XML 16 R2.htm IDEA: XBRL DOCUMENT v3.24.1
Consolidated Balance Sheets - USD ($)
$ in Thousands
Dec. 31, 2023
Dec. 31, 2022
Current assets    
Cash and cash equivalents $ 1,678 $ 1,311
Accounts receivable, net 18,654 23,893
Inventory 6,028 8,726
Prepaid expenses 969 1,268
Other current assets 25 473
Total current assets 27,354 35,671
Property and equipment, net of accumulated depreciation of $1,166 and $1,030 respectively 1,066 1,086
Goodwill, net of accumulated impairment of $14,868 and $0, respectively 1,788 16,542
Trade name, net of accumulated amortization of $4,850 and $4,458, respectively 1,377 1,826
Customer relationships, net of accumulated amortization of $11,814 and $10,762, respectively 3,777 4,967
Other intangibles, net of accumulated amortization of $1,669 and $1,541, respectively 504 675
Right of use lease asset 1,862 2,300
Other assets 1,758 1,744
Total Assets 39,486 64,811
Current liabilities    
Accounts payable and accrued liabilities 56,741 53,701
Line of credit 240 1,971
Accrued payroll and sales tax 1,537 2,633
Lease liability – current portion 885 942
Other current liabilities 3,106 2,429
Total current liabilities 72,705 73,541
Long term liabilities    
Lease liability 1,011 1,404
Other long-term liabilities 452 265
Total liabilities 74,506 75,337
Stockholders’ equity (deficit)    
Common stock; $0.001 par value; 15,000,000 shares authorized; 10,675,802 and 7,714,780 shares issued and outstanding, respectively 11 8
Additional paid-in capital 78,340 73,714
Accumulated (deficit) (113,923) (84,460)
Accumulated other comprehensive income 551 211
Total OmniQ stockholders’ equity (deficit) (35,020) (10,526)
Total liabilities and equity (deficit) 39,486 64,811
Series A Preferred Stock [Member]    
Stockholders’ equity (deficit)    
Preferred stock
Series B Preferred Stock [Member]    
Stockholders’ equity (deficit)    
Preferred stock
Series C Preferred Stock [Member]    
Stockholders’ equity (deficit)    
Preferred stock 1 1
Related Party [Member]    
Current liabilities    
Notes payable – current portion 293
Long term liabilities    
Accrued interest and accrued liabilities, related party 73 72
Nonrelated Party [Member]    
Current liabilities    
Notes payable – current portion 10,196 11,572
Long term liabilities    
Notes payable, less current portion $ 265 $ 55