XML 50 R39.htm IDEA: XBRL DOCUMENT v3.8.0.1
Subordinated Notes Payable (Tables)
12 Months Ended
Dec. 31, 2017
Debt Disclosure [Abstract]  
Schedule of Subordinated Notes payable

Subordinated Notes payable at December 31, consisted of the following:

 

    2017     2016  
             
Note payable - acquisition of Quest   $ -     $ 5,967,137  
Note payable – acquisition of BCS     -       10,348,808  
Note payable – debt restructure Marin     1,200,000          
Note payable – debt restructure Thomet     750,000       -  
Quest Preferred Stock note payable     1,199,400       1,199,400  
Note payable – debt restructure Zicman     180,000       -  
Total notes payable     3,329,400       17,515,345  
Less: current portion     106,500       -  
Total long-term notes payable   $ 3,222,900     $ 17,515,345  

Schedule of Future Maturities of Subordinated Notes Payable

The repayment of the subordinated notes payable is contingent on the complete reimbursement of the Supplier Secured Promissory Note and other conditions and as such based on these factors management has estimated that the future maturities of subordinated notes payable at December 31, 2017 is as follows:

 

       
2018     106,500  
2019     894,000  
2020     894,000  
2021     894,000  
Thereafter     1,213,500  
Total   $ 4,002,000