XML 20 R6.htm IDEA: XBRL DOCUMENT v3.7.0.1
Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Cash flows from continuing operating activities:    
Net loss $ (7,493,270) $ (1,475,124)
Adjustments to reconcile net loss to net cash provided by (used in) operating activities:    
Restructuring expenses 544,941
Stock based compensation 374,451 751,034
Shares issued for interest 62,731
Debt discount accretion 2,135,298 718,202
Depreciation and amortization 1,792,326 2,598,823
Gain on intangible (374,500)
Write-off of other assets 450,000
Gain on extinguishment of other liabilities (150,000)
Deferred income taxes (recovery) 769,633 (1,797,977)
Unrealized foreign exchange loss 42,875
Changes in operating assets and liabilities:    
(Increase) / decrease in accounts receivable (2,686,339) 1,195,891
(Increase) / decrease in prepaid 68,421 (448,186)
(Increase) / decrease in inventory (60,114) 134,752
Increase in accounts payable and accrued liabilities 8,881,651 6,954,834
Increase in accrued interest and accrued liabilities, related party 574,379 137,167
Increase in deferred revenue, net 225,258 930,849
Increase in accrued payroll and sales taxes payable 47,122 405,109
(Increase) / decrease in other assets 151,020 (390,625)
(Decrease) in other liabilities (14,973) (102,758)
Net cash provided by operating activities 5,652,679 9,300,221
Cash flows from investing activities:    
Cash from divestiture of Quest Solution Canada Inc. 576,592
(Increase) / decrease in restricted cash 25,630 (690,850)
Purchase of property and equipment (17,314) (87,891)
Net cash provided by (used in) investing activities 584,908 (778,741)
Cash flows from financing activities:    
Proceeds from shares sold 20,058 200,000
Share issuance expenses (65,448)
Increase in Insurance Note 130,238
Proceeds from line of credit 2,098,950 1,140,997
Redemption of shares (750,000)
Payment of notes payable (3,610,222) (6,626,036)
Payment of loans payable (350,000)
Net cash (used in) financing activities (2,176,424) (4,935,039)
Cash used in discontinued operations (4,595,074) (2,996,791)
Net (decrease) increase in cash (533,911) 589,650
Cash, beginning of period 823,391 233,741
Cash, end of period 289,480 823,391
Cash paid for interest 1,029,414 567,194
Cash paid for taxes 399,037 96,069
Supplementary for non-cash flow information:    
Stock issued for Services 64,747
Stock issued for interest expense 62,731
Debt issued to redeem preferred and stock options 3,120,000
Share redemption for settlement of intangible 342,000
Conversion of Debt to common shares 357,000
Conversion of Common to Preferred 357,000
Share redemption for note payable 59,500
Shares to be repurchased $ (230,490) $ (3)
Conversion of Debt to preferred shares 4,354,560