Exhibit 12.2

to Registration Statement

Ratio of Earnings to Fixed Charges and Preferred Stock Dividends

	2008		2009		2010		2011		2012		Six Months Ended 30-Jun-13
Earnings
Income from Continuing Operations		12,399,000.00		31,723,000.00		4,730,000.00		32,639,000.00		22,020,000		3,907,000.00
Before Taxes and Unconsolidated Entities
Adjustments to Earnings
Fixed Charges		16,539,628.03		15,478,363.22		16,837,109.00		15,646,686.00		13,999,380.70		7,337,043.55
Capitalized Interest (Amortized)		17,897.53		17,897.53		99,800.50		185,496.15		199,724.59		101,285.14
Dividends from Unconsolidated Entities		6,000,000.00		3,000,000.00		3,000,000.00		750,000.00		—
		34,956,525.56		50,219,260.75		24,666,909.50		49,221,182.15		36,219,105.28		11,345,328.69
Less:
Capitalized Interest		698,218.00		943,249.14		1,788,000.00		339,000.00		120,045		17,517.00
Total Earnings as adjusted		34,258,307.56		49,276,011.61		22,878,909.50		48,882,182.15		36,099,060.28		11,327,811.69
Fixed Charges
Interest Expense		6,886,000.00		6,110,000.00		7,157,000.00		10,361,000.00		10,409,000		4,278,000.00
Estimated Interest Expense on Rent Expense		8,955,410.03		8,425,114.08		7,892,109.00		4,946,686.00		3,470,336		3,041,526.55
Interest Capitalized		698,218.00		943,249.14		1,788,000.00		339,000.00		120,045.00		17,517.00
Total Fixed Charges		16,539,628.03		15,478,363.22		16,837,109.00		15,646,686.00		13,999,380.70		7,337,043.55
Preferred Stock Dividends		88,000.00		—		—		—		—		447,500.00
Total		16,627,628.03		15,478,363.22		16,837,109.00		15,646,686.00		13,999,380.70		7,784,543.55
Ratio of Earnings to Fixed Charges and Preferred Stock Dividends		2.06		3.18		1.36		3.12		2.58		1.46