XML 66 R36.htm IDEA: XBRL DOCUMENT v3.3.1.900
Significant Operations (Tables)
12 Months Ended
Dec. 31, 2015
Significant Operations [Abstract]  
Revenues Attributable To Major Geographic Areas

 

 

 

 

 

 

 

 

 

 

 

 

(All Amounts in Thousands)

 

 

 

 

 

 

 

2015

 

 

2014

United States

$

162,295 

 

$

183,748 

Asian Countries

 

53,107 

 

 

62,763 

Mexico

 

31,001 

 

 

32,401 

Europe

 

12,702 

 

 

15,143 

Other Countries

 

369 

 

 

779 

Total

$

259,474 

 

$

294,834 

 

Information About Segment Profit and Loss and Segment Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(All Amounts in Thousands)

 

 

 

Pure Car

 

 

 

 

 

 

 

 

 

 

 

 

Jones

 

Truck

 

Dry Bulk

 

Rail

 

Specialty

 

 

 

 

 

 

Act

 

Carriers

 

Carriers

 

Ferry

 

Contracts

 

Other

 

Total

 

2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue

$

86,898 

 

$

83,283 

 

$

13,208 

 

$

34,005 

 

$

41,827 

 

$

253 

 

$

259,474 

 

Voyage Expenses

 

73,373 

 

 

65,078 

 

 

9,439 

 

 

26,459 

 

 

33,871 

 

 

(639)

 

 

207,581 

 

Amortization Expense

 

12,269 

 

 

2,606 

 

 

201 

 

 

909 

 

 

213 

 

 

 -

 

 

16,198 

 

(Income) Loss of Unconsolidated Entities

 

 -

 

 

 -

 

 

4,770 

 

 

393 

 

 

(1,114)

 

 

 -

 

 

4,049 

 

Gross Voyage Profit (Loss) (excluding Depreciation Expense)

$

1,256 

 

$

15,599 

 

$

(1,202)

 

$

6,244 

 

$

8,857 

 

$

892 

 

$

31,646 

 

Gross Voyage Profit (Loss) Margin

 

%

 

19 

%

 

(9)

%

 

18 

%

 

21 

%

 

 -

 

 

12 

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Segment Assets

$

86,653 

 

$

82,756 

 

$

34,731 

 

$

46,758 

 

$

39,731 

 

$

7,236 

 

$

297,865 

 

Expenditures for Segment Assets

$

17,288 

 

$

3,589 

 

$

 -

 

$

3,921 

 

$

1,215 

 

$

11,047 

 

$

37,060 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue

$

124,854 

 

$

78,081 

 

$

18,045 

 

$

34,577 

 

$

39,765 

 

$

(488)

 

$

294,834 

 

Voyage Expenses

 

82,913 

 

 

65,696 

 

 

13,327 

 

 

28,743 

 

 

33,973 

 

 

(1,612)

 

 

223,040 

 

Amortization Expense

 

15,813 

 

 

2,606 

 

 

236 

 

 

994 

 

 

2,433 

 

 

25 

 

 

22,107 

 

(Income) Loss of Unconsolidated Entities

 

 -

 

 

 -

 

 

468 

 

 

193 

 

 

(671)

 

 

 -

 

 

(10)

 

Gross Voyage Profit (excluding Depreciation Expense)

$

26,128 

 

$

9,779 

 

$

4,014 

 

$

4,647 

 

$

4,030 

 

$

1,099 

 

$

49,697 

 

Gross Voyage Profit Margin

 

21 

%

 

13 

%

 

22 

%

 

13 

%

 

10 

%

 

 -

 

 

17 

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Segment Assets

$

141,705 

 

$

160,020 

 

$

134,729 

 

$

48,449 

 

$

57,267 

 

$

2,720 

 

$

544,890 

 

Expenditures for Segment Assets

$

9,528 

 

$

62,155 

 

$

1,949 

 

$

363 

 

$

495 

 

$

5,211 

 

$

79,701 

 

 

Reconciliation of Totals Reported for Operating Segments

Following is a reconciliation of the totals reported for the operating segments to the applicable line items in the Consolidated Balance Sheets as of December 31, 2015 and 2014:

 

 

 

 

 

 

 

 

 

 

 

 

 

(All Amounts in Thousands)

 

 

 

2015

 

 

2014

Total Assets for Reportable Segments

$

297,865 

 

$

544,890 

 

 

 

 

 

 

Current Assets

 

46,269 

 

 

65,554 

Other Assets

 

2,168 

 

 

4,843 

 

 

 

 

 

 

Total Assets

$

346,302 

 

$

615,287 

 

Following is a reconciliation of the totals reported for the operating segments to the applicable line items in the Consolidated Statements of Operations for the years ended December 31, 2015 and 2014:

 

 

 

 

 

 

 

 

 

 

 

 

(All Amounts in Thousands)

 

 

 

2015

 

 

2014

Gross Voyage Profit

$

31,646 

 

$

49,697 

 

 

 

 

 

 

Vessel Depreciation

 

21,395 

 

 

26,233 

Other Depreciation

 

1,607 

 

 

751 

 

 

 

 

 

 

Gross Profit

 

8,644 

 

 

22,713 

 

 

 

 

 

 

Other Operating Expenses:

 

 

 

 

 

    Administrative and General Expenses

 

22,832 

 

 

20,985 

    Impairment Loss

 

154,463 

 

 

38,213 

    (Gain) Loss on Sale of Other Assets

 

(4,543)

 

 

    Less:  Net Income (Loss) of Unconsolidated Entities

 

(4,049)

 

 

10 

Total Other Operating Expenses

 

168,703 

 

 

59,210 

 

 

 

 

 

 

Operating Income (Loss)

 

(160,059)

 

 

(36,497)

 

 

 

 

 

 

Interest Expense

 

(13,342)

 

 

(9,737)

Derivative Income (Loss)

 

(2,991)

 

 

132 

Loss on Extinguishment of Debt

 

(585)

 

 

(225)

Other Income from Vessel Financing

 

1,833 

 

 

1,858 

Investment Income

 

30 

 

 

373 

Foreign Exchange Gain (Loss)

 

(91)

 

 

(184)

 

 

 

 

 

 

Loss before Income Taxes

$

(175,205)

 

$

(44,280)