XML 39 R26.htm IDEA: XBRL DOCUMENT v3.23.1
BUSINESS ACQUISITIONS (Tables)
12 Months Ended
Dec. 31, 2022
Dangot Computers Ltd [Member]  
Business Acquisition [Line Items]  
SCHEDULE OF RECOGNIZED FAIR VALUES OF ASSETS ACQUIRED AND LIABILITIES ASSUMED

The following table summarizes the consideration given and the purchase price allocation:

 

 

      
Purchase Price Consideration (in thousands)  Total Consideration 
Cash payments  $5,058 
Accrued payable to owner   600 
Fair value of stock issued (220,103 shares)   2,084 
Debt assumed   5,310 
Total consideration  $13,052 
      
Cash  $666 
Accounts receivable   13,470 
Inventory   4,616 
Other assets   5,392 
Property and equipment   638 
Goodwill   1,758 
Trade name   1,893 
Customer relationship   3,139 
Other intangible assets   899 
Assets acquired  $32,471 
Current liabilities assumed   (12,911)
Non-controlling interest   (6,508)
Net assets acquired  $13,052