

 
$
91,291

Accretion
(2,806
)
 
(2,980
)
 
(8,550
)
 
(9,143
)
Reclassifications from (to) non-accretable discount
422

 
(34
)
 
3,730

 
(1,345
)
Balance at the end of the period
$
72,917

 
$
80,803

 
$
72,917

 
$
80,803


The Company's consumer loans receivable balance consists of fixed-rate, fixed-term and fully-amortizing single-family home loans. These loans are either secured by a manufactured home, excluding the land upon which the home is located (chattel property loans and retail installment sale contracts), or by a combination of the home and the land upon which the home is located (real property mortgage loans). The real property mortgage loans are primarily for manufactured homes. Combined land and home loans are further disaggregated by the type of loan documentation: those conforming to the requirements of Government-Sponsored Enterprises ("GSEs"), and those that are non-conforming. In most instances, CountryPlace's loans are secured by a first-lien position and are provided for the consumer purchase of a home. In rare instances, CountryPlace may provide other types of loans in second-lien or unsecured positions. Accordingly, CountryPlace classifies its loans receivable as follows: chattel loans, conforming mortgages, non-conforming mortgages and other loans.
In measuring credit quality within each segment and class, CountryPlace uses commercially available credit scores (such as FICO®). At the time of each loan's origination, CountryPlace obtains credit scores from each of the three primary credit bureaus, if available. To evaluate credit quality of individual loans, CountryPlace uses the mid-point of the available credit scores or, if only two scores are available, the Company uses the lower of the two. CountryPlace does not update credit bureau scores after the time of origination.
The following table disaggregates gross consumer loans receivable as of December 27, 2014, for each class by portfolio segment and credit quality indicator as of the time of origination (in thousands):
 
Consumer Loans Held for Investment
 
 
 
 
 
 
 
Securitized
2005
 
Securitized
2007
 
Unsecuritized
 
Construction
Advances
 
Consumer Loans Held
For Sale
 
Total
Asset Class
 
 
 
 
 
 
 
 
 
 
 
Credit Quality Indicator
 
 
 
 
 
 
 
 
 
 
Chattel loans
 
 
 
 
 
 
 
 
 
 
 
0-619
$
1,055

 
$
605

 
$
791

 
$

 
$

 
$
2,451

620-719
15,486

 
10,617

 
3,231

 

 
20

 
29,354

720+
17,339

 
11,267

 
2,022

 

 
22

 
30,650

Subtotal
33,880

 
22,489

 
6,044

 

 
42

 
62,455

Conforming mortgages
 
 
 
 
 
 
 
 
 
 
0-619

 

 
168

 

 

 
168

620-719

 

 
2,193

 
2,613

 
8,147

 
12,953

720+

 

 
120

 
1,205

 
3,255

 
4,580

Subtotal

 

 
2,481

 
3,818

 
11,402

 
17,701

Non-conforming mortgages
 
 
 
 
 
 
 
 
 
 
0-619
92

 
717

 
1,910

 

 

 
2,719

620-719
1,523

 
5,937

 
3,980

 

 

 
11,440

720+
1,860

 
3,776

 
1,018

 

 

 
6,654

Subtotal
3,475

 
10,430

 
6,908

 

 

 
20,813

Other loans
 
 
 
 
 
 
 
 
 
 
Subtotal

 

 
15

 

 

 
15

 
$
37,355

 
$
32,919

 
$
15,448

 
$
3,818

 
$
11,444

 
$
100,984


Loan contracts secured by collateral that is geographically concentrated could experience higher rates of delinquencies, default and foreclosure losses than loan contracts secured by collateral that is more geographically dispersed. Forty-one percent of the outstanding principal balance of consumer loans receivable portfolio is concentrated in Texas. Other than Texas, no other state had concentrations in excess of 10% of the principal balance of the consumer loans receivable as of December 27, 2014.
Revenue Recognition, Interest [Policy Text Block]
As of the date of the Palm Harbor acquisition, management evaluated consumer loans receivable held for investment by CountryPlace to determine whether there was evidence of deterioration of credit quality and if it was probable that CountryPlace would be unable to collect all amounts due according to the loans' contractual terms. The Company also considered expected prepayments and estimated the amount and timing of undiscounted expected principal, interest and other cash flows. The Company determined the excess of the loan pool's scheduled contractual principal and contractual interest payments over all cash flows expected as of the date of the Palm Harbor transaction as an amount that cannot be accreted into interest income (the non-accretable difference). The cash flows expected to be collected in excess of the carrying value of the acquired loans are accreted into interest income over the remaining life of the loans (referred to as accretable yield). Interest income on consumer loans receivable is recognized as net revenue.