Exhibit 12.1

to Registration Statement

Ratio of Earnings to Fixed Charges

	2008		2009		2010		2011		2012		9 Mos End 30-Sep-13
Earnings
Income from Continuing Operations		12,399,000.00		31,723,000.00		4,730,000.00		32,639,000.00		22,020,000		2,063,000.00
Before Taxes and Unconsolidated Entities
Adjustments to Earnings
Fixed Charges		16,539,628.03		15,478,363.22		16,837,109.00		15,646,686.00		13,999,380.70		11,940,465.15
Capitalized Interest(Amortized)		17,897.53		17,897.53		99,800.50		185,496.15		199,724.59		151,927.70
Dividends from Unconsolidated Entities		6,000,000.00		3,000,000.00		3,000,000.00		750,000.00		—
		34,956,525.56		50,219,260.75		24,666,909.50		49,221,182.15		36,219,105.28		14,155,392.86
Less:
Capitalized Interest		698,218.00		943,249.14		1,788,000.00		339,000.00		120,045		34,323.00
Total Earnings as adjusted		34,258,307.56		49,276,011.61		22,878,909.50		48,882,182.15		36,099,060.28		14,121,069.86
Fixed Charges
Interest Expense		6,886,000.00		6,110,000.00		7,157,000.00		10,361,000.00		10,409,000		7,387,000.00
Estimated Interest Expense on Rent Expense		8,955,410.03		8,425,114.08		7,892,109.00		4,946,686.00		3,470,336		4,519,142.15
Interest Capitalized		698,218.00		943,249.14		1,788,000.00		339,000.00		120,045.00		34,323.00
Total Fixed Charges		16,539,628.03		15,478,363.22		16,837,109.00		15,646,686.00		13,999,380.70		11,940,465.15
Preferred Stock Dividends		88,000.00		—		—		—		—		1,920,000.00
Total		16,627,628.03		15,478,363.22		16,837,109.00		15,646,686.00		13,999,380.70		13,860,465.15
Ratio of Earnings to Fixed Charges w/o Preferred Stock Dividends		2.07		3.18		1.36		3.12		2.58		1.18