XML 29 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
STATEMENTS OF CASH FLOW (unaudited) (USD $)
9 Months Ended
Sep. 30, 2013
Sep. 30, 2012
Cash flows from operating activities:    
Net Loss $ (527,758) $ (145,657)
Adjustments to reconcile net loss to net cash used by operating activities:    
Stock based compensation - shares for services 63,281 1,000
Interest expense 118,994  
Warrants granted 148,150  
Gain on extinguishment of debt (19,196)  
Changes in operating assets and liabilities:    
(Increase) decrease in accounts receivable (1,559)  
(Increase) decrease in other assets (16,266)  
Increase / (decrease) in accounts payable and accrued liabilities 187,567 54,457
Increase / (decrease) in accounts payable - related party 14,088 91,739
Net cash provided by operating activities (32,699) 1,539
Cash flows from investing activities:    
(Purchase) of notes receivable 88,810  
Net cash used by investing activities (88,810)  
Cash flows from financing activities:    
Repurchase and retirement of shares   1,500
Increase in bank overdraft 2,814  
Proceeds from line of credit 89,640  
Proceeds from loans 20,000  
Proceeds from loans - related party 12,000  
Payment on loans - related party 3,000  
Net cash provided (used) by financing activities 121,454 (1,500)
Net increase (decrease) in cash (55) 39
Cash, beginning of period 55 16
Cash, end of period   55
Cash paid for interest      
Cash paid for taxes      
Supplementary cash flow information    
Stock issued for services 93,850 1,000
Warrants issued 148,150  
Stock and warrants for license 212,400  
Note payable for purchase of intangibles $ 2,000,000