XML 12 R2.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Condensed Consolidated Balance Sheets - USD ($)
$ in Thousands
Mar. 31, 2024
Dec. 31, 2023
Current assets    
Cash and cash equivalents $ 881 $ 1,678
Accounts receivable, net 18,429 18,654
Inventory 5,676 6,028
Prepaid expenses 806 969
Other current assets 319 25
Total current assets 26,111 27,354
Property and equipment, net of accumulated depreciation of $1,782 and $1,030 respectively 981 1,066
Goodwill 2,891 1,788
Trade name, net of accumulated amortization of $4,888 and $4,564, respectively 1,312 1,377
Customer relationships, net of accumulated amortization of $11,950 and $11,001, respectively 3,575 3,777
Other intangibles, net of accumulated amortization of $1,675 and $2,216, respectively 478 504
Right of use lease asset 1,548 1,862
Other assets 1,965 1,758
Total Assets 38,861 39,486
Current liabilities    
Accounts payable and accrued liabilities 57,145 56,741
Line of credit 391 240
Accrued payroll and sales tax 2,311 1,537
Notes payable – current portion 9,451 10,196
Lease liability – current portion 758 885
Other current liabilities 2,430 3,106
Total current liabilities 72,486 72,705
Long term liabilities    
Accrued interest and accrued liabilities, related party 73 73
Notes payable, less current portion 1,392 265
Lease liability, less current portion 820 1,011
Other long-term liabilities 619 452
Total liabilities 75,390 74,506
Stockholders’ equity (deficit)    
Common stock; $0.001 par value; 15,000,000 shares authorized; 10,690,211 and 10,675,802 shares issued and outstanding, respectively. 11 11
Additional paid-in capital 78,639 78,340
Accumulated (deficit) (115,972) (113,923)
Accumulated other comprehensive income 792 551
Total OmniQ stockholders’ equity (deficit) (36,529) (35,020)
Total liabilities and equity (deficit) 38,861 39,486
Series A Preferred Stock [Member]    
Stockholders’ equity (deficit)    
Preferred stock
Series B Preferred Stock [Member]    
Stockholders’ equity (deficit)    
Preferred stock
Series C Preferred Stock [Member]    
Stockholders’ equity (deficit)    
Preferred stock $ 1 $ 1