XML 12 R2.htm IDEA: XBRL DOCUMENT v3.22.2.2
Condensed Consolidated Balance Sheets (Unaudited) - USD ($)
$ in Thousands
Sep. 30, 2022
Dec. 31, 2021
Current assets    
Cash and cash equivalents $ 3,791 $ 7,085
Accounts receivable, net 26,583 27,123
Inventory 8,038 6,955
Prepaid expenses 2,311 1,987
Other current assets 13 9
Total current assets 40,736 43,159
Property and equipment, net of accumulated depreciation of $1,397 and $2,203 respectively 940 1,127
Goodwill 16,519 16,453
Trade name, net of accumulated amortization of $4,309 and $3,863, respectively 1,975 2,421
Customer relationships, net of accumulated amortization of $10,487 and $9,660, respectively 5,242 6,069
Other intangibles, net of accumulated amortization of $1,485 and $1,457, respectively 723 865
Right of use lease asset 2,582 3,556
Other assets 1,628 1,431
Total assets 70,345 75,081
Current liabilities    
Accounts payable and accrued liabilities 50,874 45,553
Line of credit 7,533 5,951
Accrued payroll and sales tax 2,860 2,658
Notes payable, related parties – current portion 390 390
Notes payable – current portion 7,995 7,521
Lease liability – current portion 1,000 1,341
Other current liabilities 2,558 2,683
Total current liabilities 73,210 66,097
Long term liabilities    
Notes payable, related party, less current portion 293
Accrued interest and accrued liabilities, related party 71 63
Notes payable, less current portion 2,855 2,646
Lease liability 1,628 2,266
Other long term liabilities 145 1,418
Total liabilities 77,909 72,783
Stockholders’ equity (deficit)    
Preferred Stock Value 1 1
Common stock; $0.001 par value; 15,000,000 shares authorized; 7,612,744 and 7,448,597 shares issued and outstanding, respectively. 8 20
Additional paid-in capital 72,568 70,606
Accumulated (deficit) (80,401) (70,571)
Cumulative Translation Adjustment 260 (154)
Total OmniQ stockholders’ deficit (7,564) (98)
Non controlling interest 2,396
TOTAL EQUITY (DEFICIT) (7,564) 2,298
Total liabilities and equity (deficit) 70,345 75,081
Series A Preferred Stock [Member]    
Stockholders’ equity (deficit)    
Preferred Stock Value
Series B Preferred Stock [Member]    
Stockholders’ equity (deficit)    
Preferred Stock Value
Series C Preferred Stock [Member]    
Stockholders’ equity (deficit)    
Preferred Stock Value $ 1 $ 1