XML 48 R8.htm IDEA: XBRL DOCUMENT v2.4.1.9
Operating Segments
3 Months Ended
Mar. 31, 2015
Operating Segments [Abstract]  
Operating Segments

NOTE 2 – OPERATING SEGMENTS

Our six operating segments, Jones Act, Pure Car Truck Carriers, Dry Bulk Carriers, Rail-Ferry, Specialty Contracts, and Other are distinguished primarily by the market in which the segment assets are deployed, the physical characteristics of those assets, and the type of services provided to our customers. We report in the Other category the results of several of our subsidiaries that provide ship and cargo charter brokerage, ship management services and agency services to our operating subsidiaries as well as third party customers.  Also included in the Other category are corporate related items, results of insignificant operations, and income and expense items not allocated to the other reportable segments. We manage each reportable segment separately, as each requires different resources depending on the nature of the contract or terms under which the vessels within the segment operate. 

We allocate interest expense to the segments in proportion to the fixed assets (defined as the carrying value of vessels, property, and other equipment) within each segment.  Additionally, we include the results of two of our unconsolidated entities, Oslo Bulk, AS and  Oslo Bulk Holding Pte. Ltd, in our Dry Bulk Carriers segment, and the results of another unconsolidated entity, Terminales Transgolfo, S.A. de C.V., to our Rail-Ferry segment.  The results of our remaining unconsolidated entities, Saltholmen Shipping Ltd (a company owning two Chemical Tankers) and Brattholmen Shipping Ltd (a company owning two Asphalt Tankers), are included in our Specialty Contracts segment.  We do not allocate to our segments; (i) administrative and general expenses, (ii) (loss) gain on sale of other assets, (iii) derivative (income) loss, (iv) income taxes, (v) loss (gain) on sale of investment, (vi) loss of extinguishment of debt, (vii) other income from vessel financing, (viii) investment income, and (ix) foreign exchange loss (gain).  Intersegment revenues are based on market prices and include revenues earned by our subsidiaries that provide specialized services to our operating companies. Finally, we use “gross voyage profit” as the primary measure for our segments’ profitability to assist in monitoring and managing our business. 

The following table presents information about segment profit and loss for the three months ended March 31, 2015 and 2014:

 

RESULTS OF OPERATIONS

three MONTHS ENDED MARCH 31, 2015

COMPARED TO THE three MONTHS ENDED MARCH 31, 2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(All Amounts in Thousands)

 

 

Pure Car

 

 

 

 

 

 

 

 

 

 

 

 

Jones

 

Truck

 

Dry Bulk

 

Rail

 

Specialty

 

 

 

 

 

 

Act

 

Carriers

 

Carriers

 

Ferry

 

Contracts

 

Other

 

Total

 

2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    Fixed Revenue

$

24,595 

 

$

14,247 

 

$

1,868 

 

$

 -

 

$

10,571 

 

$

 -

 

$

51,281 

 

    Variable Revenue

 

 -

 

 

7,533 

 

 

1,255 

 

 

7,785 

 

 

185 

 

 

(13)

 

 

16,745 

 

Total Revenue from External Customers

 

24,595 

 

 

21,780 

 

 

3,123 

 

 

7,785 

 

 

10,756 

 

 

(13)

 

 

68,026 

 

Voyage Expenses

 

18,590 

 

 

17,020 

 

 

2,580 

 

 

6,886 

 

 

7,557 

 

 

(422)

 

 

52,211 

 

Amortization Expense

 

3,828 

 

 

715 

 

 

61 

 

 

285 

 

 

298 

 

 

 -

 

 

5,187 

 

Loss (Income) of Unconsolidated Entities

 

 -

 

 

 -

 

 

(635)

 

 

74 

 

 

(332)

 

 

 -

 

 

(893)

 

Gross Voyage Profit

$

2,177 

 

$

4,045 

 

$

1,117 

 

$

540 

 

$

3,233 

 

$

409 

 

$

11,521 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross Voyage Profit Margin

 

%

 

19 

%

 

36 

%

 

%

 

30 

%

 

 -

 

 

17 

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    Fixed Revenue

$

29,100 

 

$

15,615 

 

$

1,526 

 

$

 -

 

$

8,702 

 

$

 -

 

$

54,943 

 

    Variable Revenue

 

 -

 

 

3,941 

 

 

3,590 

 

 

7,926 

 

 

2,248 

 

 

46 

 

 

17,751 

 

Total Revenue from External Customers

 

29,100 

 

 

19,556 

 

 

5,116 

 

 

7,926 

 

 

10,950 

 

 

46 

 

 

72,694 

 

Voyage Expenses

 

21,209 

 

 

16,663 

 

 

3,566 

 

 

6,846 

 

 

9,476 

 

 

(327)

 

 

57,433 

 

Amortization Expense

 

3,667 

 

 

535 

 

 

77 

 

 

160 

 

 

724 

 

 

 -

 

 

5,163 

 

Loss of Unconsolidated Entities

 

 -

 

 

 -

 

 

80 

 

 

28 

 

 

 -

 

 

 -

 

 

108 

 

Gross Voyage Profit

$

4,224 

 

$

2,358 

 

$

1,393 

 

$

892 

 

$

750 

 

$

373 

 

$

9,990 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross Voyage Profit Margin

 

15 

%

 

12 

%

 

27 

%

 

11 

%

 

%

 

 -

 

 

14 

%

 

 

The following table is a reconciliation of the totals reported for the operating segments to the applicable line items in the consolidated financial statements:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(All Amounts in Thousands)

Three Months Ended March 31,

 

 

2015

 

 

2014

Revenues

$

68,026 

 

$

72,694 

 

 

 

 

 

 

Voyage Expenses

 

52,211 

 

 

57,433 

Amortization Expense

 

5,187 

 

 

5,163 

Net (Income) Loss of Unconsolidated Entities

 

(893)

 

 

108 

 

 

 

 

 

 

Gross Voyage Profit

 

11,521 

 

 

9,990 

 

 

 

 

 

 

Vessel Depreciation

 

5,543 

 

 

6,721 

Other Depreciation

 

184 

 

 

184 

 

 

 

 

 

 

Gross Profit

 

5,794 

 

 

3,085 

 

 

 

 

 

 

Other Operating Expenses:

 

 

 

 

 

    Administrative and General Expenses

 

5,022 

 

 

5,449 

    Loss on Sale of Other Assets

 

68 

 

 

 -

    Less:  Net Income (Loss) of Unconsolidated Entities

 

893 

 

 

(108)

Total Other Operating Expenses

 

5,983 

 

 

5,341 

 

 

 

 

 

 

Operating Loss

$

(189)

 

$

(2,256)