XML 48 R34.htm IDEA: XBRL DOCUMENT v3.21.1
Stockholders' Equity (Tables)
12 Months Ended
Dec. 31, 2020
Equity [Abstract]  
Schedule of Warrants Activity

The following table summarizes information about warrants granted during the years ended December 31,:

 

    2020     2019  
    Number of
warrants
    Weighted
Average
Exercise Price
    Number of
warrants
    Weighted
Average
Exercise Price
 
                         
Balance, beginning of year     1,166,667     $ 6.42       275,000     $ 4.55  
                                 
Warrants granted     375,000       -       891,667       7.00  
Warrants expired     25,000       -       -       -  
Warrants cancelled, forfeited             -       -       -  
Warrants exercised     150,000       -       -       -  
                                 
Balance, end of year     1,366,667     $ 7.19       1,166,667     $ 6.42  
                                 
Exercisable warrants     1,200,001     $ 7.14       1,166,667     $ 6.42  
Schedule of Outstanding Warrants

Outstanding warrants as of December 31, 2020 are as follows:

 

      Weighted Average           Weighted           Weighted  
Range of     residual life           Average           Average  
Exercise     span     Outstanding     Exercise     Exercisable     Exercise  
Prices     (in years)     Warrants     Price     Warrants     Price  
                                 
  2.20       0.59       75,000     $ 2.20       75,000     $ 2.20  
  7.00       3.77       891,667       7.00       891,667       7.00  
  7.50       5.68       250,000       7.50       83,334       7.50  
  8.00       1.16       10,000       8.00       10,000       8.00  
  10.00       2.22       125,000       10.00       125,000       10.00  
  14.00       0.16       15,000       14.00       15,000       14.00  
                                             
  2.20 to 14.00       3.93       1,366,667     $ 8.12       1,200,001     $ 8.12  
Schedule of Warrants Outstanding, Expiry Date and Exercise Prices

Warrants outstanding have the following expiry date and exercise prices as of the year ended December 31, 2020:

 

    Exercise              
Expiry Date   Prices     2020     2019  
June 26, 2020   $ 5.60               10,000  
October 10, 2020     12.00               15,000  
December 30, 2020     4.00               150,000  
February 02, 2021     14.00       15,000          
August 02, 2021     2.20       75,000       75,000  
October 10, 2021     10.00       25,000       25,000  
February 27, 2022     8.00       10,000       -  
May 18, 2023     10.00       50,000       -  
October 14, 2023     10.00       50,000       -  
October 06, 2024     7.00       891,667       891,667  
September 01, 2025     7.50       83,334       -  
June 04, 2026     7.50       83,333       -  
December 04, 2027     7.50       83,333       -  
                         
    $ 8.37       1,366,667       1,166,667  
Schedule of Stock Options Granted

Stock Options - The following table summarizes information about stock options granted during the years ended December 31, 2020 and 2019:

 

    2020     2019  
    Number of
stock
options
    Weighted
Average
Exercise Price
    Number of
stock
options
    Weighted
Average
Exercise Price
 
                         
Balance, beginning of year     1,133,550     $ 4.00       1,006,050     $ 3.80  
                                 
Stock options granted     775,000       -       127,500       5.00  
Stock options expired     -       -       -       -  
Stock options cancelled, forfeited     30,250       -       -       -  
Stock options exercised     66,750       -       -       -  
                                 
Balance, end of year     1,811,550       4.32       1,133,550       4.00  
                                 
Exercisable stock options     999,988     $ 4.05       952,425     $ 3.94  
Schedule of Outstanding Stock Options

Outstanding stock options as of December 31, 2020, are as follows:

 

      Weighted                          
      Average           Weighted              
Range of     residual life           Average           Weighted  
Exercise     span     Outstanding     Exercise     Exercisable     Average  
Prices     (in years)     Stock Options     Price     Stock Options     Exercise Price  
                                             
  1.70       1.13       114,050     $ 1.70       114,050     $ 1.70  
  2.20       0.59       175,000       2.20       175,000       2.20  
  2.40       2.18       272,000       2.40       272,000       2.40  
  4.20       4.30       10,000       4.20       5,000       4.20  
  4.40       8.39       454,250       4.40       88,000       4.40  
  4.84       9.75       380,000       4.84       -       4.84  
  5.00       2.52       147,500       5.00       87,188       5.00  
  5.40       2.92       133,750       5.40       133,750       5.40  
  10.00       3.89       125,000       10.00       125,000       10.00  
                                             
  1.7 to 10       5.32       1,811,550     $ 4.05       999,988     $ 5.32  
Schedule of Stock Options, Expiry Date and Exercise Prices

Stock options outstanding at the end of the year have the following expiry date and exercise prices:

 

    Exercise              
Expiry Date   Prices     31-Dec-20     31-Dec-19  
                         
August 02, 2021   $ 2.20       175,000       175,000  
February 17, 2022     1.50       38,017       38,017  
February 17, 2022     1.80       76,033       76,033  
February 28, 2023     5.00       20,000       -  
March 05, 2023     2.40       272,000       340,000  
July 31, 2023     5.00       127,500       127,500  
October 31, 2023     4.40       89,250       108,250  
November 30, 2023     5.40       133,750       143,750  
November 20, 2024     10.00       125,000       125,000  
April 20, 2025     4.20       10,000       -  
September 30, 2030     4.40       365,000       -  
September 30, 2030     4.84       380,000       -  
                         
    $ 4.26       1,811,550       1,133,550  
Summary of Stock Compensation Expense

We recorded stock compensation expense relating to the vesting of stock options and warrants as follows for the years ended December 31, 2020 and 2019;

 

    2020     2019  
In thousands                
Stock compensation   $ -     $ 388  
Stock Option vesting     709       879  
Total   $ 709     $ 1,267