XML 119 R7.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements Of Cash Flows (USD $)
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Cash Flows from Operating Activities:      
Net (Loss) Income $ (54,699,000)us-gaap_NetIncomeLoss $ 18,532,000us-gaap_NetIncomeLoss $ 21,962,000us-gaap_NetIncomeLoss
Adjustments to Reconcile Net (Loss) Income to Net Cash Provided by Operating Activities:      
Depreciation 26,984,000us-gaap_Depreciation 24,930,000us-gaap_Depreciation 24,975,000us-gaap_Depreciation
Amortization of Deferred Charges 18,840,000us-gaap_OtherAmortizationOfDeferredCharges 11,638,000us-gaap_OtherAmortizationOfDeferredCharges 7,979,000us-gaap_OtherAmortizationOfDeferredCharges
Amortization of Intangible Assets 3,714,000us-gaap_AmortizationOfIntangibleAssets 5,701,000us-gaap_AmortizationOfIntangibleAssets 3,055,000us-gaap_AmortizationOfIntangibleAssets
Deferred Tax 10,350,000us-gaap_DeferredIncomeTaxExpenseBenefit (12,351,000)us-gaap_DeferredIncomeTaxExpenseBenefit (453,000)us-gaap_DeferredIncomeTaxExpenseBenefit
Non-Cash Share Based Compensation 1,537,000us-gaap_ShareBasedCompensation 1,420,000us-gaap_ShareBasedCompensation 1,216,000us-gaap_ShareBasedCompensation
Equity in Net (Income) Loss of Unconsolidated Entities (10,000)us-gaap_IncomeLossFromEquityMethodInvestments 1,661,000us-gaap_IncomeLossFromEquityMethodInvestments 215,000us-gaap_IncomeLossFromEquityMethodInvestments
Dividends from Unconsolidated Entities 875,000us-gaap_EquityMethodInvestmentDividendsOrDistributions    
Impairment Loss 38,213,000us-gaap_ImpairmentOfLongLivedAssetsToBeDisposedOf    
Loss (Gain) on Sale of Assets 2,000us-gaap_GainsLossesOnSalesOfAssets 16,000us-gaap_GainsLossesOnSalesOfAssets (16,625,000)us-gaap_GainsLossesOnSalesOfAssets
Gain on Sale of Investments     (580,000)us-gaap_GainLossOnSaleOfInvestments
Loss (Gain) on Foreign Currency Exchange 184,000us-gaap_ForeignCurrencyTransactionGainLossUnrealized (5,914,000)us-gaap_ForeignCurrencyTransactionGainLossUnrealized (5,506,000)us-gaap_ForeignCurrencyTransactionGainLossUnrealized
Changes in:      
Deferred Drydocking Charges (12,517,000)us-gaap_IncreaseDecreaseInDeferredCharges (18,176,000)us-gaap_IncreaseDecreaseInDeferredCharges (11,304,000)us-gaap_IncreaseDecreaseInDeferredCharges
Accounts Receivable (3,592,000)us-gaap_IncreaseDecreaseInAccountsReceivable 2,014,000us-gaap_IncreaseDecreaseInAccountsReceivable (3,533,000)us-gaap_IncreaseDecreaseInAccountsReceivable
Inventories and Other Current Assets (2,482,000)us-gaap_IncreaseDecreaseInInventories (767,000)us-gaap_IncreaseDecreaseInInventories (2,734,000)us-gaap_IncreaseDecreaseInInventories
Other Assets (540,000)us-gaap_IncreaseDecreaseInOtherNoncurrentAssets 840,000us-gaap_IncreaseDecreaseInOtherNoncurrentAssets 2,121,000us-gaap_IncreaseDecreaseInOtherNoncurrentAssets
Accounts Payable and Accrued Liabilities 203,000us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities (9,478,000)us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities (6,804,000)us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
Other Long-Term Liabilities (3,411,000)us-gaap_IncreaseDecreaseInOtherNoncurrentLiabilities 3,709,000us-gaap_IncreaseDecreaseInOtherNoncurrentLiabilities (4,150,000)us-gaap_IncreaseDecreaseInOtherNoncurrentLiabilities
Net Cash Provided by Operating Activities 23,651,000us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 23,775,000us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 9,834,000us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
Cash Flows from Investing Activities:      
Principal payments received under Direct Financing Leases   558,000us-gaap_CapitalLeasesIncomeStatementDirectFinancingLeaseRevenue 3,877,000us-gaap_CapitalLeasesIncomeStatementDirectFinancingLeaseRevenue
