XML 15 R2.htm IDEA: XBRL DOCUMENT v3.23.1
Consolidated Balance Sheets - USD ($)
$ in Thousands
Dec. 31, 2022
Dec. 31, 2021
Current assets    
Cash and cash equivalents $ 1,311 $ 7,085
Accounts receivable, net 23,893 27,123
Inventory 8,726 6,955
Prepaid expenses 1,268 1,987
Other current assets 473 9
Total current assets 35,671 43,159
Property and equipment, net of accumulated depreciation of $1,030 and $2,203 respectively 1,086 1,127
Goodwill 16,542 16,453
Trade name, net of accumulated amortization of $4,458 and $3,863, respectively 1,826 2,421
Customer relationships, net of accumulated amortization of $10,762 and $9,660, respectively 4,967 6,069
Other intangibles, net of accumulated amortization of $1,541 and $1,457, respectively 675 865
Right of use lease asset 2,300 3,556
Other assets 1,744 1,431
Total assets 64,811 75,081
Current liabilities    
Accounts payable and accrued liabilities 54,736 45,553
Line of credit 1,971 5,951
Accrued payroll and sales tax 2,633 2,658
Notes payable, related parties – current portion 293 390
Notes payable – current portion 11,572 7,521
Lease liability – current portion 942 1,341
Other current liabilities 1,394 2,683
Total current liabilities 73,541 66,097
Long term liabilities    
Notes payable, related party, less current portion 293
Accrued interest and accrued liabilities, related party 72 63
Notes payable, less current portion 55 2,646
Lease liability 1,404 2,266
Other long-term liabilities 265 1,418
Total liabilities 75,337 72,783
Stockholders’ equity deficit    
Common stock; $0.001 par value; 15,000,000 shares authorized; 7,714,780 and 7,459,534 shares issued and outstanding, respectively. 8 20
Additional paid-in capital 73,714 70,606
Accumulated deficit (84,460) (70,571)
Cumulative translation adjustment 211 (154)
Total OmniQ stockholders’ equity (deficit) (10,526) (98)
Non-controlling interest 2,396
TOTAL EQUITY (DEFICIT) (10,526) 2,298
Total liabilities and equity (deficit) 64,811 75,081
Series A Preferred Stock [Member]    
Stockholders’ equity deficit    
Preferred Stock Value
Series B Preferred Stock [Member]    
Stockholders’ equity deficit    
Preferred Stock Value
Series C Preferred Stock [Member]    
Stockholders’ equity deficit    
Preferred Stock Value $ 1 $ 1