XML 39 R28.htm IDEA: XBRL DOCUMENT v3.10.0.1
Stockholders' Deficit (Tables)
9 Months Ended
Sep. 30, 2018
Equity [Abstract]  
Schedule of Stock Options Warrants

The following table summarizes information about warrants granted during the nine month periods ended September 30, 2018 and 2017:

 

    September 30, 2018     September 30, 2017  
    Number of
warrants
    Weighted
Average
Exercise Price
    Number of
warrants
    Weighted
Average
Exercise Price
 
                         
Balance, beginning of period     4,900,000     $ 0.21       1,405,000     $ 0.52  
                                 
Warrants granted     -       -       1,500,000       0.11  
Warrants expired     (200,000 )     1.00       -       -  
Warrants cancelled, forfeited     -       -       -       -  
Warrants exercised     -       -       -       -  
                                 
Balance, end of period     4,700,000     $ 0.17       2,905,000     $ 0.31  
                                 
Exercisable warrants     4,700,000     $ 0.17       2,905,000     $ 0.31  

Schedule of Outstanding Warrants

Outstanding warrants as of September 30, 2018 are as follows:

 

Range of
Exercise Prices
    Weighted
Average
residual life
span
(in years)
    Outstanding
Warrants
    Weighted
Average
Exercise Price
    Exercisable
Warrants
    Weighted
Average
Exercise Price
 
                                 
$ 0.11       2.84       1,500,000     $ 0.11       1,500,000     $ 0.11  
$ 0.20       2.25       3,000,000     $ 0.20       3,000,000     $ 0.20  
$ 0.28       1.74       200,000     $ 0.28       200,000     $ 0.28  
                                             
$ 0.11 to 0.28       2.42       4,700,000     $ 0.17       4,700,000     $ 0.17  

Schedule of Warrants Outstanding, Expiry Date and Exercise Prices

Warrants outstanding at September 30, 2018 and 2017 have the following expiry date and exercise prices:

 

Expiry Date   Exercise Prices     September 30, 2018     September 30, 2017  
                   
June 22,2018   $ 1.00       -       300,000  
April 1, 2018   $ 0.25       -       900,000  
April 30, 2018   $ 0.25       -       5,000  
July 1, 2018   $ 1.00       -       200,000  
June 26, 2020   $ 0.28       200.000       -  
December 30, 2020   $ 0.20       3,000,000       -  
August 2, 2021   $ 0.11       1,500,000       -  
                         
              4.700,000       1,405,000  

Schedule of Stock Options Granted

The following table summarizes information about stock options granted during the nine months ended September 30, 2017 and 2016:

 

    September 30, 2018     September 30, 2017  
    Number of
stock options
    Weighted
Average
Exercise Price
    Number of
stock options
    Weighted
Average
Exercise Price
 
                         
Balance, beginning of period     16,317,000     $ 0.17       5,625,000     $ 0.41  
                                 
Stock options granted     -       -       3,500,000     $ -  
Stock options expired     36,000     $ 0.33       -       -  
Stock options cancelled, forfeited     -       -       -       -  
Stock options exercised     -       -       -       -  
                                 
Balance, end of period     16,281,000     $ 0.17       9,125,000     $ 0.21  
                                 
Exercisable stock options     13,689,416     $ 0.18       3,339,750     $ 0.34  

Schedule of Outstanding Stock Options

Outstanding stock options as of September 30, 2018 are as follows:

 

Range of
Exercise Prices
    Weighted
Average
residual life
span
(in years)
    Outstanding
Stock Options
    Weighted
Average
Exercise Price
    Exercisable
Stock Options
    Weighted
Average
Exercise Price
 
                                 
$ 0.075 to 0.09       3.41       2,981,000     $ 0.08       2,220,666     $ 0.08  
$ 0.11       2.84       3,500,000     $ 0.11       3,500,000     $ 0.11  
$ 0.12       4.43       6,800,000     $ 0.12       5,000,000     $ 0.12  
$ 0.145       9.01       500,000     $ 0.145       500,000     $ 0.145  
$ 0.50       6.15       2,500,000     $ 0.50       2,468,750     $ 0.50  
                                             
$ 0.075 to 0.50       4.31       16,281,000     $ 0.17       13,689,416     $ 0.18  

Schedule of Stock Options, Expiry Date and Exercise Prices

Stock options outstanding at September 30, 2018, and 2017 have the following expiry date and exercise prices:

 

Expiry Date   Exercise Prices     September 30, 2018     September 30, 2017  
February 26, 2018   $ 0.37       -       72,000  
April 27, 2018   $ 0.38       -       36,000  
July 9, 2018   $ 0.33       -       36,000  
August 2, 2021   $ 0.11       3,500,000       3,500,000  
February 17, 2022   $ 0.075       760,333       760,333  
February 17, 2022   $ 0.09       1,520,667       1,520,667  
September 30, 2022   $ 0.09       700,000       700,000  
June 5, 2023   $ 0.12       6,800,000       -  
November 20, 2024   $ 0.50       2,500,000       2,500,000  
October 2, 2027   $ 0.145       500,000       -  
                         
              16,281,000       9,125,000