Acquisition of Frascati Shops Inc and Tower, LLC     (620,000)us-gaap_PaymentsToAcquireBusinessesGross
Capital Improvements to Vessels and Other Assets (68,203,000)us-gaap_PaymentsToAcquireProductiveAssets (32,543,000)us-gaap_PaymentsToAcquireProductiveAssets (50,729,000)us-gaap_PaymentsToAcquireProductiveAssets
Proceeds from Sale of Assets 1,659,000us-gaap_ProceedsFromSaleOfProductiveAssets   225,315,000us-gaap_ProceedsFromSaleOfProductiveAssets
Proceeds from the New Orleans Incentive 4,579,000ish_ProceedsFromIncentive    
Proceeds from Sale of Marketable Securities     12,433,000us-gaap_ProceedsFromSaleAndMaturityOfMarketableSecurities
Investment in Unconsolidated Entities (7,887,000)us-gaap_PaymentsToAcquireEquityMethodInvestments (3,520,000)us-gaap_PaymentsToAcquireEquityMethodInvestments (1,000,000)us-gaap_PaymentsToAcquireEquityMethodInvestments
Net Decrease (Increase) in Restricted Cash Account 9,105,000us-gaap_IncreaseDecreaseInRestrictedCash (499,000)us-gaap_IncreaseDecreaseInRestrictedCash (1,093,000)us-gaap_IncreaseDecreaseInRestrictedCash
Acquisition of United Ocean Services, LLC, net of cash acquired   (2,475,000)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired (112,242,000)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired
Proceeds from Payments on Note Receivables 3,987,000us-gaap_PaymentsToFundLongtermLoansToRelatedParties 5,954,000us-gaap_PaymentsToFundLongtermLoansToRelatedParties 4,754,000us-gaap_PaymentsToFundLongtermLoansToRelatedParties
Net Cash Provided by (Used In) Investing Activities (56,760,000)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (32,525,000)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations 80,695,000us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
Cash Flows from Financing Activities:      
Issuance of Preferred Stock   53,333,000us-gaap_ProceedsFromIssuanceOfPreferredStockAndPreferenceStock  
Proceeds from Issuance of Debt 102,046,000us-gaap_ProceedsFromIssuanceOfDebt 76,000,000us-gaap_ProceedsFromIssuanceOfDebt 137,930,000us-gaap_ProceedsFromIssuanceOfDebt
Repayment of Debt (54,082,000)us-gaap_RepaymentsOfDebt (108,711,000)us-gaap_RepaymentsOfDebt (220,337,000)us-gaap_RepaymentsOfDebt
Additions to Deferred Financing Charges (1,222,000)us-gaap_PaymentsOfFinancingCosts (2,122,000)us-gaap_PaymentsOfFinancingCosts (1,274,000)us-gaap_PaymentsOfFinancingCosts
Dividends Paid (12,510,000)us-gaap_PaymentsOfDividendsCommonStock (9,608,000)us-gaap_PaymentsOfDividendsCommonStock (8,417,000)us-gaap_PaymentsOfDividendsCommonStock
Net Cash Provided by (Used in) Financing Activities 34,232,000us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations 8,892,000us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations (92,098,000)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
Net Increase (Decrease) in Cash and Cash Equivalents 1,123,000us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 142,000us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (1,569,000)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and Cash Equivalents at Beginning of Period 20,010,000us-gaap_CashAndCashEquivalentsAtCarryingValue 19,868,000us-gaap_CashAndCashEquivalentsAtCarryingValue 21,437,000us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and Cash Equivalents at End of Period 21,133,000us-gaap_CashAndCashEquivalentsAtCarryingValue 20,010,000us-gaap_CashAndCashEquivalentsAtCarryingValue 19,868,000us-gaap_CashAndCashEquivalentsAtCarryingValue
Supplemental Disclosure of non-cash investing activities      
Additions to vessels, property, plant and equipment included in accounts payable and other accrued expenses $ 1,018,000us-gaap_PropertyPlantAndEquipmentAdditions $ 224,000us-gaap_PropertyPlantAndEquipmentAdditions