XML 49 R35.htm IDEA: XBRL DOCUMENT v3.21.1
Income Tax (Tables)
12 Months Ended
Dec. 31, 2020
Income Tax Disclosure [Abstract]  
Schedule of Deferred Tax Assets and Liabilities

The tax effect of temporary differences that give rise to deferred tax assets and deferred tax liabilities are as follows as of December 31,

 

In thousands            
Deferred tax assets   2020     2019  
Reserves and deferred revenue   $ 258     $ 238  
163(J) Limitation     1,446       664  
Stock options     0       -  
Net operating loss     7,240       5,319  
Total gross deferred tax assets     8,944       6,221  
Less: Valuation Allowance     (8,325 )     (5,414 )
Net deferred tax assets     619       807  
                 
Deferred tax liabilities                
Amortization of intangible assets and depreciation     (619 )     (807 )
Total deferred tax liabilities     (619 )     (807 )
                 
Net deferred tax assets   $ -     $ -  
Schedule of Deferred Tax Assets and Valuation Allowances

Components of net deferred tax assets, including a valuation allowance, are as follows as of December 31:

 

    2020     2019  
Deferred tax assets   $ 8,325     $ 5,414  
Valuation allowance     (8,325 )     (5,414 )
Total deferred tax assets   $ -     $ -  
Schedule of Reconciliation of Statutory Rate and Effective Tax Rate

The reconciliation between statutory rate and effective rate is as follows as of December 31, 2020 and 2019:

 

    2020     2019  
Federal statutory tax rate     21 %     21.0 %
State taxes     4.42 %     1.41 %
Foreign income taxes     - %     - %
Nondeductible items     (1.89 )%     (11.52 )%
Acquisition accounting adjustments     - %     - %
Change in valuation allowance     (29.71 )%     13.48 %
Return to provision adjustments     1.66 %     (25.33 )%
Rate Change     4.03 %     - %
Other     .44 %     0.56 %
                 
Effective tax rate     (.06 )%     (0.40 )%